vs
高途(GOTU)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
高途的季度营收约是Rackspace Technology, Inc.的1.1倍($767.1M vs $682.8M),过去两年高途的营收复合增速更高(141.9% vs -0.6%)
高途教育是中国一家教育科技企业,成立于2014年,核心业务包括K12阶段学生的在线辅导,同时也面向成人开设外语学习与职业培训类课程,跟谁学是其旗下核心在线教育平台。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
GOTU vs RXT — 直观对比
营收规模更大
GOTU
是对方的1.1倍
$682.8M
两年增速更快
GOTU
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $767.1M | $682.8M |
| 净利润 | — | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | — | -4.8% |
| 营收同比 | — | -0.4% |
| 净利润同比 | — | 41.6% |
| 每股收益(稀释后) | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GOTU
RXT
| Q4 25 | $767.1M | $682.8M | ||
| Q3 25 | $221.8M | $671.2M | ||
| Q2 25 | $194.0M | $666.3M | ||
| Q1 25 | $205.7M | $665.4M | ||
| Q4 24 | $318.7M | $685.6M | ||
| Q3 24 | $172.2M | $675.8M | ||
| Q2 24 | $139.0M | $684.9M | ||
| Q1 24 | $131.1M | $690.8M |
净利润
GOTU
RXT
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $-20.7M | $-67.1M | ||
| Q2 25 | $-30.2M | $-54.5M | ||
| Q1 25 | — | $-71.5M | ||
| Q4 24 | — | $-56.0M | ||
| Q3 24 | — | $-186.6M | ||
| Q2 24 | $-59.1M | $25.0M | ||
| Q1 24 | $-1.7M | $-640.6M |
毛利率
GOTU
RXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | 66.1% | 19.4% | ||
| Q2 25 | 66.0% | 19.4% | ||
| Q1 25 | 69.7% | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | 64.4% | 20.3% | ||
| Q2 24 | 69.0% | 19.2% | ||
| Q1 24 | 71.3% | 19.2% |
营业利润率
GOTU
RXT
| Q4 25 | — | -0.5% | ||
| Q3 25 | -11.3% | -5.1% | ||
| Q2 25 | -17.4% | -3.8% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | -25.7% | ||
| Q2 24 | -46.0% | -7.9% | ||
| Q1 24 | -8.2% | -94.5% |
净利率
GOTU
RXT
| Q4 25 | — | -4.8% | ||
| Q3 25 | -9.3% | -10.0% | ||
| Q2 25 | -15.5% | -8.2% | ||
| Q1 25 | — | -10.7% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | — | -27.6% | ||
| Q2 24 | -42.5% | 3.7% | ||
| Q1 24 | -1.3% | -92.7% |
每股收益(稀释后)
GOTU
RXT
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.28 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | — | $-0.82 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $596.2M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $1.3B | $-1.2B |
| 总资产 | $6.2B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GOTU
RXT
| Q4 25 | $596.2M | $105.8M | ||
| Q3 25 | $318.7M | $99.5M | ||
| Q2 25 | $814.4M | $103.9M | ||
| Q1 25 | $1.0B | $128.0M | ||
| Q4 24 | $433.8M | $144.0M | ||
| Q3 24 | $855.8M | $157.1M | ||
| Q2 24 | $1.4B | $190.2M | ||
| Q1 24 | $1.2B | $282.6M |
总债务
GOTU
RXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益
GOTU
RXT
| Q4 25 | $1.3B | $-1.2B | ||
| Q3 25 | $1.4B | $-1.2B | ||
| Q2 25 | $1.6B | $-1.1B | ||
| Q1 25 | $1.9B | $-1.1B | ||
| Q4 24 | $264.9M | $-1.0B | ||
| Q3 24 | $2.1B | $-949.7M | ||
| Q2 24 | $2.7B | $-756.2M | ||
| Q1 24 | $3.1B | $-787.2M |
总资产
GOTU
RXT
| Q4 25 | $6.2B | $2.8B | ||
| Q3 25 | $5.1B | $2.8B | ||
| Q2 25 | $5.9B | $2.9B | ||
| Q1 25 | $5.2B | $3.0B | ||
| Q4 24 | $798.4M | $3.1B | ||
| Q3 24 | $5.2B | $3.1B | ||
| Q2 24 | $5.8B | $3.4B | ||
| Q1 24 | $5.3B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
GOTU
RXT
| Q4 25 | — | $59.7M | ||
| Q3 25 | — | $70.7M | ||
| Q2 25 | — | $8.4M | ||
| Q1 25 | — | $12.6M | ||
| Q4 24 | $35.3M | $54.3M | ||
| Q3 24 | — | $51.8M | ||
| Q2 24 | — | $24.1M | ||
| Q1 24 | — | $-90.3M |
自由现金流
GOTU
RXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | $10.9M | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率
GOTU
RXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 3.4% | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度
GOTU
RXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | 7.7% | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率
GOTU
RXT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GOTU
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |