vs
Hut 8 Corp.（HUT）与Perella Weinberg Partners（PWP）财务数据对比。点击上方公司名可切换其他公司
Perella Weinberg Partners的季度营收约是Hut 8 Corp.的2.5倍（$219.2M vs $88.5M），Perella Weinberg Partners净利率更高（6.3% vs -316.0%，领先322.3%），Hut 8 Corp.同比增速更快（179.2% vs -2.9%），过去两年Perella Weinberg Partners的营收复合增速更高（46.5% vs 30.8%）
Tropical Hut是菲律宾水星集团旗下的快餐连锁品牌，是菲律宾历史第七悠久的餐饮连锁品牌，创立时间早于1978年成立的快乐蜂及1981年进入菲律宾市场的麦当劳。
佩雷拉温伯格合伙公司是一家聚焦咨询业务的全球投资银行，核心为客户提供战略与财务领域的专业咨询服务，凭借深厚的行业经验和全球化资源网络，为各类企业的重要商业决策提供专业支持。
HUT vs PWP — 直观对比
营收规模更大
PWP
是对方的2.5倍
$88.5M
营收增速更快
HUT
高出182.1%
-2.9%
净利率更高
PWP
高出322.3%
-316.0%
两年增速更快
PWP
近两年复合增速
30.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $88.5M | $219.2M |
| 净利润 | $-279.7M | $13.8M |
| 毛利率 | 60.4% | — |
| 营业利润率 | -491.4% | 8.5% |
| 净利率 | -316.0% | 6.3% |
| 营收同比 | 179.2% | -2.9% |
| 净利润同比 | -283.7% | — |
| 每股收益（稀释后） | $-2.45 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HUTPWP
| Q4 25 | $88.5M | $219.2M | ||
| Q3 25 | $83.5M | $164.6M | ||
| Q2 25 | $41.3M | $155.3M | ||
| Q1 25 | $21.8M | $211.8M | ||
| Q4 24 | $31.7M | $225.7M | ||
| Q3 24 | $43.7M | $278.2M | ||
| Q2 24 | $35.2M | $272.0M | ||
| Q1 24 | $51.7M | $102.1M |
净利润HUTPWP
| Q4 25 | $-279.7M | $13.8M | ||
| Q3 25 | $50.1M | $6.0M | ||
| Q2 25 | $137.3M | $2.7M | ||
| Q1 25 | $-133.9M | $17.3M | ||
| Q4 24 | $152.2M | — | ||
| Q3 24 | $647.0K | $16.4M | ||
| Q2 24 | $-71.9M | $-66.0M | ||
| Q1 24 | $250.9M | $-35.8M |
毛利率HUTPWP
| Q4 25 | 60.4% | — | ||
| Q3 25 | 61.3% | — | ||
| Q2 25 | 47.3% | — | ||
| Q1 25 | 14.5% | — | ||
| Q4 24 | 35.9% | — | ||
| Q3 24 | 59.9% | — | ||
| Q2 24 | 41.4% | — | ||
| Q1 24 | 45.6% | — |
营业利润率HUTPWP
| Q4 25 | -491.4% | 8.5% | ||
| Q3 25 | 87.0% | 5.4% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | -676.8% | 5.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | -3.6% | 12.9% | ||
| Q2 24 | -246.2% | -30.2% | ||
| Q1 24 | — | -52.4% |
净利率HUTPWP
| Q4 25 | -316.0% | 6.3% | ||
| Q3 25 | 60.0% | 3.6% | ||
| Q2 25 | 332.5% | 1.8% | ||
| Q1 25 | -613.7% | 8.2% | ||
| Q4 24 | 480.3% | — | ||
| Q3 24 | 1.5% | 5.9% | ||
| Q2 24 | -204.1% | -24.3% | ||
| Q1 24 | 484.9% | -35.1% |
每股收益（稀释后）HUTPWP
| Q4 25 | $-2.45 | $0.11 | ||
| Q3 25 | $0.43 | $0.08 | ||
| Q2 25 | $1.18 | $0.04 | ||
| Q1 25 | $-1.30 | $0.24 | ||
| Q4 24 | $1.41 | — | ||
| Q3 24 | $0.01 | $0.24 | ||
| Q2 24 | $-0.78 | $-1.21 | ||
| Q1 24 | $2.76 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $44.9M | $255.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.4B | $-127.4M |
