vs
Inogen Inc（INGN）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是Inogen Inc的1.4倍（$94.3M vs $68.6M），REPUBLIC BANCORP INC同比增速更快（5.3% vs 3.4%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $-1.9M），过去两年Inogen Inc的营收复合增速更高（4.2% vs -11.5%）
Inogen Inc是一家专注于呼吸医疗设备领域的医疗科技企业，主要研发、生产和销售便携式制氧机及配套呼吸护理产品，面向北美、欧洲等地区需要长期氧疗的慢性呼吸系统疾病患者，服务居家及出行场景，提升用户生活质量。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
INGN vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.4倍
$68.6M
营收增速更快
RBCAA
高出1.9%
3.4%
自由现金流更多
RBCAA
多$163.0M
$-1.9M
两年增速更快
INGN
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $68.6M | $94.3M |
| 净利润 | — | $22.8M |
| 毛利率 | 51.4% | — |
| 营业利润率 | -13.6% | 29.3% |
| 净利率 | — | 24.2% |
| 营收同比 | 3.4% | 5.3% |
| 净利润同比 | — | 20.0% |
| 每股收益（稀释后） | $-0.26 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INGNRBCAA
| Q4 25 | $68.6M | $94.3M | ||
| Q3 25 | $79.1M | $93.5M | ||
| Q2 25 | $79.2M | $93.8M | ||
| Q1 25 | $68.5M | $135.8M | ||
| Q4 24 | $66.3M | $89.5M | ||
| Q3 24 | $74.9M | $88.1M | ||
| Q2 24 | $74.4M | $86.9M | ||
| Q1 24 | $63.1M | $120.3M |
净利润INGNRBCAA
| Q4 25 | — | $22.8M | ||
| Q3 25 | $-5.3M | $29.7M | ||
| Q2 25 | $-4.2M | $31.5M | ||
| Q1 25 | $-6.2M | $47.3M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | $-6.0M | $26.5M | ||
| Q2 24 | $-5.6M | $25.2M | ||
| Q1 24 | $-14.6M | $30.6M |
毛利率INGNRBCAA
| Q4 25 | 51.4% | — | ||
| Q3 25 | 52.2% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | 53.1% | — | ||
| Q4 24 | 54.7% | — | ||
| Q3 24 | 55.2% | — | ||
| Q2 24 | 57.4% | — | ||
| Q1 24 | 54.5% | — |
营业利润率INGNRBCAA
| Q4 25 | -13.6% | 29.3% | ||
| Q3 25 | -9.0% | 40.4% | ||
| Q2 25 | -7.7% | 43.0% | ||
| Q1 25 | -11.2% | 44.1% | ||
| Q4 24 | -17.2% | 25.8% | ||
| Q3 24 | -10.4% | 38.4% | ||
| Q2 24 | -9.5% | 37.0% | ||
| Q1 24 | -25.8% | 32.2% |
净利率INGNRBCAA
| Q4 25 | — | 24.2% | ||
| Q3 25 | -6.7% | 31.8% | ||
| Q2 25 | -5.2% | 33.5% | ||
| Q1 25 | -9.0% | 34.8% | ||
| Q4 24 | — | 21.2% | ||
| Q3 24 | -8.0% | 30.1% | ||
| Q2 24 | -7.5% | 29.0% | ||
| Q1 24 | -23.1% | 25.4% |
每股收益（稀释后）INGNRBCAA
| Q4 25 | $-0.26 | — | ||
| Q3 25 | $-0.20 | — | ||
| Q2 25 | $-0.15 | — | ||
| Q1 25 | $-0.25 | — | ||
| Q4 24 | $-0.41 | — | ||
| Q3 24 | $-0.25 | — | ||
| Q2 24 | $-0.24 | — | ||
| Q1 24 | $-0.62 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $103.7M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $192.2M | $1.1B |
| 总资产 | $298.6M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INGNRBCAA
| Q4 25 | $103.7M | $220.0M | ||
| Q3 25 | $106.5M | $484.2M | ||
| Q2 25 | $103.7M | $484.8M | ||
| Q1 25 | $118.9M | $793.0M | ||
| Q4 24 | $113.8M | $432.2M | ||
| Q3 24 | $105.7M | $530.9M | ||
| Q2 24 | $97.9M | $400.1M | ||
| Q1 24 | $107.4M | $546.4M |
股东权益INGNRBCAA
| Q4 25 | $192.2M | $1.1B | ||
| Q3 25 | $197.2M | $1.1B | ||
| Q2 25 | $199.5M | $1.1B | ||
| Q1 25 | $198.0M | $1.0B | ||
| Q4 24 | $173.9M | $992.0M | ||
| Q3 24 | $185.4M | $979.7M | ||
| Q2 24 | $187.6M | $955.4M | ||
| Q1 24 | $191.9M | $935.6M |
总资产INGNRBCAA
| Q4 25 | $298.6M | $7.0B | ||
| Q3 25 | $307.0M | $7.0B | ||
| Q2 25 | $312.0M | $7.0B | ||
| Q1 25 | $308.4M | $7.1B | ||
| Q4 24 | $296.2M | $6.8B | ||
| Q3 24 | $306.2M | $6.7B | ||
| Q2 24 | $308.9M | $6.6B | ||
| Q1 24 | $315.6M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-943.0K | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | $161.1M |
| 自由现金流率自由现金流/营收 | -2.8% | 170.9% |
| 资本支出强度资本支出/营收 | 1.4% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $-13.7M | $288.6M |
8季度趋势，按日历期对齐
经营现金流INGNRBCAA
| Q4 25 | $-943.0K | $168.2M | ||
| Q3 25 | $2.2M | $33.3M | ||
| Q2 25 | $4.3M | $8.4M | ||
| Q1 25 | $-16.8M | $93.2M | ||
| Q4 24 | $-3.0M | $149.0M | ||
| Q3 24 | $7.0M | $51.3M | ||
| Q2 24 | $6.7M | $4.0M | ||
| Q1 24 | $-4.7M | $71.2M |
自由现金流INGNRBCAA
| Q4 25 | $-1.9M | $161.1M | ||
| Q3 25 | $1.6M | $30.8M | ||
| Q2 25 | $3.7M | $5.2M | ||
| Q1 25 | $-17.1M | $91.6M | ||
| Q4 24 | $-3.3M | $143.2M | ||
| Q3 24 | $5.3M | $49.8M | ||
| Q2 24 | $6.6M | $2.7M | ||
| Q1 24 | $-6.1M | $69.1M |
自由现金流率INGNRBCAA
| Q4 25 | -2.8% | 170.9% | ||
| Q3 25 | 2.0% | 32.9% | ||
| Q2 25 | 4.6% | 5.5% | ||
| Q1 25 | -24.9% | 67.4% | ||
| Q4 24 | -5.0% | 160.0% | ||
| Q3 24 | 7.1% | 56.5% | ||
| Q2 24 | 8.9% | 3.1% | ||
| Q1 24 | -9.6% | 57.5% |
资本支出强度INGNRBCAA
| Q4 25 | 1.4% | 7.5% | ||
| Q3 25 | 0.7% | 2.6% | ||
| Q2 25 | 0.9% | 3.5% | ||
| Q1 25 | 0.4% | 1.2% | ||
| Q4 24 | 0.5% | 6.5% | ||
| Q3 24 | 2.2% | 1.7% | ||
| Q2 24 | 0.1% | 1.5% | ||
| Q1 24 | 2.1% | 1.7% |
现金转化率INGNRBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
RBCAA
暂无分部数据
