vs
GPGI, Inc.(GPGI)与Perella Weinberg Partners(PWP)财务数据对比。点击上方公司名可切换其他公司
过去两年Perella Weinberg Partners的营收复合增速更高(46.5% vs -100.0%)
佩雷拉温伯格合伙公司是一家聚焦咨询业务的全球投资银行,核心为客户提供战略与财务领域的专业咨询服务,凭借深厚的行业经验和全球化资源网络,为各类企业的重要商业决策提供专业支持。
GPGI vs PWP — 直观对比
营收规模更大
PWP
是对方的Infinity倍
$0
两年增速更快
PWP
近两年复合增速
-100.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $0 | $219.2M |
| 净利润 | — | $13.8M |
| 毛利率 | — | — |
| 营业利润率 | — | 8.5% |
| 净利率 | — | 6.3% |
| 营收同比 | — | -2.9% |
| 净利润同比 | 261.8% | — |
| 每股收益(稀释后) | — | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPGI
PWP
| Q4 25 | $0 | $219.2M | ||
| Q3 25 | $0 | $164.6M | ||
| Q2 25 | $0 | $155.3M | ||
| Q1 25 | $59.8M | $211.8M | ||
| Q4 24 | $100.9M | $225.7M | ||
| Q3 24 | $107.1M | $278.2M | ||
| Q2 24 | $108.6M | $272.0M | ||
| Q1 24 | $104.0M | $102.1M |
净利润
GPGI
PWP
| Q4 25 | — | $13.8M | ||
| Q3 25 | $-174.7M | $6.0M | ||
| Q2 25 | $-26.1M | $2.7M | ||
| Q1 25 | $21.5M | $17.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-42.1M | $16.4M | ||
| Q2 24 | $11.1M | $-66.0M | ||
| Q1 24 | $4.0M | $-35.8M |
毛利率
GPGI
PWP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 48.1% | — | ||
| Q4 24 | 52.1% | — | ||
| Q3 24 | 51.7% | — | ||
| Q2 24 | 51.6% | — | ||
| Q1 24 | 53.1% | — |
营业利润率
GPGI
PWP
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | 10.1% | 5.5% | ||
| Q4 24 | 15.5% | — | ||
| Q3 24 | 27.2% | 12.9% | ||
| Q2 24 | 29.3% | -30.2% | ||
| Q1 24 | 29.9% | -52.4% |
净利率
GPGI
PWP
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | 35.9% | 8.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | -39.3% | 5.9% | ||
| Q2 24 | 10.2% | -24.3% | ||
| Q1 24 | 3.9% | -35.1% |
每股收益(稀释后)
GPGI
PWP
| Q4 25 | — | $0.11 | ||
| Q3 25 | $-1.58 | $0.08 | ||
| Q2 25 | $-0.26 | $0.04 | ||
| Q1 25 | $0.07 | $0.24 | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.10 | $0.24 | ||
| Q2 24 | $0.32 | $-1.21 | ||
| Q1 24 | $0.17 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $114.6M | $255.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $243.1M | $-127.4M |
| 总资产 | $517.3M | $797.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GPGI
PWP
| Q4 25 | $114.6M | $255.9M | ||
| Q3 25 | $127.4M | $185.5M | ||
| Q2 25 | $4.8M | $145.0M | ||
| Q1 25 | $9.5M | $111.2M | ||
| Q4 24 | $77.5M | $407.4M | ||
| Q3 24 | $52.7M | $335.1M | ||
| Q2 24 | $35.4M | $185.3M | ||
| Q1 24 | $55.1M | $156.7M |
总债务
GPGI
PWP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $184.4M | — | ||
| Q3 24 | $316.4M | — | ||
| Q2 24 | $314.3M | — | ||
| Q1 24 | $320.3M | — |
股东权益
GPGI
PWP
| Q4 25 | $243.1M | $-127.4M | ||
| Q3 25 | $152.5M | $-302.4M | ||
| Q2 25 | $-106.4M | $-318.4M | ||
| Q1 25 | $-87.3M | $-323.1M | ||
| Q4 24 | $-143.4M | $-421.4M | ||
| Q3 24 | $-285.0M | $-360.8M | ||
| Q2 24 | $-725.6M | $-283.0M | ||
| Q1 24 | $-794.0M | $161.9M |
总资产
GPGI
PWP
| Q4 25 | $517.3M | $797.6M | ||
| Q3 25 | $505.5M | $650.2M | ||
| Q2 25 | $317.3M | $606.7M | ||
| Q1 25 | $292.3M | $570.5M | ||
| Q4 24 | $473.9M | $876.8M | ||
| Q3 24 | $435.4M | $810.9M | ||
| Q2 24 | $213.4M | $645.5M | ||
| Q1 24 | $213.6M | $583.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.9M | $34.8M |
| 自由现金流经营现金流 - 资本支出 | — | $30.5M |
| 自由现金流率自由现金流/营收 | — | 13.9% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | — | 2.52× |
| 过去12个月自由现金流最近4个季度 | — | $-34.1M |
8季度趋势,按日历期对齐
经营现金流
GPGI
PWP
| Q4 25 | $-22.9M | $34.8M | ||
| Q3 25 | $-11.9M | $59.2M | ||
| Q2 25 | $37.0K | $56.1M | ||
| Q1 25 | $3.0M | $-176.5M | ||
| Q4 24 | $129.6M | $223.4M | ||
| Q3 24 | $29.4M | $200.3M | ||
| Q2 24 | $32.2M | $90.0M | ||
| Q1 24 | $33.8M | $-206.3M |
自由现金流
GPGI
PWP
| Q4 25 | — | $30.5M | ||
| Q3 25 | — | $57.6M | ||
| Q2 25 | — | $55.3M | ||
| Q1 25 | — | $-177.6M | ||
| Q4 24 | $122.1M | $207.0M | ||
| Q3 24 | $27.8M | $199.3M | ||
| Q2 24 | $30.7M | $83.7M | ||
| Q1 24 | $32.1M | $-214.8M |
自由现金流率
GPGI
PWP
| Q4 25 | — | 13.9% | ||
| Q3 25 | — | 35.0% | ||
| Q2 25 | — | 35.6% | ||
| Q1 25 | — | -83.8% | ||
| Q4 24 | 121.1% | 91.7% | ||
| Q3 24 | 25.9% | 71.6% | ||
| Q2 24 | 28.3% | 30.8% | ||
| Q1 24 | 30.9% | -210.3% |
资本支出强度
GPGI
PWP
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | 0.0% | 0.5% | ||
| Q4 24 | 7.3% | 7.3% | ||
| Q3 24 | 1.5% | 0.4% | ||
| Q2 24 | 1.4% | 2.3% | ||
| Q1 24 | 1.6% | 8.3% |
现金转化率
GPGI
PWP
| Q4 25 | — | 2.52× | ||
| Q3 25 | — | 9.85× | ||
| Q2 25 | — | 20.50× | ||
| Q1 25 | 0.14× | -10.18× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 12.23× | ||
| Q2 24 | 2.91× | — | ||
| Q1 24 | 8.39× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图