vs
HomeTrust Bancshares, Inc.（HTB）与IonQ, Inc.（IONQ）财务数据对比。点击上方公司名可切换其他公司
IonQ, Inc.的季度营收约是HomeTrust Bancshares, Inc.的1.2倍（$61.9M vs $53.6M），IonQ, Inc.同比增速更快（428.5% vs 3.7%），HomeTrust Bancshares, Inc.自由现金流更多（$45.3M vs $-83.3M）
HomeTrust Bancshares, Inc.是总部位于美国北卡罗来纳州阿什维尔的银行控股公司，总资产达43亿美元，在北卡、南卡、佐治亚和田纳西州共设有33家网点，旗下拥有HomeTrust银行、Tryon联邦银行等七家社区银行。
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
HTB vs IONQ — 直观对比
营收规模更大
IONQ
是对方的1.2倍
$53.6M
营收增速更快
IONQ
高出424.9%
3.7%
自由现金流更多
HTB
多$128.6M
$-83.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $53.6M | $61.9M |
| 净利润 | — | $753.7M |
| 毛利率 | — | — |
| 营业利润率 | 37.0% | -369.4% |
| 净利率 | — | 1217.8% |
| 营收同比 | 3.7% | 428.5% |
| 净利润同比 | — | 473.1% |
| 每股收益（稀释后） | $0.93 | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTBIONQ
| Q4 25 | $53.6M | $61.9M | ||
| Q3 25 | $54.1M | $39.9M | ||
| Q2 25 | $54.4M | $20.7M | ||
| Q1 25 | $50.9M | — | ||
| Q4 24 | $51.7M | $11.7M | ||
| Q3 24 | $50.6M | $12.4M | ||
| Q2 24 | $50.6M | $11.4M | ||
| Q1 24 | $50.0M | — |
净利润HTBIONQ
| Q4 25 | — | $753.7M | ||
| Q3 25 | $16.5M | $-1.1B | ||
| Q2 25 | $17.2M | $-176.8M | ||
| Q1 25 | $14.5M | — | ||
| Q4 24 | — | $-202.0M | ||
| Q3 24 | $13.1M | $-52.5M | ||
| Q2 24 | $12.4M | $-37.6M | ||
| Q1 24 | $15.1M | — |
营业利润率HTBIONQ
| Q4 25 | 37.0% | -369.4% | ||
| Q3 25 | 38.5% | -423.5% | ||
| Q2 25 | 40.1% | -776.0% | ||
| Q1 25 | 36.2% | — | ||
| Q4 24 | 35.4% | -661.9% | ||
| Q3 24 | 33.2% | -428.5% | ||
| Q2 24 | 31.3% | -430.0% | ||
| Q1 24 | 38.0% | — |
净利率HTBIONQ
| Q4 25 | — | 1217.8% | ||
| Q3 25 | 30.5% | -2646.3% | ||
| Q2 25 | 31.6% | -854.5% | ||
| Q1 25 | 28.5% | — | ||
| Q4 24 | — | -1725.0% | ||
| Q3 24 | 25.9% | -423.4% | ||
| Q2 24 | 24.6% | -330.0% | ||
| Q1 24 | 30.1% | — |
每股收益（稀释后）HTBIONQ
| Q4 25 | $0.93 | $2.60 | ||
| Q3 25 | $0.95 | $-3.58 | ||
| Q2 25 | $1.00 | $-0.70 | ||
| Q1 25 | $0.84 | — | ||
| Q4 24 | $0.83 | $-0.95 | ||
| Q3 24 | $0.76 | $-0.24 | ||
| Q2 24 | $0.73 | $-0.18 | ||
| Q1 24 | $0.88 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $324.7M | $2.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $600.7M | $3.8B |
| 总资产 | $4.5B | $6.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HTBIONQ
| Q4 25 | $324.7M | $2.4B | ||
| Q3 25 | $315.8M | $1.1B | ||
