vs
Golden Matrix Group, Inc.（GMGI）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是Golden Matrix Group, Inc.的1.9倍（$94.3M vs $49.6M），REPUBLIC BANCORP INC净利率更高（24.2% vs -179.0%，领先203.2%），REPUBLIC BANCORP INC同比增速更快（5.3% vs -15.8%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $6.4M），过去两年Golden Matrix Group, Inc.的营收复合增速更高（104.6% vs -11.5%）
Golden Matrix Group Inc.是一家全球化游戏科技企业，开发并授权专属线上游戏平台、社交棋牌产品及互动游戏解决方案，服务覆盖北美、欧洲、亚太地区的B2B客户，同时运营面向普通用户的休闲游戏产品。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
GMGI vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.9倍
$49.6M
营收增速更快
RBCAA
高出21.1%
-15.8%
净利率更高
RBCAA
高出203.2%
-179.0%
自由现金流更多
RBCAA
多$154.7M
$6.4M
两年增速更快
GMGI
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $49.6M | $94.3M |
| 净利润 | $-88.7M | $22.8M |
| 毛利率 | 57.5% | — |
| 营业利润率 | -188.3% | 29.3% |
| 净利率 | -179.0% | 24.2% |
| 营收同比 | -15.8% | 5.3% |
| 净利润同比 | -4880.1% | 20.0% |
| 每股收益（稀释后） | $-7.73 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GMGIRBCAA
| Q4 25 | $49.6M | $94.3M | ||
| Q3 25 | $47.3M | $93.5M | ||
| Q2 25 | $43.2M | $93.8M | ||
| Q1 25 | $42.7M | $135.8M | ||
| Q4 24 | $58.9M | $89.5M | ||
| Q3 24 | $41.0M | $88.1M | ||
| Q2 24 | $39.4M | $86.9M | ||
| Q1 24 | $11.8M | $120.3M |
净利润GMGIRBCAA
| Q4 25 | $-88.7M | $22.8M | ||
| Q3 25 | $566.0K | $29.7M | ||
| Q2 25 | $-3.6M | $31.5M | ||
| Q1 25 | $-231.6K | $47.3M | ||
| Q4 24 | $1.9M | $19.0M | ||
| Q3 24 | $-3.4M | $26.5M | ||
| Q2 24 | $64.9K | $25.2M | ||
| Q1 24 | $74.5K | $30.6M |
毛利率GMGIRBCAA
| Q4 25 | 57.5% | — | ||
| Q3 25 | 55.8% | — | ||
| Q2 25 | 56.4% | — | ||
| Q1 25 | 56.6% | — | ||
| Q4 24 | 69.8% | — | ||
| Q3 24 | 54.7% | — | ||
| Q2 24 | 55.0% | — | ||
| Q1 24 | 28.5% | — |
营业利润率GMGIRBCAA
| Q4 25 | -188.3% | 29.3% | ||
| Q3 25 | -0.8% | 40.4% | ||
| Q2 25 | -5.3% | 43.0% | ||
| Q1 25 | -0.2% | 44.1% | ||
| Q4 24 | 5.6% | 25.8% | ||
| Q3 24 | -2.4% | 38.4% | ||
| Q2 24 | 0.3% | 37.0% | ||
| Q1 24 | 2.4% | 32.2% |
净利率GMGIRBCAA
| Q4 25 | -179.0% | 24.2% | ||
| Q3 25 | 1.2% | 31.8% | ||
| Q2 25 | -8.3% | 33.5% | ||
| Q1 25 | -0.5% | 34.8% | ||
| Q4 24 | 3.2% | 21.2% | ||
| Q3 24 | -8.3% | 30.1% | ||
| Q2 24 | 0.2% | 29.0% | ||
| Q1 24 | 0.6% | 25.4% |
每股收益（稀释后）GMGIRBCAA
| Q4 25 | $-7.73 | — | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $-0.13 | — | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $0.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $46.5M | $1.1B |
| 总资产 | $118.1M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GMGIRBCAA
| Q4 25 | — | $220.0M | ||
| Q3 25 | — | $484.2M | ||
| Q2 25 | — | $484.8M | ||
| Q1 25 | — | $793.0M | ||
| Q4 24 | — | $432.2M | ||
| Q3 24 | — | $530.9M | ||
| Q2 24 | — | $400.1M | ||
| Q1 24 | — | $546.4M |
股东权益GMGIRBCAA
| Q4 25 | $46.5M | $1.1B | ||
| Q3 25 | $123.5M | $1.1B | ||
| Q2 25 | $121.3M | $1.1B | ||
| Q1 25 | $108.5M | $1.0B | ||
| Q4 24 | $105.1M | $992.0M | ||
| Q3 24 | $94.3M | $979.7M | ||
| Q2 24 | $90.4M | $955.4M | ||
| Q1 24 | $32.1M | $935.6M |
总资产GMGIRBCAA
| Q4 25 | $118.1M | $7.0B | ||
| Q3 25 | $209.8M | $7.0B | ||
| Q2 25 | $210.3M | $7.0B | ||
| Q1 25 | $214.0M | $7.1B | ||
| Q4 24 | $213.7M | $6.8B | ||
| Q3 24 | $213.5M | $6.7B | ||
| Q2 24 | $191.5M | $6.6B | ||
| Q1 24 | $37.1M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.2M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $6.4M | $161.1M |
| 自由现金流率自由现金流/营收 | 13.0% | 170.9% |
| 资本支出强度资本支出/营收 | 3.6% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $19.2M | $288.6M |
8季度趋势，按日历期对齐
经营现金流GMGIRBCAA
| Q4 25 | $8.2M | $168.2M | ||
| Q3 25 | $7.0M | $33.3M | ||
| Q2 25 | $2.4M | $8.4M | ||
| Q1 25 | $7.7M | $93.2M | ||
| Q4 24 | — | $149.0M | ||
| Q3 24 | $4.8M | $51.3M | ||
| Q2 24 | — | $4.0M | ||
| Q1 24 | $8.2K | $71.2M |
自由现金流GMGIRBCAA
| Q4 25 | $6.4M | $161.1M | ||
| Q3 25 | $6.2M | $30.8M | ||
| Q2 25 | $-89.4K | $5.2M | ||
| Q1 25 | $6.6M | $91.6M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | $2.3M | $49.8M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | $6.7K | $69.1M |
自由现金流率GMGIRBCAA
| Q4 25 | 13.0% | 170.9% | ||
| Q3 25 | 13.1% | 32.9% | ||
| Q2 25 | -0.2% | 5.5% | ||
| Q1 25 | 15.5% | 67.4% | ||
| Q4 24 | — | 160.0% | ||
| Q3 24 | 5.6% | 56.5% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | 0.1% | 57.5% |
资本支出强度GMGIRBCAA
| Q4 25 | 3.6% | 7.5% | ||
| Q3 25 | 1.8% | 2.6% | ||
| Q2 25 | 5.7% | 3.5% | ||
| Q1 25 | 2.6% | 1.2% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | 6.0% | 1.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | 0.0% | 1.7% |
现金转化率GMGIRBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | 12.42× | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | 0.11× | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GMGI
| R Kings And CFAC | $43.8M | 88% |
| Other | $5.8M | 12% |
RBCAA
暂无分部数据
