vs
哈雷戴维森(HOG)与WSFS FINANCIAL CORP(WSFS)财务数据对比。点击上方公司名可切换其他公司
哈雷戴维森的季度营收约是WSFS FINANCIAL CORP的1.4倍($390.5M vs $275.3M),WSFS FINANCIAL CORP净利率更高(31.5% vs -72.3%,领先103.9%),WSFS FINANCIAL CORP同比增速更快(7.5% vs -9.4%),过去两年WSFS FINANCIAL CORP的营收复合增速更高(1.7% vs -48.6%)
哈雷戴维森是源自美国的摩托车制造商与生活方式品牌,总部位于威斯康星州密尔沃基,创立于1903年。它是大萧条时期幸存下来的两大美国摩托车厂商之一,历经多次股权变动、子公司调整、经营困境与全球竞争,如今已是全球知名的标志性品牌。
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
HOG vs WSFS — 直观对比
营收规模更大
HOG
是对方的1.4倍
$275.3M
营收增速更快
WSFS
高出16.9%
-9.4%
净利率更高
WSFS
高出103.9%
-72.3%
两年增速更快
WSFS
近两年复合增速
-48.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $390.5M | $275.3M |
| 净利润 | $-282.6M | $86.8M |
| 毛利率 | -7.9% | — |
| 营业利润率 | -92.4% | — |
| 净利率 | -72.3% | 31.5% |
| 营收同比 | -9.4% | 7.5% |
| 净利润同比 | -138.6% | 31.7% |
| 每股收益(稀释后) | $-2.27 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HOG
WSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $390.5M | $271.9M | ||
| Q3 25 | $1.1B | $270.5M | ||
| Q2 25 | $1.0B | $267.5M | ||
| Q1 25 | $1.1B | $256.1M | ||
| Q4 24 | $430.9M | $261.5M | ||
| Q3 24 | $881.2M | $267.7M | ||
| Q2 24 | $1.4B | $266.0M |
净利润
HOG
WSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $-282.6M | $72.7M | ||
| Q3 25 | $377.4M | $76.4M | ||
| Q2 25 | $107.6M | $72.3M | ||
| Q1 25 | $133.1M | $65.9M | ||
| Q4 24 | $-118.4M | $64.2M | ||
| Q3 24 | $119.0M | $64.4M | ||
| Q2 24 | $218.3M | $69.3M |
毛利率
HOG
WSFS
| Q1 26 | — | — | ||
| Q4 25 | -7.9% | — | ||
| Q3 25 | 26.0% | — | ||
| Q2 25 | 28.5% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | -2.0% | — | ||
| Q3 24 | 29.8% | — | ||
| Q2 24 | 31.8% | — |
营业利润率
HOG
WSFS
| Q1 26 | — | — | ||
| Q4 25 | -92.4% | 35.8% | ||
| Q3 25 | 44.0% | 37.3% | ||
| Q2 25 | 10.7% | 35.7% | ||
| Q1 25 | 14.8% | 34.0% | ||
| Q4 24 | -44.9% | 32.3% | ||
| Q3 24 | 12.0% | 31.9% | ||
| Q2 24 | 17.8% | 34.0% |
净利率
HOG
WSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | -72.3% | 26.7% | ||
| Q3 25 | 35.0% | 28.3% | ||
| Q2 25 | 10.2% | 27.0% | ||
| Q1 25 | 12.3% | 25.7% | ||
| Q4 24 | -27.5% | 24.6% | ||
| Q3 24 | 13.5% | 24.1% | ||
| Q2 24 | 16.1% | 26.0% |
每股收益(稀释后)
HOG
WSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $-2.27 | $1.33 | ||
| Q3 25 | $3.10 | $1.37 | ||
| Q2 25 | $0.88 | $1.27 | ||
| Q1 25 | $1.07 | $1.12 | ||
| Q4 24 | $-0.82 | $1.08 | ||
| Q3 24 | $0.91 | $1.08 | ||
| Q2 24 | $1.63 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.1B | — |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $3.1B | $2.7B |
| 总资产 | $8.0B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势,按日历期对齐
现金及短期投资
HOG
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $1.7B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.6B | $1.2B | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $1.8B | — |
