vs
GXO Logistics, Inc.（GXO）与Hafnia Ltd（HAFN）财务数据对比。点击上方公司名可切换其他公司
GXO Logistics, Inc.的季度营收约是Hafnia Ltd的113264.2倍（$3.5B vs $31.0K）
GXO物流是总部位于美国康涅狄格州格林威治的全球化合同物流企业，为三十余个国家的蓝筹客户提供外包供应链管理、仓储及逆向物流服务，合作客户涵盖苹果、耐克、波音、惠而浦、雀巢等众多全球知名企业。
Hafnia Ltd是全球领先的航运企业，主营成品油轮与化学品船队运营，业务覆盖全球主要航线，可运输精炼石油产品、特种化工品、食用油等各类散装液态货物，服务能源、化工制造、农产品贸易等多个领域的合作客户。
GXO vs HAFN — 直观对比
营收规模更大
GXO
是对方的113264.2倍
$31.0K
损益表 — Q4 2025 vs Q1 2024
| 指标 | | |
|---|---|---|
| 营收 | $3.5B | $31.0K |
| 净利润 | $43.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 2.7% | — |
| 净利率 | 1.2% | — |
| 营收同比 | 7.9% | — |
| 净利润同比 | -57.0% | — |
| 每股收益（稀释后） | $0.35 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GXOHAFN
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.5B | $31.0K |
净利润GXOHAFN
| Q4 25 | $43.0M | — | ||
| Q3 25 | $59.0M | — | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $-96.0M | — | ||
| Q4 24 | $100.0M | — | ||
| Q3 24 | $33.0M | — | ||
| Q2 24 | $38.0M | — | ||
| Q1 24 | $-37.0M | — |
营业利润率GXOHAFN
| Q4 25 | 2.7% | — | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | -1.9% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | -1.6% | — |
净利率GXOHAFN
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | -3.2% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | -1.5% | — |
每股收益（稀释后）GXOHAFN
| Q4 25 | $0.35 | — | ||
| Q3 25 | $0.51 | — | ||
| Q2 25 | $0.23 | — | ||
| Q1 25 | $-0.81 | — | ||
| Q4 24 | $0.83 | — | ||
| Q3 24 | $0.28 | — | ||
| Q2 24 | $0.32 | — | ||
| Q1 24 | $-0.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $854.0M | — |
| 总债务越低越好 | $2.6B | — |
| 股东权益账面价值 | $3.0B | — |
| 总资产 | $12.3B | — |
| 负债/权益比越低杠杆越低 | 0.88× | — |
8季度趋势，按日历期对齐
现金及短期投资GXOHAFN
| Q4 25 | $854.0M | — | ||
| Q3 25 | $339.0M | — | ||
| Q2 25 | $205.0M | — | ||
| Q1 25 | $288.0M | — | ||
| Q4 24 | $413.0M | — | ||
| Q3 24 | $548.0M | — | ||
| Q2 24 | $469.0M | — | ||
| Q1 24 | $423.0M | — |
总债务GXOHAFN
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $1.5B | — |
股东权益GXOHAFN
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | $2.9B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.9B | — |
总资产GXOHAFN
| Q4 25 | $12.3B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $11.9B | — | ||
| Q1 25 | $11.3B | — | ||
| Q4 24 | $11.3B | — | ||
| Q3 24 | $11.9B | — | ||
| Q2 24 | $11.4B | — | ||
| Q1 24 | $9.4B | — |
负债/权益比GXOHAFN
| Q4 25 | 0.88× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.89× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.82× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.53× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.0M | — |
| 自由现金流经营现金流 - 资本支出 | $115.0M | — |
| 自由现金流率自由现金流/营收 | 3.3% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 3.95× | — |
| 过去12个月自由现金流最近4个季度 | $110.0M | — |
8季度趋势，按日历期对齐
经营现金流GXOHAFN
| Q4 25 | $170.0M | — | ||
| Q3 25 | $232.0M | — | ||
| Q2 25 | $3.0M | — | ||
| Q1 25 | $29.0M | — | ||
| Q4 24 | $186.0M | — | ||
| Q3 24 | $198.0M | — | ||
| Q2 24 | $115.0M | — | ||
| Q1 24 | $50.0M | — |
自由现金流GXOHAFN
| Q4 25 | $115.0M | — | ||
| Q3 25 | $88.0M | — | ||
| Q2 25 | $-44.0M | — | ||
| Q1 25 | $-49.0M | — | ||
| Q4 24 | $82.0M | — | ||
| Q3 24 | $104.0M | — | ||
| Q2 24 | $27.0M | — | ||
| Q1 24 | $-23.0M | — |
自由现金流率GXOHAFN
| Q4 25 | 3.3% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | -1.3% | — | ||
| Q1 25 | -1.6% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | -0.9% | — |
资本支出强度GXOHAFN
| Q4 25 | 1.6% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 3.0% | — |
现金转化率GXOHAFN
| Q4 25 | 3.95× | — | ||
| Q3 25 | 3.93× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.86× | — | ||
| Q3 24 | 6.00× | — | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
