vs
HomeTrust Bancshares, Inc.（HTB）与Telesat Corp（TSAT）财务数据对比。点击上方公司名可切换其他公司
Telesat Corp的季度营收约是HomeTrust Bancshares, Inc.的1.4倍（$73.8M vs $53.6M），过去两年HomeTrust Bancshares, Inc.的营收复合增速更高（3.5% vs -64.0%）
HomeTrust Bancshares, Inc.是总部位于美国北卡罗来纳州阿什维尔的银行控股公司，总资产达43亿美元，在北卡、南卡、佐治亚和田纳西州共设有33家网点，旗下拥有HomeTrust银行、Tryon联邦银行等七家社区银行。
Telesat是加拿大知名卫星通信企业，前身为加拿大通信卫星公司，成立于1969年5月2日，总部位于渥太华，专注于提供卫星通信相关解决方案与服务，在全球卫星通信领域拥有深厚的技术积累与行业经验。
HTB vs TSAT — 直观对比
营收规模更大
TSAT
是对方的1.4倍
$53.6M
两年增速更快
HTB
近两年复合增速
-64.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $53.6M | $73.8M |
| 净利润 | — | $-88.4M |
| 毛利率 | — | 95.3% |
| 营业利润率 | 37.0% | 5.9% |
| 净利率 | — | -119.8% |
| 营收同比 | 3.7% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.93 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTBTSAT
| Q4 25 | $53.6M | — | ||
| Q3 25 | $54.1M | $73.8M | ||
| Q2 25 | $54.4M | $77.5M | ||
| Q1 25 | $50.9M | $152.2M | ||
| Q4 24 | $51.7M | — | ||
| Q3 24 | $50.6M | — | ||
| Q2 24 | $50.6M | $363.2M | ||
| Q1 24 | $50.0M | — |
净利润HTBTSAT
| Q4 25 | — | — | ||
| Q3 25 | $16.5M | $-88.4M | ||
| Q2 25 | $17.2M | $55.1M | ||
| Q1 25 | $14.5M | $-52.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $13.1M | — | ||
| Q2 24 | $12.4M | $547.4M | ||
| Q1 24 | $15.1M | — |
毛利率HTBTSAT
| Q4 25 | — | — | ||
| Q3 25 | — | 95.3% | ||
| Q2 25 | — | 95.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率HTBTSAT
| Q4 25 | 37.0% | — | ||
| Q3 25 | 38.5% | 5.9% | ||
| Q2 25 | 40.1% | 16.8% | ||
| Q1 25 | 36.2% | — | ||
| Q4 24 | 35.4% | — | ||
| Q3 24 | 33.2% | — | ||
| Q2 24 | 31.3% | — | ||
| Q1 24 | 38.0% | — |
净利率HTBTSAT
| Q4 25 | — | — | ||
| Q3 25 | 30.5% | -119.8% | ||
| Q2 25 | 31.6% | 71.2% | ||
| Q1 25 | 28.5% | -34.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | 25.9% | — | ||
| Q2 24 | 24.6% | 150.7% | ||
| Q1 24 | 30.1% | — |
每股收益（稀释后）HTBTSAT
| Q4 25 | $0.93 | — | ||
| Q3 25 | $0.95 | — | ||
| Q2 25 | $1.00 | — | ||
| Q1 25 | $0.84 | — | ||
| Q4 24 | $0.83 | — | ||
| Q3 24 | $0.76 | — | ||
| Q2 24 | $0.73 | — | ||
| Q1 24 | $0.88 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $324.7M | $352.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $600.7M | $1.6B |
| 总资产 | $4.5B | $5.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HTBTSAT
| Q4 25 | $324.7M | — | ||
| Q3 25 | $315.8M | $352.3M | ||
| Q2 25 | $297.2M | $399.6M | ||
| Q1 25 | $299.8M | $552.1M | ||
| Q4 24 | $279.2M | — | ||
| Q3 24 | $293.5M | — | ||
| Q2 24 | $294.2M | $1.7B | ||
| Q1 24 | $380.5M | — |
股东权益HTBTSAT
| Q4 25 | $600.7M | — | ||
| Q3 25 | $595.8M | $1.6B | ||
| Q2 25 | $579.3M | $1.7B | ||
| Q1 25 | $565.4M | $2.5B | ||
| Q4 24 | $551.8M | — | ||
| Q3 24 | $540.0M | — | ||
| Q2 24 | $523.6M | $2.4B | ||
| Q1 24 | $513.2M | — |
总资产HTBTSAT
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.6B | $5.1B | ||
| Q2 25 | $4.6B | $4.9B | ||
| Q1 25 | $4.6B | $6.9B | ||
| Q4 24 | $4.6B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.7B | $6.3B | ||
| Q1 24 | $4.7B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.5M | — |
| 自由现金流经营现金流 - 资本支出 | $45.3M | — |
| 自由现金流率自由现金流/营收 | 84.5% | — |
| 资本支出强度资本支出/营收 | 7.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $93.8M | — |
8季度趋势，按日历期对齐
经营现金流HTBTSAT
| Q4 25 | $49.5M | — | ||
| Q3 25 | $-11.3M | — | ||
| Q2 25 | $-8.8M | — | ||
| Q1 25 | $71.7M | — | ||
| Q4 24 | $45.4M | — | ||
| Q3 24 | $43.8M | — | ||
| Q2 24 | $5.9M | — | ||
| Q1 24 | $-9.0M | — |
自由现金流HTBTSAT
| Q4 25 | $45.3M | — | ||
| Q3 25 | $-12.0M | — | ||
| Q2 25 | $-10.2M | — | ||
| Q1 25 | $70.7M | — | ||
| Q4 24 | $42.4M | — | ||
| Q3 24 | $43.1M | — | ||
| Q2 24 | $5.7M | — | ||
| Q1 24 | $-9.6M | — |
自由现金流率HTBTSAT
| Q4 25 | 84.5% | — | ||
| Q3 25 | -22.2% | — | ||
| Q2 25 | -18.7% | — | ||
| Q1 25 | 138.7% | — | ||
| Q4 24 | 82.0% | — | ||
| Q3 24 | 85.1% | — | ||
| Q2 24 | 11.2% | — | ||
| Q1 24 | -19.2% | — |
资本支出强度HTBTSAT
| Q4 25 | 7.8% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 1.1% | — |
现金转化率HTBTSAT
| Q4 25 | — | — | ||
| Q3 25 | -0.68× | — | ||
| Q2 25 | -0.51× | — | ||
| Q1 25 | 4.93× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.34× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | -0.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
