vs
GORMAN RUPP CO（GRC）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
WSFS FINANCIAL CORP的季度营收约是GORMAN RUPP CO的1.7倍（$275.3M vs $166.6M），WSFS FINANCIAL CORP净利率更高（31.5% vs 8.3%，领先23.3%），WSFS FINANCIAL CORP同比增速更快（7.5% vs 2.4%），过去两年GORMAN RUPP CO的营收复合增速更高（2.3% vs 1.7%）
戈尔曼-拉普是一家总部位于俄亥俄州曼斯菲尔德的泵类制造商，产品面向市政供水、污水处理、工业、建筑、石油、消防及原始设备制造等多个领域提供配套水泵，公司在纽约证券交易所上市，现任首席执行官为斯科特·金。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
GRC vs WSFS — 直观对比
营收规模更大
WSFS
是对方的1.7倍
$166.6M
营收增速更快
WSFS
高出5.1%
2.4%
净利率更高
WSFS
高出23.3%
8.3%
两年增速更快
GRC
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $166.6M | $275.3M |
| 净利润 | $13.7M | $86.8M |
| 毛利率 | 31.4% | — |
| 营业利润率 | 14.9% | — |
| 净利率 | 8.3% | 31.5% |
| 营收同比 | 2.4% | 7.5% |
| 净利润同比 | 25.2% | 31.7% |
| 每股收益（稀释后） | $0.53 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRCWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $166.6M | $271.9M | ||
| Q3 25 | $172.8M | $270.5M | ||
| Q2 25 | $179.0M | $267.5M | ||
| Q1 25 | $163.9M | $256.1M | ||
| Q4 24 | $162.7M | $261.5M | ||
| Q3 24 | $168.2M | $267.7M | ||
| Q2 24 | $169.5M | $266.0M |
净利润GRCWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $13.7M | $72.7M | ||
| Q3 25 | $11.3M | $76.4M | ||
| Q2 25 | $15.8M | $72.3M | ||
| Q1 25 | $12.1M | $65.9M | ||
| Q4 24 | $11.0M | $64.2M | ||
| Q3 24 | $12.9M | $64.4M | ||
| Q2 24 | $8.3M | $69.3M |
毛利率GRCWSFS
| Q1 26 | — | — | ||
| Q4 25 | 31.4% | — | ||
| Q3 25 | 29.2% | — | ||
| Q2 25 | 31.3% | — | ||
| Q1 25 | 30.7% | — | ||
| Q4 24 | 30.2% | — | ||
| Q3 24 | 31.3% | — | ||
| Q2 24 | 31.9% | — |
营业利润率GRCWSFS
| Q1 26 | — | — | ||
| Q4 25 | 14.9% | 35.8% | ||
| Q3 25 | 12.4% | 37.3% | ||
| Q2 25 | 15.0% | 35.7% | ||
| Q1 25 | 13.5% | 34.0% | ||
| Q4 24 | 13.0% | 32.3% | ||
| Q3 24 | 14.2% | 31.9% | ||
| Q2 24 | 15.4% | 34.0% |
净利率GRCWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 8.3% | 26.7% | ||
| Q3 25 | 6.6% | 28.3% | ||
| Q2 25 | 8.8% | 27.0% | ||
| Q1 25 | 7.4% | 25.7% | ||
| Q4 24 | 6.7% | 24.6% | ||
| Q3 24 | 7.7% | 24.1% | ||
| Q2 24 | 4.9% | 26.0% |
每股收益（稀释后）GRCWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $0.53 | $1.33 | ||
| Q3 25 | $0.43 | $1.37 | ||
| Q2 25 | $0.60 | $1.27 | ||
| Q1 25 | $0.46 | $1.12 | ||
| Q4 24 | $0.42 | $1.08 | ||
| Q3 24 | $0.49 | $1.08 | ||
| Q2 24 | $0.32 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.1M | — |
| 总债务越低越好 | $307.5M | — |
| 股东权益账面价值 | $414.7M | $2.7B |
| 总资产 | $860.1M | $22.1B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势，按日历期对齐
现金及短期投资GRCWSFS
| Q1 26 | — | — | ||
| Q4 25 | $35.1M | $1.7B | ||
| Q3 25 | $42.9M | — | ||
| Q2 25 | $27.0M | — | ||
| Q1 25 | $21.8M | — | ||
| Q4 24 | $24.2M | $1.2B | ||
| Q3 24 | $39.7M | — | ||
| Q2 24 | $34.2M | — |
总债务GRCWSFS
