vs
Hyperscale Data, Inc.（GPUS）与HomeTrust Bancshares, Inc.（HTB）财务数据对比。点击上方公司名可切换其他公司
HomeTrust Bancshares, Inc.的季度营收约是Hyperscale Data, Inc.的2.0倍（$53.6M vs $26.9M），Hyperscale Data, Inc.同比增速更快（38.4% vs 3.7%），HomeTrust Bancshares, Inc.自由现金流更多（$45.3M vs $-56.2M），过去两年HomeTrust Bancshares, Inc.的营收复合增速更高（3.5% vs -16.3%）
Hyperscale Data, Inc.主要提供GPU加速计算基础设施及云解决方案，服务于AI开发、大数据处理、高性能计算领域，客户覆盖北美及亚太地区的AI初创企业、大型科技公司与云服务提供商，为复杂数据处理需求交付可扩展的高效计算资源。
HomeTrust Bancshares, Inc.是总部位于美国北卡罗来纳州阿什维尔的银行控股公司，总资产达43亿美元，在北卡、南卡、佐治亚和田纳西州共设有33家网点，旗下拥有HomeTrust银行、Tryon联邦银行等七家社区银行。
GPUS vs HTB — 直观对比
营收规模更大
HTB
是对方的2.0倍
$26.9M
营收增速更快
GPUS
高出34.7%
3.7%
自由现金流更多
HTB
多$101.5M
$-56.2M
两年增速更快
HTB
近两年复合增速
-16.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $26.9M | $53.6M |
| 净利润 | $-30.1M | — |
| 毛利率 | 14.5% | — |
| 营业利润率 | -117.8% | 37.0% |
| 净利率 | -112.0% | — |
| 营收同比 | 38.4% | 3.7% |
| 净利润同比 | -6670.3% | — |
| 每股收益（稀释后） | — | $0.93 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPUSHTB
| Q4 25 | $26.9M | $53.6M | ||
| Q3 25 | $24.3M | $54.1M | ||
| Q2 25 | $25.9M | $54.4M | ||
| Q1 25 | $25.0M | $50.9M | ||
| Q4 24 | $19.4M | $51.7M | ||
| Q3 24 | $31.1M | $50.6M | ||
| Q2 24 | $17.8M | $50.6M | ||
| Q1 24 | $38.4M | $50.0M |
净利润GPUSHTB
| Q4 25 | $-30.1M | — | ||
| Q3 25 | $-13.0M | $16.5M | ||
| Q2 25 | $-19.1M | $17.2M | ||
| Q1 25 | $-4.2M | $14.5M | ||
| Q4 24 | $-445.0K | — | ||
| Q3 24 | $-25.5M | $13.1M | ||
| Q2 24 | $-33.9M | $12.4M | ||
| Q1 24 | $3.7M | $15.1M |
毛利率GPUSHTB
| Q4 25 | 14.5% | — | ||
| Q3 25 | 25.8% | — | ||
| Q2 25 | 23.7% | — | ||
| Q1 25 | 21.1% | — | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | 27.5% | — | ||
| Q2 24 | -21.3% | — | ||
| Q1 24 | 47.4% | — |
营业利润率GPUSHTB
| Q4 25 | -117.8% | 37.0% | ||
| Q3 25 | -57.8% | 38.5% | ||
| Q2 25 | -39.2% | 40.1% | ||
| Q1 25 | -25.5% | 36.2% | ||
| Q4 24 | -46.8% | 35.4% | ||
| Q3 24 | -79.2% | 33.2% | ||
| Q2 24 | -151.4% | 31.3% | ||
| Q1 24 | 9.5% | 38.0% |
净利率GPUSHTB
| Q4 25 | -112.0% | — | ||
| Q3 25 | -53.5% | 30.5% | ||
| Q2 25 | -73.7% | 31.6% | ||
| Q1 25 | -16.8% | 28.5% | ||
| Q4 24 | -2.3% | — | ||
| Q3 24 | -82.3% | 25.9% | ||
| Q2 24 | -190.7% | 24.6% | ||
| Q1 24 | 9.7% | 30.1% |
每股收益（稀释后）GPUSHTB
| Q4 25 | — | $0.93 | ||
| Q3 25 | $-0.39 | $0.95 | ||
| Q2 25 | $-2.66 | $1.00 | ||
| Q1 25 | — | $0.84 | ||
| Q4 24 | $-8.78 | $0.83 | ||
| Q3 24 | $-24.82 | $0.76 | ||
| Q2 24 | $-37.81 | $0.73 | ||
| Q1 24 | $3.32 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.1M | $324.7M |
| 总债务越低越好 | $83.1M | — |
| 股东权益账面价值 | $119.8M | $600.7M |
| 总资产 | $313.7M | $4.5B |
| 负债/权益比越低杠杆越低 | 0.69× | — |
8季度趋势，按日历期对齐
现金及短期投资GPUSHTB
| Q4 25 | $13.1M | $324.7M | ||
| Q3 25 | $24.8M | $315.8M | ||
