vs
HACKETT GROUP, INC.（HCKT）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是HACKETT GROUP, INC.的2.0倍（$140.7M vs $68.8M），HACKETT GROUP, INC.净利率更高（6.2% vs -2.3%，领先8.5%），Purple Innovation, Inc.同比增速更快（9.1% vs -11.6%），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -5.9%）
哈克特集团是源自英国的男童服饰多渠道零售商，主营各类男士及男童服装与配饰，品牌于1983年在英国伦敦创立。截至2019年6月，该品牌在全球共开设160家门店，旗舰店坐落于伦敦萨维尔街14号，目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
HCKT vs PRPL — 直观对比
营收规模更大
PRPL
是对方的2.0倍
$68.8M
营收增速更快
PRPL
高出20.7%
-11.6%
净利率更高
HCKT
高出8.5%
-2.3%
两年增速更快
PRPL
近两年复合增速
-5.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $68.8M | $140.7M |
| 净利润 | $4.3M | $-3.2M |
| 毛利率 | 70.8% | 41.9% |
| 营业利润率 | 13.0% | -1.6% |
| 净利率 | 6.2% | -2.3% |
| 营收同比 | -11.6% | 9.1% |
| 净利润同比 | 36.2% | 62.1% |
| 每股收益（稀释后） | $0.17 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCKTPRPL
| Q1 26 | $68.8M | — | ||
| Q4 25 | $75.8M | $140.7M | ||
| Q3 25 | $73.1M | $118.8M | ||
| Q2 25 | $78.9M | $105.1M | ||
| Q1 25 | $77.9M | $104.2M | ||
| Q4 24 | $79.2M | $129.0M | ||
| Q3 24 | $79.8M | $118.6M | ||
| Q2 24 | $77.7M | $120.3M |
净利润HCKTPRPL
| Q1 26 | $4.3M | — | ||
| Q4 25 | $5.6M | $-3.2M | ||
| Q3 25 | $2.5M | $-11.7M | ||
| Q2 25 | $1.7M | $-17.3M | ||
| Q1 25 | $3.1M | $-19.1M | ||
| Q4 24 | $3.6M | $-8.5M | ||
| Q3 24 | $8.6M | $-39.2M | ||
| Q2 24 | $8.7M | $27.0K |
毛利率HCKTPRPL
| Q1 26 | 70.8% | — | ||
| Q4 25 | 41.7% | 41.9% | ||
| Q3 25 | 40.7% | 42.8% | ||
| Q2 25 | 35.4% | 35.9% | ||
| Q1 25 | 35.8% | 39.4% | ||
| Q4 24 | 39.4% | 42.9% | ||
| Q3 24 | 29.2% | 29.7% | ||
| Q2 24 | 27.5% | 40.7% |
营业利润率HCKTPRPL
| Q1 26 | 13.0% | — | ||
| Q4 25 | 12.0% | -1.6% | ||
| Q3 25 | 7.5% | -10.2% | ||
| Q2 25 | 5.8% | -13.5% | ||
| Q1 25 | 5.7% | -13.9% | ||
| Q4 24 | 9.8% | -6.0% | ||
| Q3 24 | 16.0% | -39.5% | ||
| Q2 24 | 16.1% | -12.1% |
净利率HCKTPRPL
| Q1 26 | 6.2% | — | ||
| Q4 25 | 7.4% | -2.3% | ||
| Q3 25 | 3.5% | -9.9% | ||
| Q2 25 | 2.1% | -16.5% | ||
| Q1 25 | 4.0% | -18.4% | ||
| Q4 24 | 4.5% | -6.6% | ||
| Q3 24 | 10.8% | -33.1% | ||
| Q2 24 | 11.3% | 0.0% |
每股收益（稀释后）HCKTPRPL
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.20 | $0.03 | ||
| Q3 25 | $0.09 | $0.11 | ||
| Q2 25 | $0.06 | $0.16 | ||
| Q1 25 | $0.11 | $0.18 | ||
| Q4 24 | $0.11 | $0.08 | ||
| Q3 24 | $0.31 | $0.36 | ||
| Q2 24 | $0.31 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $24.3M |
| 总债务越低越好 | $78.8M | $126.7M |
| 股东权益账面价值 | $66.0M | $-29.7M |
| 总资产 | $204.4M | $296.3M |
