vs
IHS Holding Ltd（IHS）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
WSFS FINANCIAL CORP的季度营收约是IHS Holding Ltd的1.1倍（$275.3M vs $254.0M），WSFS FINANCIAL CORP同比增速更快（7.5% vs 0.1%），过去两年WSFS FINANCIAL CORP的营收复合增速更高（1.7% vs -22.0%）
IHS Holding是全球规模领先的共享通信基础设施独立持有、运营及开发企业之一，也是全球第五大独立跨国通信铁塔企业，业务覆盖非洲与拉美地区，为当地通信网络部署提供关键的铁塔基础设施支持。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
IHS vs WSFS — 直观对比
营收规模更大
WSFS
是对方的1.1倍
$254.0M
营收增速更快
WSFS
高出7.4%
0.1%
两年增速更快
WSFS
近两年复合增速
-22.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $254.0M | $275.3M |
| 净利润 | — | $86.8M |
| 毛利率 | 83.6% | — |
| 营业利润率 | — | — |
| 净利率 | — | 31.5% |
| 营收同比 | 0.1% | 7.5% |
| 净利润同比 | — | 31.7% |
| 每股收益（稀释后） | — | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IHSWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $254.0M | $271.9M | ||
| Q3 25 | $455.1M | $270.5M | ||
| Q2 25 | $433.3M | $267.5M | ||
| Q1 25 | $439.6M | $256.1M | ||
| Q4 24 | $253.8M | $261.5M | ||
| Q3 24 | $420.3M | $267.7M | ||
| Q2 24 | $435.4M | $266.0M |
净利润IHSWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | — | $72.7M | ||
| Q3 25 | $147.4M | $76.4M | ||
| Q2 25 | $32.3M | $72.3M | ||
| Q1 25 | $30.7M | $65.9M | ||
| Q4 24 | — | $64.2M | ||
| Q3 24 | $-205.7M | $64.4M | ||
| Q2 24 | $-124.3M | $69.3M |
毛利率IHSWSFS
| Q1 26 | — | — | ||
| Q4 25 | 83.6% | — | ||
| Q3 25 | 47.5% | — | ||
| Q2 25 | 51.3% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 72.1% | — | ||
| Q3 24 | 52.0% | — | ||
| Q2 24 | 52.5% | — |
营业利润率IHSWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 35.8% | ||
| Q3 25 | 35.1% | 37.3% | ||
| Q2 25 | 33.8% | 35.7% | ||
| Q1 25 | 37.1% | 34.0% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | 29.9% | 31.9% | ||
| Q2 24 | 34.0% | 34.0% |
净利率IHSWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | — | 26.7% | ||
| Q3 25 | 32.4% | 28.3% | ||
| Q2 25 | 7.5% | 27.0% | ||
| Q1 25 | 7.0% | 25.7% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | -48.9% | 24.1% | ||
| Q2 24 | -28.5% | 26.0% |
每股收益（稀释后）IHSWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | — | $1.33 | ||
| Q3 25 | $0.44 | $1.37 | ||
| Q2 25 | $0.10 | $1.27 | ||
| Q1 25 | $0.10 | $1.12 | ||
| Q4 24 | — | $1.08 | ||
| Q3 24 | $-0.61 | $1.08 | ||
| Q2 24 | $-0.36 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $825.7M | — |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $-89.8M | $2.7B |
| 总资产 | $4.5B | $22.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IHSWSFS
| Q1 26 | — | — | ||
| Q4 25 | $825.7M | $1.7B | ||
| Q3 25 | $647.6M | — | ||
| Q2 25 | $531.8M | — | ||
| Q1 25 | $629.0M | — | ||
| Q4 24 | $578.0M | $1.2B | ||
| Q3 24 | $397.5M | — | ||
| Q2 24 | $445.7M | — |
总债务IHSWSFS
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.6B | — |
股东权益IHSWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $-89.8M | $2.7B | ||
| Q3 25 | $38.1M | $2.8B | ||
| Q2 25 | $-98.4M | $2.7B | ||
| Q1 25 | $-184.4M | $2.7B | ||
| Q4 24 | $-314.4M | $2.6B | ||
| Q3 24 | $-284.7M | $2.7B | ||
| Q2 24 | $-308.3M | $2.5B |
总资产IHSWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $4.5B | $21.3B | ||
| Q3 25 | $4.7B | $20.8B | ||
| Q2 25 | $4.5B | $20.8B | ||
| Q1 25 | $4.4B | $20.5B | ||
| Q4 24 | $4.2B | $20.8B | ||
| Q3 24 | $4.6B | $20.9B | ||
| Q2 24 | $4.5B | $20.7B |
负债/权益比IHSWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 85.85× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $246.9M | — |
| 自由现金流经营现金流 - 资本支出 | $178.6M | — |
| 自由现金流率自由现金流/营收 | 70.3% | — |
| 资本支出强度资本支出/营收 | 26.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $718.7M | — |
8季度趋势，按日历期对齐
经营现金流IHSWSFS
| Q1 26 | — | — | ||
| Q4 25 | $246.9M | $220.0M | ||
| Q3 25 | $251.3M | $121.5M | ||
| Q2 25 | $237.7M | $37.2M | ||
| Q1 25 | $200.3M | $8.7M | ||
| Q4 24 | $344.4M | $219.9M | ||
| Q3 24 | $174.5M | $3.1M | ||
| Q2 24 | $134.7M | $44.8M |
自由现金流IHSWSFS
| Q1 26 | — | — | ||
| Q4 25 | $178.6M | $213.6M | ||
| Q3 25 | $189.2M | $120.3M | ||
| Q2 25 | $197.7M | $35.2M | ||
| Q1 25 | $153.2M | $6.3M | ||
| Q4 24 | $282.9M | $205.6M | ||
| Q3 24 | $122.3M | $-489.0K | ||
| Q2 24 | $74.2M | $42.1M |
自由现金流率IHSWSFS
| Q1 26 | — | — | ||
| Q4 25 | 70.3% | 78.6% | ||
| Q3 25 | 41.6% | 44.5% | ||
| Q2 25 | 45.6% | 13.2% | ||
| Q1 25 | 34.8% | 2.5% | ||
| Q4 24 | 111.5% | 78.6% | ||
| Q3 24 | 29.1% | -0.2% | ||
| Q2 24 | 17.0% | 15.8% |
资本支出强度IHSWSFS
| Q1 26 | — | — | ||
| Q4 25 | 26.9% | 2.3% | ||
| Q3 25 | 13.6% | 0.5% | ||
| Q2 25 | 9.2% | 0.7% | ||
| Q1 25 | 10.7% | 0.9% | ||
| Q4 24 | 24.2% | 5.5% | ||
| Q3 24 | 12.4% | 1.4% | ||
| Q2 24 | 13.9% | 1.0% |
现金转化率IHSWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | 1.70× | 1.59× | ||
| Q2 25 | 7.36× | 0.51× | ||
| Q1 25 | 6.52× | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