| Q2 25 | $5.9M | $297.2M | ||
| Q1 25 | $4.2M | $299.8M | ||
| Q4 24 | $4.5M | $279.2M | ||
| Q3 24 | $7.9M | $293.5M | ||
| Q2 24 | $9.6M | $294.2M | ||
| Q1 24 | $18.9M | $380.5M |
总债务GPUSHTB
| Q4 25 | $83.1M | — | ||
| Q3 25 | $80.0M | — | ||
| Q2 25 | $88.5M | — | ||
| Q1 25 | $92.8M | — | ||
| Q4 24 | $96.7M | — | ||
| Q3 24 | $104.8M | — | ||
| Q2 24 | $106.8M | — | ||
| Q1 24 | $30.0M | — |
股东权益GPUSHTB
| Q4 25 | $119.8M | $600.7M | ||
| Q3 25 | $55.9M | $595.8M | ||
| Q2 25 | $5.5M | $579.3M | ||
| Q1 25 | $6.3M | $565.4M | ||
| Q4 24 | $8.6M | $551.8M | ||
| Q3 24 | $2.7M | $540.0M | ||
| Q2 24 | $26.7M | $523.6M | ||
| Q1 24 | $59.0M | $513.2M |
总资产GPUSHTB
| Q4 25 | $313.7M | $4.5B | ||
| Q3 25 | $242.4M | $4.6B | ||
| Q2 25 | $213.5M | $4.6B | ||
| Q1 25 | $218.5M | $4.6B | ||
| Q4 24 | $220.8M | $4.6B | ||
| Q3 24 | $231.5M | $4.6B | ||
| Q2 24 | $270.8M | $4.7B | ||
| Q1 24 | $299.8M | $4.7B |
负债/权益比GPUSHTB
| Q4 25 | 0.69× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 16.06× | — | ||
| Q1 25 | 14.71× | — | ||
| Q4 24 | 11.19× | — | ||
| Q3 24 | 38.41× | — | ||
| Q2 24 | 4.00× | — | ||
| Q1 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.7M | $49.5M |
| 自由现金流经营现金流 - 资本支出 | $-56.2M | $45.3M |
| 自由现金流率自由现金流/营收 | -208.7% | 84.5% |
| 资本支出强度资本支出/营收 | 68.6% | 7.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-87.1M | $93.8M |
8季度趋势，按日历期对齐
经营现金流GPUSHTB
| Q4 25 | $-37.7M | $49.5M | ||
| Q3 25 | $-17.8M | $-11.3M | ||
| Q2 25 | $-3.1M | $-8.8M | ||
| Q1 25 | $-4.0M | $71.7M | ||
| Q4 24 | $-9.2M | $45.4M | ||
| Q3 24 | $3.7M | $43.8M | ||
| Q2 24 | $-3.7M | $5.9M | ||
| Q1 24 | $-10.2M | $-9.0M |
自由现金流GPUSHTB
| Q4 25 | $-56.2M | $45.3M | ||
| Q3 25 | $-20.6M | $-12.0M | ||
| Q2 25 | $-3.5M | $-10.2M | ||
| Q1 25 | $-6.8M | $70.7M | ||
| Q4 24 | $-9.3M | $42.4M | ||
| Q3 24 | $2.6M | $43.1M | ||
| Q2 24 | $-5.9M | $5.7M | ||
| Q1 24 | $-11.6M | $-9.6M |
自由现金流率GPUSHTB
| Q4 25 | -208.7% | 84.5% | ||
| Q3 25 | -84.5% | -22.2% | ||
| Q2 25 | -13.5% | -18.7% | ||
| Q1 25 | -27.3% | 138.7% | ||
| Q4 24 | -47.6% | 82.0% | ||
| Q3 24 | 8.4% | 85.1% | ||
| Q2 24 | -33.4% | 11.2% | ||
| Q1 24 | -30.3% | -19.2% |
资本支出强度GPUSHTB
| Q4 25 | 68.6% | 7.8% | ||
| Q3 25 | 11.5% | 1.4% | ||
| Q2 25 | 1.5% | 2.5% | ||
| Q1 25 | 11.5% | 2.0% | ||
| Q4 24 | 0.3% | 5.9% | ||
| Q3 24 | 3.6% | 1.3% | ||
| Q2 24 | 12.6% | 0.5% | ||
| Q1 24 | 3.7% | 1.1% |
现金转化率GPUSHTB
| Q4 25 | — | — | ||
| Q3 25 | — | -0.68× | ||
| Q2 25 | — | -0.51× | ||
| Q1 25 | — | 4.93× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.34× | ||
| Q2 24 | — | 0.48× | ||
| Q1 24 | -2.75× | -0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
HTB
暂无分部数据