| Q2 25 | $297.2M | $546.9M | ||
| Q1 25 | $299.8M | — | ||
| Q4 24 | $279.2M | $340.3M | ||
| Q3 24 | $293.5M | $365.7M | ||
| Q2 24 | $294.2M | $369.8M | ||
| Q1 24 | $380.5M | — |
股东权益HTBIONQ
| Q4 25 | $600.7M | $3.8B | ||
| Q3 25 | $595.8M | $2.3B | ||
| Q2 25 | $579.3M | $1.2B | ||
| Q1 25 | $565.4M | — | ||
| Q4 24 | $551.8M | $383.9M | ||
| Q3 24 | $540.0M | $435.7M | ||
| Q2 24 | $523.6M | $463.3M | ||
| Q1 24 | $513.2M | — |
总资产HTBIONQ
| Q4 25 | $4.5B | $6.6B | ||
| Q3 25 | $4.6B | $4.3B | ||
| Q2 25 | $4.6B | $1.3B | ||
| Q1 25 | $4.6B | — | ||
| Q4 24 | $4.6B | $508.4M | ||
| Q3 24 | $4.6B | $497.9M | ||
| Q2 24 | $4.7B | $517.4M | ||
| Q1 24 | $4.7B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.5M | $-74.5M |
| 自由现金流经营现金流 - 资本支出 | $45.3M | $-83.3M |
| 自由现金流率自由现金流/营收 | 84.5% | -134.6% |
| 资本支出强度资本支出/营收 | 7.8% | 14.2% |
| 现金转化率经营现金流/净利润 | — | -0.10× |
| 过去12个月自由现金流最近4个季度 | $93.8M | $-307.3M |
8季度趋势，按日历期对齐
经营现金流HTBIONQ
| Q4 25 | $49.5M | $-74.5M | ||
| Q3 25 | $-11.3M | $-123.1M | ||
| Q2 25 | $-8.8M | $-52.6M | ||
| Q1 25 | $71.7M | — | ||
| Q4 24 | $45.4M | $-39.4M | ||
| Q3 24 | $43.8M | $-19.2M | ||
| Q2 24 | $5.9M | $-26.6M | ||
| Q1 24 | $-9.0M | — |
自由现金流HTBIONQ
| Q4 25 | $45.3M | $-83.3M | ||
| Q3 25 | $-12.0M | $-127.2M | ||
| Q2 25 | $-10.2M | $-53.8M | ||
| Q1 25 | $70.7M | — | ||
| Q4 24 | $42.4M | $-43.0M | ||
| Q3 24 | $43.1M | $-23.0M | ||
| Q2 24 | $5.7M | $-34.1M | ||
| Q1 24 | $-9.6M | — |
自由现金流率HTBIONQ
| Q4 25 | 84.5% | -134.6% | ||
| Q3 25 | -22.2% | -319.1% | ||
| Q2 25 | -18.7% | -259.8% | ||
| Q1 25 | 138.7% | — | ||
| Q4 24 | 82.0% | -367.4% | ||
| Q3 24 | 85.1% | -185.3% | ||
| Q2 24 | 11.2% | -299.3% | ||
| Q1 24 | -19.2% | — |
资本支出强度HTBIONQ
| Q4 25 | 7.8% | 14.2% | ||
| Q3 25 | 1.4% | 10.4% | ||
| Q2 25 | 2.5% | 5.8% | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 5.9% | 30.7% | ||
| Q3 24 | 1.3% | 30.4% | ||
| Q2 24 | 0.5% | 65.8% | ||
| Q1 24 | 1.1% | — |
现金转化率HTBIONQ
| Q4 25 | — | -0.10× | ||
| Q3 25 | -0.68× | — | ||
| Q2 25 | -0.51× | — | ||
| Q1 25 | 4.93× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.34× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | -0.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTB
暂无分部数据
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
