vs
虎牙（HUYA）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
虎牙的季度营收约是Ranger Energy Services, Inc.的1.7倍（$237.1M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs 0.6%，领先1.7%），过去两年虎牙的营收复合增速更高（2.5% vs 1.9%）
虎牙公司是中国领先的互动直播平台，核心业务为游戏直播，同时覆盖电竞赛事、娱乐综艺、生活方式、知识科普等多元内容领域，面向国内年轻互联网用户提供高互动性的数字娱乐内容服务。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
HUYA vs RNGR — 直观对比
营收规模更大
HUYA
是对方的1.7倍
$142.2M
净利率更高
RNGR
高出1.7%
0.6%
两年增速更快
HUYA
近两年复合增速
1.9%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $237.1M | $142.2M |
| 净利润 | $1.3M | $3.2M |
| 毛利率 | 13.4% | — |
| 营业利润率 | -0.8% | 2.3% |
| 净利率 | 0.6% | 2.3% |
| 营收同比 | — | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | — | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HUYARNGR
| Q4 25 | — | $142.2M | ||
| Q3 25 | $237.1M | $128.9M | ||
| Q2 25 | $218.8M | $140.6M | ||
| Q1 25 | $207.9M | $135.2M | ||
| Q4 24 | — | $143.1M | ||
| Q3 24 | $219.1M | $153.0M | ||
| Q2 24 | $212.1M | $138.1M | ||
| Q1 24 | $208.3M | $136.9M |
净利润HUYARNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $1.3M | $1.2M | ||
| Q2 25 | $-766.0K | $7.3M | ||
| Q1 25 | $128.0K | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $3.4M | $8.7M | ||
| Q2 24 | $4.1M | $4.7M | ||
| Q1 24 | $9.8M | $-800.0K |
毛利率HUYARNGR
| Q4 25 | — | — | ||
| Q3 25 | 13.4% | — | ||
| Q2 25 | 13.5% | — | ||
| Q1 25 | 12.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.2% | — | ||
| Q2 24 | 13.9% | — | ||
| Q1 24 | 14.7% | — |
营业利润率HUYARNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -0.8% | 2.0% | ||
| Q2 25 | -1.5% | 6.1% | ||
| Q1 25 | -4.0% | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | -2.1% | 8.4% | ||
| Q2 24 | -1.7% | 5.3% | ||
| Q1 24 | -2.6% | -0.4% |
净利率HUYARNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | 0.6% | 0.9% | ||
| Q2 25 | -0.4% | 5.2% | ||
| Q1 25 | 0.1% | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | 1.5% | 5.7% | ||
| Q2 24 | 1.9% | 3.4% | ||
| Q1 24 | 4.7% | -0.6% |
每股收益（稀释后）HUYARNGR
| Q4 25 | — | $0.14 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.32 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.24 | ||
| Q3 24 | — | $0.39 | ||
| Q2 24 | — | $0.21 | ||
| Q1 24 | — | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $102.0M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $709.9M | $300.1M |
| 总资产 | $960.3M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HUYARNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | $102.0M | $45.2M | ||
| Q2 25 | $69.7M | $48.9M | ||
| Q1 25 | $40.9M | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | $156.1M | $14.8M | ||
| Q2 24 | $138.4M | $8.7M | ||
| Q1 24 | $75.1M | $11.1M |
总债务HUYARNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益HUYARNGR
| Q4 25 | — | $300.1M | ||
| Q3 25 | $709.9M | $270.0M | ||
| Q2 25 | $704.3M | $276.9M | ||
| Q1 25 | $711.2M | $272.6M | ||
| Q4 24 | — | $273.8M | ||
| Q3 24 | $1.1B | $267.6M | ||
| Q2 24 | $1.3B | $260.5M | ||
| Q1 24 | $1.3B | $261.7M |
总资产HUYARNGR
| Q4 25 | — | $419.3M | ||
| Q3 25 | $960.3M | $372.8M | ||
| Q2 25 | $928.0M | $381.7M | ||
| Q1 25 | $1.3B | $376.5M | ||
| Q4 24 | — | $381.6M | ||
| Q3 24 | $1.6B | $373.9M | ||
| Q2 24 | $1.6B | $359.6M | ||
| Q1 24 | $1.7B | $355.5M |
负债/权益比HUYARNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流HUYARNGR
| Q4 25 | — | $24.1M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | — | $20.7M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | — | $32.7M | ||
| Q3 24 | — | $17.7M | ||
| Q2 24 | — | $22.1M | ||
| Q1 24 | — | $12.0M |
自由现金流HUYARNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率HUYARNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度HUYARNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率HUYARNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUYA
| Live streaming | $162.5M | 69% |
| Game-related services, advertising and others | $74.7M | 31% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
