vs
GXO Logistics, Inc.（GXO）与Jackson Financial Inc.（JXN）财务数据对比。点击上方公司名可切换其他公司
GXO Logistics, Inc.的季度营收约是Jackson Financial Inc.的1.8倍（$3.5B vs $2.0B），GXO Logistics, Inc.净利率更高（1.2% vs -10.3%，领先11.5%），Jackson Financial Inc.同比增速更快（783.6% vs 7.9%），过去两年Jackson Financial Inc.的营收复合增速更高（50.1% vs 19.5%）
GXO物流是总部位于美国康涅狄格州格林威治的全球化合同物流企业，为三十余个国家的蓝筹客户提供外包供应链管理、仓储及逆向物流服务，合作客户涵盖苹果、耐克、波音、惠而浦、雀巢等众多全球知名企业。
本公司是美国大型金融服务企业，旗下子公司面向美国及全球逾40个国家的零售与机构客户，提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商，总资产达8151亿美元，入选《财富》世界500强及美国500强榜单。
GXO vs JXN — 直观对比
营收规模更大
GXO
是对方的1.8倍
$2.0B
营收增速更快
JXN
高出775.6%
7.9%
净利率更高
GXO
高出11.5%
-10.3%
两年增速更快
JXN
近两年复合增速
19.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.5B | $2.0B |
| 净利润 | $43.0M | $-204.0M |
| 毛利率 | — | — |
| 营业利润率 | 2.7% | -18.0% |
| 净利率 | 1.2% | -10.3% |
| 营收同比 | 7.9% | 783.6% |
| 净利润同比 | -57.0% | -159.1% |
| 每股收益（稀释后） | $0.35 | $-3.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GXOJXN
| Q4 25 | $3.5B | $2.0B | ||
| Q3 25 | $3.4B | $1.4B | ||
| Q2 25 | $3.3B | $-471.0M | ||
| Q1 25 | $3.0B | $3.8B | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.2B | $2.1B | ||
| Q2 24 | $2.8B | $1.2B | ||
| Q1 24 | $2.5B | $-322.0M |
净利润GXOJXN
| Q4 25 | $43.0M | $-204.0M | ||
| Q3 25 | $59.0M | $76.0M | ||
| Q2 25 | $26.0M | $179.0M | ||
| Q1 25 | $-96.0M | $-24.0M | ||
| Q4 24 | $100.0M | — | ||
| Q3 24 | $33.0M | $-469.0M | ||
| Q2 24 | $38.0M | $275.0M | ||
| Q1 24 | $-37.0M | $795.0M |
营业利润率GXOJXN
| Q4 25 | 2.7% | -18.0% | ||
| Q3 25 | 3.5% | 5.1% | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | -1.9% | -0.5% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.6% | -27.3% | ||
| Q2 24 | 2.6% | 25.5% | ||
| Q1 24 | -1.6% | — |
净利率GXOJXN
| Q4 25 | 1.2% | -10.3% | ||
| Q3 25 | 1.7% | 5.4% | ||
| Q2 25 | 0.8% | -38.0% | ||
| Q1 25 | -3.2% | -0.6% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 1.0% | -22.1% | ||
| Q2 24 | 1.3% | 22.1% | ||
| Q1 24 | -1.5% | -246.9% |
每股收益（稀释后）GXOJXN
| Q4 25 | $0.35 | $-3.02 | ||
| Q3 25 | $0.51 | $0.92 | ||
| Q2 25 | $0.23 | $2.34 | ||
| Q1 25 | $-0.81 | $-0.48 | ||
| Q4 24 | $0.83 | — | ||
| Q3 24 | $0.28 | $-6.37 | ||
| Q2 24 | $0.32 | $3.43 | ||
| Q1 24 | $-0.31 | $9.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $854.0M | $5.7B |
| 总债务越低越好 | $2.6B | $2.0B |
| 股东权益账面价值 | $3.0B | $10.0B |
| 总资产 | $12.3B | $352.6B |
| 负债/权益比越低杠杆越低 | 0.88× | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资GXOJXN
| Q4 25 | $854.0M | $5.7B | ||
| Q3 25 | $339.0M | $4.6B | ||
