vs
IMAX（IMAX）与MERCANTILE BANK CORP（MBWM）财务数据对比。点击上方公司名可切换其他公司
IMAX的季度营收约是MERCANTILE BANK CORP的1.9倍（$125.2M vs $67.6M），MERCANTILE BANK CORP净利率更高（33.6% vs 0.5%，领先33.1%），过去两年IMAX的营收复合增速更高（25.8% vs 9.1%）
IMAX公司是加拿大的影视放映技术企业，1967年创立于蒙特利尔，总部位于多伦多地区，在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造，同时面向全球合作影院提供影片开发、制作、后期及发行服务，是沉浸式观影技术领域的领先企业。
泰米尔纳德商业银行（TMB）是一家印度银行，总部位于泰米尔纳德邦杜蒂戈林。该行始建于1921年，最初名为纳达尔银行，1962年11月更名为泰米尔纳德商业银行，以拓展纳达尔社群以外的业务。目前该银行在印度全境拥有600家全功能网点、12个区域办事处及各类配套服务中心与自助设施。
IMAX vs MBWM — 直观对比
营收规模更大
IMAX
是对方的1.9倍
$67.6M
净利率更高
MBWM
高出33.1%
0.5%
两年增速更快
IMAX
近两年复合增速
9.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $125.2M | $67.6M |
| 净利润 | $637.0K | $22.7M |
| 毛利率 | 57.6% | — |
| 营业利润率 | 19.3% | — |
| 净利率 | 0.5% | 33.6% |
| 营收同比 | 35.1% | — |
| 净利润同比 | -88.0% | 16.1% |
| 每股收益（稀释后） | $0.02 | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMAXMBWM
| Q1 26 | — | $67.6M | ||
| Q4 25 | $125.2M | $62.1M | ||
| Q3 25 | $106.7M | $62.4M | ||
| Q2 25 | $91.7M | $60.9M | ||
| Q1 25 | $86.7M | $57.3M | ||
| Q4 24 | $92.7M | $58.5M | ||
| Q3 24 | $91.5M | $58.0M | ||
| Q2 24 | $89.0M | $56.8M |
净利润IMAXMBWM
| Q1 26 | — | $22.7M | ||
| Q4 25 | $637.0K | $22.8M | ||
| Q3 25 | $20.7M | $23.8M | ||
| Q2 25 | $11.3M | $22.6M | ||
| Q1 25 | $2.3M | $19.5M | ||
| Q4 24 | $5.3M | $19.6M | ||
| Q3 24 | $13.9M | $19.6M | ||
| Q2 24 | $3.6M | $18.8M |
毛利率IMAXMBWM
| Q1 26 | — | — | ||
| Q4 25 | 57.6% | — | ||
| Q3 25 | 63.1% | — | ||
| Q2 25 | 58.5% | — | ||
| Q1 25 | 61.4% | — | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 55.8% | — | ||
| Q2 24 | 49.4% | — |
营业利润率IMAXMBWM
| Q1 26 | — | — | ||
| Q4 25 | 19.3% | 42.0% | ||
| Q3 25 | 27.2% | 44.0% | ||
| Q2 25 | 15.6% | 42.6% | ||
| Q1 25 | 19.3% | 42.0% | ||
| Q4 24 | 10.3% | 39.7% | ||
| Q3 24 | 21.2% | 42.4% | ||
| Q2 24 | 3.2% | 41.4% |
净利率IMAXMBWM
| Q1 26 | — | 33.6% | ||
| Q4 25 | 0.5% | 36.8% | ||
| Q3 25 | 19.4% | 38.1% | ||
| Q2 25 | 12.3% | 37.1% | ||
| Q1 25 | 2.7% | 34.1% | ||
| Q4 24 | 5.7% | 33.5% | ||
| Q3 24 | 15.2% | 33.8% | ||
| Q2 24 | 4.0% | 33.1% |
每股收益（稀释后）IMAXMBWM
| Q1 26 | — | $1.32 | ||
| Q4 25 | $0.02 | $1.41 | ||
| Q3 25 | $0.37 | $1.46 | ||
| Q2 25 | $0.20 | $1.39 | ||
| Q1 25 | $0.04 | $1.21 | ||
| Q4 24 | $0.09 | $1.20 | ||
| Q3 24 | $0.26 | $1.22 | ||
| Q2 24 | $0.07 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $151.2M | — |