| Q1 26 | — | — | ||
| Q4 25 | $307.5M | — | ||
| Q3 25 | $322.3M | — | ||
| Q2 25 | $337.1M | — | ||
| Q1 25 | $352.2M | — | ||
| Q4 24 | $366.6M | — | ||
| Q3 24 | $381.0M | — | ||
| Q2 24 | $395.4M | — |
股东权益GRCWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $414.7M | $2.7B | ||
| Q3 25 | $405.2M | $2.8B | ||
| Q2 25 | $397.8M | $2.7B | ||
| Q1 25 | $382.1M | $2.7B | ||
| Q4 24 | $373.8M | $2.6B | ||
| Q3 24 | $367.3M | $2.7B | ||
| Q2 24 | $358.6M | $2.5B |
总资产GRCWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $860.1M | $21.3B | ||
| Q3 25 | $869.9M | $20.8B | ||
| Q2 25 | $861.8M | $20.8B | ||
| Q1 25 | $857.8M | $20.5B | ||
| Q4 24 | $858.5M | $20.8B | ||
| Q3 24 | $883.5M | $20.9B | ||
| Q2 24 | $891.1M | $20.7B |
负债/权益比GRCWSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | — | ||
| Q3 25 | 0.80× | — | ||
| Q2 25 | 0.85× | — | ||
| Q1 25 | 0.92× | — | ||
| Q4 24 | 0.98× | — | ||
| Q3 24 | 1.04× | — | ||
| Q2 24 | 1.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.0M | — |
| 自由现金流经营现金流 - 资本支出 | $10.2M | — |
| 自由现金流率自由现金流/营收 | 6.1% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | 1.09× | — |
| 过去12个月自由现金流最近4个季度 | $88.9M | — |
8季度趋势，按日历期对齐
经营现金流GRCWSFS
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $220.0M | ||
| Q3 25 | $42.3M | $121.5M | ||
| Q2 25 | $27.8M | $37.2M | ||
| Q1 25 | $21.1M | $8.7M | ||
| Q4 24 | $9.3M | $219.9M | ||
| Q3 24 | $27.2M | $3.1M | ||
| Q2 24 | $22.7M | $44.8M |
自由现金流GRCWSFS
| Q1 26 | — | — | ||
| Q4 25 | $10.2M | $213.6M | ||
| Q3 25 | $35.8M | $120.3M | ||
| Q2 25 | $24.8M | $35.2M | ||
| Q1 25 | $18.1M | $6.3M | ||
| Q4 24 | $5.2M | $205.6M | ||
| Q3 24 | $24.0M | $-489.0K | ||
| Q2 24 | $19.4M | $42.1M |
自由现金流率GRCWSFS
| Q1 26 | — | — | ||
| Q4 25 | 6.1% | 78.6% | ||
| Q3 25 | 20.7% | 44.5% | ||
| Q2 25 | 13.9% | 13.2% | ||
| Q1 25 | 11.0% | 2.5% | ||
| Q4 24 | 3.2% | 78.6% | ||
| Q3 24 | 14.3% | -0.2% | ||
| Q2 24 | 11.5% | 15.8% |
资本支出强度GRCWSFS
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 2.3% | ||
| Q3 25 | 3.8% | 0.5% | ||
| Q2 25 | 1.7% | 0.7% | ||
| Q1 25 | 1.8% | 0.9% | ||
| Q4 24 | 2.5% | 5.5% | ||
| Q3 24 | 1.9% | 1.4% | ||
| Q2 24 | 1.9% | 1.0% |
现金转化率GRCWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.09× | 3.03× | ||
| Q3 25 | 3.73× | 1.59× | ||
| Q2 25 | 1.76× | 0.51× | ||
| Q1 25 | 1.74× | 0.13× | ||
| Q4 24 | 0.84× | 3.43× | ||
| Q3 24 | 2.10× | 0.05× | ||
| Q2 24 | 2.72× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRC
| Industrial | $34.7M | 21% |
| Fire Market | $31.4M | 19% |
| Municipal | $25.3M | 15% |
| Agriculture | $22.5M | 14% |
| Repair Parts | $18.9M | 11% |
| Construction | $17.3M | 10% |
| Original Equipment Manufacturer | $10.8M | 7% |
| Petroleum | $5.6M | 3% |
WSFS
暂无分部数据