| Q2 25 | $205.0M | $3.8B | ||
| Q1 25 | $288.0M | $3.9B | ||
| Q4 24 | $413.0M | — | ||
| Q3 24 | $548.0M | $3.1B | ||
| Q2 24 | $469.0M | $1.7B | ||
| Q1 24 | $423.0M | $2.5B |
总债务GXOJXN
| Q4 25 | $2.6B | $2.0B | ||
| Q3 25 | $2.2B | $2.0B | ||
| Q2 25 | $2.6B | $2.0B | ||
| Q1 25 | $2.5B | $2.0B | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | $2.0B | ||
| Q2 24 | $2.6B | $2.0B | ||
| Q1 24 | $1.5B | $2.0B |
股东权益GXOJXN
| Q4 25 | $3.0B | $10.0B | ||
| Q3 25 | $3.0B | $10.2B | ||
| Q2 25 | $2.9B | $10.4B | ||
| Q1 25 | $2.9B | $10.3B | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.1B | $10.7B | ||
| Q2 24 | $2.9B | $10.1B | ||
| Q1 24 | $2.9B | $10.2B |
总资产GXOJXN
| Q4 25 | $12.3B | $352.6B | ||
| Q3 25 | $11.9B | $353.6B | ||
| Q2 25 | $11.9B | $343.7B | ||
| Q1 25 | $11.3B | $327.2B | ||
| Q4 24 | $11.3B | — | ||
| Q3 24 | $11.9B | $345.7B | ||
| Q2 24 | $11.4B | $337.8B | ||
| Q1 24 | $9.4B | $340.3B |
负债/权益比GXOJXN
| Q4 25 | 0.88× | 0.20× | ||
| Q3 25 | 0.74× | 0.20× | ||
| Q2 25 | 0.88× | 0.20× | ||
| Q1 25 | 0.89× | 0.20× | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.82× | 0.19× | ||
| Q2 24 | 0.88× | 0.20× | ||
| Q1 24 | 0.53× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.0M | $1.6B |
| 自由现金流经营现金流 - 资本支出 | $115.0M | — |
| 自由现金流率自由现金流/营收 | 3.3% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 3.95× | — |
| 过去12个月自由现金流最近4个季度 | $110.0M | — |
8季度趋势，按日历期对齐
经营现金流GXOJXN
| Q4 25 | $170.0M | $1.6B | ||
| Q3 25 | $232.0M | $1.4B | ||
| Q2 25 | $3.0M | $1.2B | ||
| Q1 25 | $29.0M | $1.6B | ||
| Q4 24 | $186.0M | — | ||
| Q3 24 | $198.0M | $1.4B | ||
| Q2 24 | $115.0M | $1.5B | ||
| Q1 24 | $50.0M | $1.4B |
自由现金流GXOJXN
| Q4 25 | $115.0M | — | ||
| Q3 25 | $88.0M | — | ||
| Q2 25 | $-44.0M | — | ||
| Q1 25 | $-49.0M | — | ||
| Q4 24 | $82.0M | — | ||
| Q3 24 | $104.0M | — | ||
| Q2 24 | $27.0M | — | ||
| Q1 24 | $-23.0M | — |
自由现金流率GXOJXN
| Q4 25 | 3.3% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | -1.3% | — | ||
| Q1 25 | -1.6% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | -0.9% | — |
资本支出强度GXOJXN
| Q4 25 | 1.6% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 3.0% | — |
现金转化率GXOJXN
| Q4 25 | 3.95× | — | ||
| Q3 25 | 3.93× | 18.03× | ||
| Q2 25 | 0.12× | 6.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.86× | — | ||
| Q3 24 | 6.00× | — | ||
| Q2 24 | 3.03× | 5.37× | ||
| Q1 24 | — | 1.79× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GXO
暂无分部数据
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
