vs
CHART INDUSTRIES INC（GTLS）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是CHART INDUSTRIES INC的5.6倍（$6.0B vs $1.1B）。3M净利率更高（10.8% vs 5.0%，领先5.9%）。3M同比增速更快（1.3% vs -2.5%）。3M自由现金流更多（$2.0B vs $66.2M）。过去两年CHART INDUSTRIES INC的营收复合增速更高（6.6% vs -1.8%）
Oricon Inc.成立于1999年，是日本知名音乐产业集团的控股主体，主营日本本土及西洋音乐相关的行业资讯与数据统计服务。其前身为小池宗光于1967年11月创立的Original Confidence公司，凭借权威音乐排行榜广为人知，2002年4月正式承接原公司旗下的Oricon唱片排行榜业务。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
GTLS vs MMM — 直观对比
营收规模更大
MMM
是对方的5.6倍
$1.1B
营收增速更快
MMM
高出3.8%
-2.5%
净利率更高
MMM
高出5.9%
5.0%
自由现金流更多
MMM
多$2.0B
$66.2M
两年增速更快
GTLS
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $6.0B |
| 净利润 | $53.6M | $653.0M |
| 毛利率 | 33.3% | 40.7% |
| 营业利润率 | 11.6% | 23.2% |
| 净利率 | 5.0% | 10.8% |
| 营收同比 | -2.5% | 1.3% |
| 净利润同比 | -32.7% | -41.5% |
| 每股收益（稀释后） | $1.06 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GTLSMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $1.1B | $6.1B | ||
| Q3 25 | $1.1B | $6.5B | ||
| Q2 25 | $1.1B | $6.3B | ||
| Q1 25 | $1.0B | $6.0B | ||
| Q4 24 | $1.1B | $6.0B | ||
| Q3 24 | $1.1B | $6.3B | ||
| Q2 24 | $1.0B | $6.3B |
净利润GTLSMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $53.6M | $577.0M | ||
| Q3 25 | $-138.5M | $834.0M | ||
| Q2 25 | $76.1M | $723.0M | ||
| Q1 25 | $49.5M | $1.1B | ||
| Q4 24 | $79.6M | $728.0M | ||
| Q3 24 | $69.0M | $1.4B | ||
| Q2 24 | $58.6M | $1.1B |
毛利率GTLSMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 33.3% | 33.6% | ||
| Q3 25 | 34.1% | 41.8% | ||
| Q2 25 | 33.6% | 42.5% | ||
| Q1 25 | 33.9% | 41.6% | ||
| Q4 24 | 33.6% | 51.7% | ||
| Q3 24 | 34.1% | 42.1% | ||
| Q2 24 | 33.8% | 42.9% |
营业利润率GTLSMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 11.6% | 13.0% | ||
| Q3 25 | -8.0% | 22.2% | ||
| Q2 25 | 15.7% | 18.0% | ||
| Q1 25 | 15.2% | 20.9% | ||
| Q4 24 | 17.0% | 12.2% | ||
| Q3 24 | 16.8% | 20.9% | ||
| Q2 24 | 16.1% | 20.3% |
净利率GTLSMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 5.0% | 9.4% | ||
| Q3 25 | -12.6% | 12.8% | ||
| Q2 25 | 7.0% | 11.4% | ||
| Q1 25 | 4.9% | 18.7% | ||
| Q4 24 | 7.2% | 12.1% | ||
| Q3 24 | 6.5% | 21.8% | ||
| Q2 24 | 5.6% | 18.3% |
每股收益（稀释后）GTLSMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $1.06 | $1.07 | ||
| Q3 25 | $-3.23 | $1.55 | ||
| Q2 25 | $1.53 | $1.34 | ||
| Q1 25 | $0.94 | $2.04 | ||
| Q4 24 | $1.57 | $1.33 | ||
| Q3 24 | $1.33 | $2.48 | ||
| Q2 24 | $1.10 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $366.0M | $3.7B |
| 总债务越低越好 | $3.7B | $10.9B |
| 股东权益账面价值 | $3.2B | $3.3B |
| 总资产 | $9.8B | $35.4B |
| 负债/权益比越低杠杆越低 | 1.13× | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资GTLSMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $366.0M | — | ||
| Q3 25 | $399.2M | — | ||
| Q2 25 | $342.3M | — | ||
| Q1 25 | $296.2M | — | ||
| Q4 24 | $308.6M | — | ||