| 负债/权益比越低杠杆越低 | 1.19× | — |
8季度趋势，按日历期对齐
现金及短期投资HCKTPRPL
| Q1 26 | — | — | ||
| Q4 25 | $18.2M | $24.3M | ||
| Q3 25 | $13.9M | $32.4M | ||
| Q2 25 | $10.1M | $34.2M | ||
| Q1 25 | $9.2M | $21.6M | ||
| Q4 24 | $16.4M | $29.0M | ||
| Q3 24 | $10.0M | $23.4M | ||
| Q2 24 | $19.1M | $23.4M |
总债务HCKTPRPL
| Q1 26 | $78.8M | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益HCKTPRPL
| Q1 26 | $66.0M | — | ||
| Q4 25 | $68.1M | $-29.7M | ||
| Q3 25 | $101.6M | $-26.9M | ||
| Q2 25 | $119.8M | $-15.6M | ||
| Q1 25 | $114.4M | $1.3M | ||
| Q4 24 | $115.6M | $20.2M | ||
| Q3 24 | $110.9M | $28.0M | ||
| Q2 24 | $102.2M | $66.4M |
总资产HCKTPRPL
| Q1 26 | $204.4M | — | ||
| Q4 25 | $206.4M | $296.3M | ||
| Q3 25 | $200.7M | $302.1M | ||
| Q2 25 | $200.5M | $303.8M | ||
| Q1 25 | $191.8M | $293.8M | ||
| Q4 24 | $193.3M | $307.8M | ||
| Q3 24 | $190.8M | $309.3M | ||
| Q2 24 | $187.5M | $362.1M |
负债/权益比HCKTPRPL
| Q1 26 | 1.19× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | 3.5% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流HCKTPRPL
| Q1 26 | — | — | ||
| Q4 25 | $19.1M | $-5.8M | ||
| Q3 25 | $11.4M | $-968.0K | ||
| Q2 25 | $5.6M | $-4.0M | ||
| Q1 25 | $4.2M | $-23.1M | ||
| Q4 24 | $20.6M | $6.8M | ||
| Q3 24 | $10.6M | $1.1M | ||
| Q2 24 | $13.7M | $-8.9M |
自由现金流HCKTPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $-7.8M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | $3.7M | $-7.0M | ||
| Q1 25 | $2.6M | $-25.3M | ||
| Q4 24 | $19.6M | $5.7M | ||
| Q3 24 | $9.3M | $101.0K | ||
| Q2 24 | $12.8M | $-11.0M |
自由现金流率HCKTPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | -5.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | 4.7% | -6.6% | ||
| Q1 25 | 3.4% | -24.3% | ||
| Q4 24 | 24.8% | 4.4% | ||
| Q3 24 | 11.7% | 0.1% | ||
| Q2 24 | 16.5% | -9.2% |
资本支出强度HCKTPRPL
| Q1 26 | 3.5% | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | 2.4% | 2.8% | ||
| Q1 25 | 2.0% | 2.2% | ||
| Q4 24 | 1.3% | 0.8% | ||
| Q3 24 | 1.5% | 0.9% | ||
| Q2 24 | 1.1% | 1.7% |
现金转化率HCKTPRPL
| Q1 26 | — | — | ||
| Q4 25 | 3.41× | — | ||
| Q3 25 | 4.47× | — | ||
| Q2 25 | 3.40× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 5.79× | — | ||
| Q3 24 | 1.23× | — | ||
| Q2 24 | 1.57× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCKT
| Revenue before reimbursements | $36.4M | 53% |
| Other | $32.0M | 47% |
| Reimbursements | $405.0K | 1% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