总债务
HOG
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.3B | — | ||
| Q3 24 | $7.3B | — | ||
| Q2 24 | $7.0B | — |
股东权益
HOG
WSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $3.1B | $2.7B | ||
| Q3 25 | $3.6B | $2.8B | ||
| Q2 25 | $3.3B | $2.7B | ||
| Q1 25 | $3.2B | $2.7B | ||
| Q4 24 | $3.2B | $2.6B | ||
| Q3 24 | $3.4B | $2.7B | ||
| Q2 24 | $3.4B | $2.5B |
总资产
HOG
WSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $8.0B | $21.3B | ||
| Q3 25 | $10.6B | $20.8B | ||
| Q2 25 | $12.1B | $20.8B | ||
| Q1 25 | $12.4B | $20.5B | ||
| Q4 24 | $11.9B | $20.8B | ||
| Q3 24 | $13.0B | $20.9B | ||
| Q2 24 | $12.8B | $20.7B |
负债/权益比
HOG
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.79× | — | ||
| Q3 25 | 1.25× | — | ||
| Q2 25 | 1.91× | — | ||
| Q1 25 | 2.14× | — | ||
| Q4 24 | 2.00× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 2.03× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $152.0M | — |
| 自由现金流经营现金流 - 资本支出 | $100.4M | — |
| 自由现金流率自由现金流/营收 | 25.7% | — |
| 资本支出强度资本支出/营收 | 13.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $415.2M | — |
8季度趋势,按日历期对齐
经营现金流
HOG
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $152.0M | $220.0M | ||
| Q3 25 | $-92.6M | $121.5M | ||
| Q2 25 | $368.0M | $37.2M | ||
| Q1 25 | $141.5M | $8.7M | ||
| Q4 24 | $133.2M | $219.9M | ||
| Q3 24 | $353.0M | $3.1M | ||
| Q2 24 | $473.6M | $44.8M |
自由现金流
HOG
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $100.4M | $213.6M | ||
| Q3 25 | $-129.1M | $120.3M | ||
| Q2 25 | $332.4M | $35.2M | ||
| Q1 25 | $111.6M | $6.3M | ||
| Q4 24 | $77.0M | $205.6M | ||
| Q3 24 | $300.4M | $-489.0K | ||
| Q2 24 | $432.2M | $42.1M |
自由现金流率
HOG
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 25.7% | 78.6% | ||
| Q3 25 | -12.0% | 44.5% | ||
| Q2 25 | 31.7% | 13.2% | ||
| Q1 25 | 10.3% | 2.5% | ||
| Q4 24 | 17.9% | 78.6% | ||
| Q3 24 | 34.1% | -0.2% | ||
| Q2 24 | 31.9% | 15.8% |
资本支出强度
HOG
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 13.2% | 2.3% | ||
| Q3 25 | 3.4% | 0.5% | ||
| Q2 25 | 3.4% | 0.7% | ||
| Q1 25 | 2.8% | 0.9% | ||
| Q4 24 | 13.0% | 5.5% | ||
| Q3 24 | 6.0% | 1.4% | ||
| Q2 24 | 3.1% | 1.0% |
现金转化率
HOG
WSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | -0.25× | 1.59× | ||
| Q2 25 | 3.42× | 0.51× | ||
| Q1 25 | 1.06× | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | 2.97× | 0.05× | ||
| Q2 24 | 2.17× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HOG
| Motorcycles | $193.9M | 50% |
| Other | $63.8M | 16% |
| Other Income Financial Services | $59.8M | 15% |
| Apparel | $47.2M | 12% |
| Livewire Segment | $11.4M | 3% |
WSFS
暂无分部数据