| Q3 24 | $310.2M | — | ||
| Q2 24 | $247.4M | — |
总债务GTLSMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | $3.7B | $12.6B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $13.1B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | $3.8B | $13.0B | ||
| Q3 24 | — | $13.2B | ||
| Q2 24 | — | $13.1B |
股东权益GTLSMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $3.2B | $4.7B | ||
| Q3 25 | $3.2B | $4.6B | ||
| Q2 25 | $3.4B | $4.3B | ||
| Q1 25 | $3.0B | $4.5B | ||
| Q4 24 | $2.8B | $3.8B | ||
| Q3 24 | $3.0B | $4.6B | ||
| Q2 24 | $2.7B | $3.9B |
总资产GTLSMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $9.8B | $37.7B | ||
| Q3 25 | $9.8B | $37.6B | ||
| Q2 25 | $9.7B | $38.0B | ||
| Q1 25 | $9.3B | $40.0B | ||
| Q4 24 | $9.1B | $39.9B | ||
| Q3 24 | $9.5B | $40.9B | ||
| Q2 24 | $9.3B | $43.4B |
负债/权益比GTLSMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | 1.13× | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | 1.33× | 3.40× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $88.8M | — |
| 自由现金流经营现金流 - 资本支出 | $66.2M | $2.0B |
| 自由现金流率自由现金流/营收 | 6.1% | 33.6% |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 1.66× | — |
| 过去12个月自由现金流最近4个季度 | $202.8M | $3.7B |
8季度趋势，按日历期对齐
经营现金流GTLSMMM
| Q1 26 | — | — | ||
| Q4 25 | $88.8M | $1.6B | ||
| Q3 25 | $118.0M | $1.8B | ||
| Q2 25 | $145.9M | $-954.0M | ||
| Q1 25 | $-60.0M | $-79.0M | ||
| Q4 24 | $281.4M | $1.8B | ||
| Q3 24 | $200.6M | $-1.8B | ||
| Q2 24 | $116.1M | $1.0B |
自由现金流GTLSMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $66.2M | $1.3B | ||
| Q3 25 | $94.7M | $1.5B | ||
| Q2 25 | $122.0M | $-1.2B | ||
| Q1 25 | $-80.1M | $-315.0M | ||
| Q4 24 | $260.9M | $1.5B | ||
| Q3 24 | $174.5M | $-2.0B | ||
| Q2 24 | $88.0M | $752.0M |
自由现金流率GTLSMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | 6.1% | 21.8% | ||
| Q3 25 | 8.6% | 23.6% | ||
| Q2 25 | 11.3% | -18.3% | ||
| Q1 25 | -8.0% | -5.3% | ||
| Q4 24 | 23.6% | 25.4% | ||
| Q3 24 | 16.4% | -32.3% | ||
| Q2 24 | 8.5% | 12.0% |
资本支出强度GTLSMMM
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 4.0% | ||
| Q3 25 | 2.1% | 3.3% | ||
| Q2 25 | 2.2% | 3.3% | ||
| Q1 25 | 2.0% | 4.0% | ||
| Q4 24 | 1.9% | 4.8% | ||
| Q3 24 | 2.5% | 3.9% | ||
| Q2 24 | 2.7% | 4.3% |
现金转化率GTLSMMM
| Q1 26 | — | — | ||
| Q4 25 | 1.66× | 2.74× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | 1.92× | -1.32× | ||
| Q1 25 | -1.21× | -0.07× | ||
| Q4 24 | 3.54× | 2.50× | ||
| Q3 24 | 2.91× | -1.30× | ||
| Q2 24 | 1.98× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GTLS
| Repair Service And Leasing Segment | $330.4M | 31% |
| Heat Transfer Systems Segment | $325.8M | 30% |
| Specialty Products Segment | $259.5M | 24% |
| Transferred Over Time | $94.4M | 9% |
| Transferred At Point In Time | $69.5M | 6% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