| 总资产 | $2.8B | $797.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HUTPWP
| Q4 25 | $44.9M | $255.9M | ||
| Q3 25 | $33.5M | $185.5M | ||
| Q2 25 | $216.3M | $145.0M | ||
| Q1 25 | $108.4M | $111.2M | ||
| Q4 24 | $85.0M | $407.4M | ||
| Q3 24 | — | $335.1M | ||
| Q2 24 | — | $185.3M | ||
| Q1 24 | $11.5M | $156.7M |
总债务HUTPWP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $300.6M | — | ||
| Q3 24 | $297.3M | — | ||
| Q2 24 | $328.8M | — | ||
| Q1 24 | $177.6M | — |
股东权益HUTPWP
| Q4 25 | $1.4B | $-127.4M | ||
| Q3 25 | $1.4B | $-302.4M | ||
| Q2 25 | $1.3B | $-318.4M | ||
| Q1 25 | $960.0M | $-323.1M | ||
| Q4 24 | $976.7M | $-421.4M | ||
| Q3 24 | $703.9M | $-360.8M | ||
| Q2 24 | $660.1M | $-283.0M | ||
| Q1 24 | $732.0M | $161.9M |
总资产HUTPWP
| Q4 25 | $2.8B | $797.6M | ||
| Q3 25 | $2.7B | $650.2M | ||
| Q2 25 | $2.0B | $606.7M | ||
| Q1 25 | $1.6B | $570.5M | ||
| Q4 24 | $1.5B | $876.8M | ||
| Q3 24 | $1.1B | $810.9M | ||
| Q2 24 | $1.1B | $645.5M | ||
| Q1 24 | $999.0M | $583.6M |
负债/权益比HUTPWP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.42× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-139.2M | $34.8M |
| 自由现金流经营现金流 - 资本支出 | — | $30.5M |
| 自由现金流率自由现金流/营收 | — | 13.9% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | — | 2.52× |
| 过去12个月自由现金流最近4个季度 | — | $-34.1M |
8季度趋势，按日历期对齐
经营现金流HUTPWP
| Q4 25 | $-139.2M | $34.8M | ||
| Q3 25 | $770.0K | $59.2M | ||
| Q2 25 | $-48.8M | $56.1M | ||
| Q1 25 | $-33.8M | $-176.5M | ||
| Q4 24 | $-68.5M | $223.4M | ||
| Q3 24 | $-4.2M | $200.3M | ||
| Q2 24 | $-16.4M | $90.0M | ||
| Q1 24 | $-26.3M | $-206.3M |
自由现金流HUTPWP
| Q4 25 | — | $30.5M | ||
| Q3 25 | — | $57.6M | ||
| Q2 25 | — | $55.3M | ||
| Q1 25 | — | $-177.6M | ||
| Q4 24 | — | $207.0M | ||
| Q3 24 | — | $199.3M | ||
| Q2 24 | — | $83.7M | ||
| Q1 24 | — | $-214.8M |
自由现金流率HUTPWP
| Q4 25 | — | 13.9% | ||
| Q3 25 | — | 35.0% | ||
| Q2 25 | — | 35.6% | ||
| Q1 25 | — | -83.8% | ||
| Q4 24 | — | 91.7% | ||
| Q3 24 | — | 71.6% | ||
| Q2 24 | — | 30.8% | ||
| Q1 24 | — | -210.3% |
资本支出强度HUTPWP
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 8.3% |
现金转化率HUTPWP
| Q4 25 | — | 2.52× | ||
| Q3 25 | 0.02× | 9.85× | ||
| Q2 25 | -0.36× | 20.50× | ||
| Q1 25 | — | -10.18× | ||
| Q4 24 | -0.45× | — | ||
| Q3 24 | -6.49× | 12.23× | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUT
| High Performance Computing Colocation And Cloud | $81.9M | 93% |
| Power | $5.0M | 6% |
| Digital Infrastructure | $1.6M | 2% |
PWP
暂无分部数据