| 总债务越低越好 | — | $1.5M |
| 股东权益账面价值 | $337.9M | $736.9M |
| 总资产 | $894.0M | $6.9B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资IMAXMBWM
| Q1 26 | — | — | ||
| Q4 25 | $151.2M | — | ||
| Q3 25 | $143.1M | — | ||
| Q2 25 | $109.3M | — | ||
| Q1 25 | $97.1M | — | ||
| Q4 24 | $100.6M | — | ||
| Q3 24 | $104.5M | — | ||
| Q2 24 | $91.6M | — |
总债务IMAXMBWM
| Q1 26 | — | $1.5M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益IMAXMBWM
| Q1 26 | — | $736.9M | ||
| Q4 25 | $337.9M | $724.9M | ||
| Q3 25 | $349.5M | $657.6M | ||
| Q2 25 | $320.4M | $631.5M | ||
| Q1 25 | $299.5M | $608.3M | ||
| Q4 24 | $299.5M | $584.5M | ||
| Q3 24 | $289.4M | $583.3M | ||
| Q2 24 | $267.2M | $551.2M |
总资产IMAXMBWM
| Q1 26 | — | $6.9B | ||
| Q4 25 | $894.0M | $6.8B | ||
| Q3 25 | $889.6M | $6.3B | ||
| Q2 25 | $868.6M | $6.2B | ||
| Q1 25 | $848.3M | $6.1B | ||
| Q4 24 | $830.4M | $6.1B | ||
| Q3 24 | $847.6M | $5.9B | ||
| Q2 24 | $827.4M | $5.6B |
负债/权益比IMAXMBWM
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.4M | — |
| 自由现金流经营现金流 - 资本支出 | $28.0M | — |
| 自由现金流率自由现金流/营收 | 22.3% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 46.11× | — |
| 过去12个月自由现金流最近4个季度 | $118.9M | — |
8季度趋势，按日历期对齐
经营现金流IMAXMBWM
| Q1 26 | — | — | ||
| Q4 25 | $29.4M | $18.0M | ||
| Q3 25 | $67.5M | $23.1M | ||
| Q2 25 | $23.2M | $-7.8M | ||
| Q1 25 | $7.0M | $-3.0M | ||
| Q4 24 | $11.5M | $101.1M | ||
| Q3 24 | $35.3M | $-8.1M | ||
| Q2 24 | $35.0M | $9.1M |
自由现金流IMAXMBWM
| Q1 26 | — | — | ||
| Q4 25 | $28.0M | — | ||
| Q3 25 | $64.8M | — | ||
| Q2 25 | $20.9M | — | ||
| Q1 25 | $5.3M | — | ||
| Q4 24 | $6.9M | — | ||
| Q3 24 | $34.2M | — | ||
| Q2 24 | $33.5M | — |
自由现金流率IMAXMBWM
| Q1 26 | — | — | ||
| Q4 25 | 22.3% | — | ||
| Q3 25 | 60.7% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 37.3% | — | ||
| Q2 24 | 37.6% | — |
资本支出强度IMAXMBWM
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 1.8% | — |
现金转化率IMAXMBWM
| Q1 26 | — | — | ||
| Q4 25 | 46.11× | 0.79× | ||
| Q3 25 | 3.27× | 0.97× | ||
| Q2 25 | 2.06× | -0.35× | ||
| Q1 25 | 2.99× | -0.15× | ||
| Q4 24 | 2.16× | 5.15× | ||
| Q3 24 | 2.54× | -0.41× | ||
| Q2 24 | 9.78× | 0.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
MBWM
| Net Interest Income | $55.9M | 83% |
| Noninterest Income | $11.7M | 17% |
