vs
GCI Liberty, Inc.（GLIBA）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
GCI Liberty, Inc.的季度营收约是Rapid7, Inc.的1.2倍（$257.0M vs $217.4M），Rapid7, Inc.净利率更高（1.4% vs -150.6%，领先152.0%），Rapid7, Inc.自由现金流更多（$36.4M vs $21.0M）
GCI通信公司（GCI Communication Corp）是一家运营于阿拉斯加的电信企业，依托自有基础设施及与其他供应商的合作，向当地客户提供互联网接入、固话及移动电话通讯服务，目前是GCI Liberty, Inc.的全资子公司。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
GLIBA vs RPD — 直观对比
营收规模更大
GLIBA
是对方的1.2倍
$217.4M
净利率更高
RPD
高出152.0%
-150.6%
自由现金流更多
RPD
多$15.4M
$21.0M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $257.0M | $217.4M |
| 净利润 | $-387.0M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | -189.9% | 1.0% |
| 净利率 | -150.6% | 1.4% |
| 营收同比 | — | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益（稀释后） | $-13.34 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLIBARPD
| Q4 25 | — | $217.4M | ||
| Q3 25 | $257.0M | $218.0M | ||
| Q2 25 | $261.0M | $214.2M | ||
| Q1 25 | — | $210.3M | ||
| Q4 24 | — | $216.3M | ||
| Q3 24 | — | $214.7M | ||
| Q2 24 | — | $208.0M | ||
| Q1 24 | — | $205.1M |
净利润GLIBARPD
| Q4 25 | — | $3.1M | ||
| Q3 25 | $-387.0M | $9.8M | ||
| Q2 25 | $27.0M | $8.3M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | — | $15.4M | ||
| Q2 24 | — | $6.5M | ||
| Q1 24 | — | $1.4M |
毛利率GLIBARPD
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% | ||
| Q1 24 | — | 70.3% |
营业利润率GLIBARPD
| Q4 25 | — | 1.0% | ||
| Q3 25 | -189.9% | 2.7% | ||
| Q2 25 | 19.5% | 1.6% | ||
| Q1 25 | — | -0.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 4.7% |
净利率GLIBARPD
| Q4 25 | — | 1.4% | ||
| Q3 25 | -150.6% | 4.5% | ||
| Q2 25 | 10.3% | 3.9% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 0.7% |
每股收益（稀释后）GLIBARPD
| Q4 25 | — | $0.05 | ||
| Q3 25 | $-13.34 | $0.15 | ||
| Q2 25 | — | $0.13 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.09 | ||
| Q1 24 | — | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $124.0M | $474.7M |
| 总债务越低越好 | $985.0M | — |
| 股东权益账面价值 | $1.4B | $154.7M |
| 总资产 | $3.0B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势，按日历期对齐
现金及短期投资GLIBARPD
| Q4 25 | — | $474.7M | ||
| Q3 25 | $124.0M | $407.1M | ||
| Q2 25 | $104.0M | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | — | $442.6M | ||
| Q1 24 | — | $411.7M |
总债务GLIBARPD
| Q4 25 | — | — | ||
| Q3 25 | $985.0M | — | ||
| Q2 25 | $987.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GLIBARPD
| Q4 25 | — | $154.7M | ||
| Q3 25 | $1.4B | $127.2M | ||
| Q2 25 | — | $90.4M | ||
| Q1 25 | — | $52.7M | ||
| Q4 24 | — | $17.7M | ||
| Q3 24 | — | $-5.1M | ||
| Q2 24 | — | $-52.6M | ||
| Q1 24 | — | $-86.4M |
总资产GLIBARPD
| Q4 25 | — | $1.7B | ||
| Q3 25 | $3.0B | $1.7B | ||
| Q2 25 | $3.4B | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.5B |
负债/权益比GLIBARPD
| Q4 25 | — | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $76.0M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $21.0M | $36.4M |
| 自由现金流率自由现金流/营收 | 8.2% | 16.8% |
| 资本支出强度资本支出/营收 | 21.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流GLIBARPD
| Q4 25 | — | $37.6M | ||
| Q3 25 | $76.0M | $39.0M | ||
| Q2 25 | $226.0M | $47.5M | ||
| Q1 25 | — | $29.8M | ||
| Q4 24 | — | $63.8M | ||
| Q3 24 | — | $44.0M | ||
| Q2 24 | — | $32.9M | ||
| Q1 24 | — | $31.1M |
自由现金流GLIBARPD
| Q4 25 | — | $36.4M | ||
| Q3 25 | $21.0M | $34.8M | ||
| Q2 25 | $107.0M | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M | ||
| Q1 24 | — | $30.4M |
自由现金流率GLIBARPD
| Q4 25 | — | 16.8% | ||
| Q3 25 | 8.2% | 16.0% | ||
| Q2 25 | 41.0% | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% | ||
| Q1 24 | — | 14.8% |
资本支出强度GLIBARPD
| Q4 25 | — | 0.5% | ||
| Q3 25 | 21.4% | 1.9% | ||
| Q2 25 | 45.6% | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.3% |
现金转化率GLIBARPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | 8.37× | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | — | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLIBA
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
