vs
NWPX Infrastructure, Inc.(NWPX)与REPUBLIC BANCORP INC(RBCAA)财务数据对比。点击上方公司名可切换其他公司
NWPX Infrastructure, Inc.的季度营收约是REPUBLIC BANCORP INC的1.5倍($138.3M vs $94.3M),REPUBLIC BANCORP INC净利率更高(24.2% vs 7.6%,领先16.6%),NWPX Infrastructure, Inc.同比增速更快(19.1% vs 5.3%),过去两年NWPX Infrastructure, Inc.的营收复合增速更高(3.3% vs -11.5%)
肯塔基州共和银行是美国的一家区域性银行控股企业,提供零售及商业银行全品类服务,涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案,主要服务肯塔基州及周边州的个人消费者和中小企业客户。
NWPX vs RBCAA — 直观对比
营收规模更大
NWPX
是对方的1.5倍
$94.3M
营收增速更快
NWPX
高出13.8%
5.3%
净利率更高
RBCAA
高出16.6%
7.6%
两年增速更快
NWPX
近两年复合增速
-11.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $138.3M | $94.3M |
| 净利润 | $10.5M | $22.8M |
| 毛利率 | 19.3% | — |
| 营业利润率 | 9.2% | 29.3% |
| 净利率 | 7.6% | 24.2% |
| 营收同比 | 19.1% | 5.3% |
| 净利润同比 | 165.7% | 20.0% |
| 每股收益(稀释后) | $1.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NWPX
RBCAA
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $94.3M | ||
| Q3 25 | $151.1M | $93.5M | ||
| Q2 25 | $133.2M | $93.8M | ||
| Q1 25 | $116.1M | $135.8M | ||
| Q4 24 | $119.6M | $89.5M | ||
| Q3 24 | $130.2M | $88.1M | ||
| Q2 24 | $129.5M | $86.9M |
净利润
NWPX
RBCAA
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $22.8M | ||
| Q3 25 | $13.5M | $29.7M | ||
| Q2 25 | $9.1M | $31.5M | ||
| Q1 25 | $4.0M | $47.3M | ||
| Q4 24 | $10.1M | $19.0M | ||
| Q3 24 | $10.3M | $26.5M | ||
| Q2 24 | $8.6M | $25.2M |
毛利率
NWPX
RBCAA
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | — | ||
| Q3 25 | 21.3% | — | ||
| Q2 25 | 19.0% | — | ||
| Q1 25 | 16.7% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 20.8% | — | ||
| Q2 24 | 19.9% | — |
营业利润率
NWPX
RBCAA
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | 29.3% | ||
| Q3 25 | 12.6% | 40.4% | ||
| Q2 25 | 9.9% | 43.0% | ||
| Q1 25 | 4.8% | 44.1% | ||
| Q4 24 | 8.8% | 25.8% | ||
| Q3 24 | 11.9% | 38.4% | ||
| Q2 24 | 10.5% | 37.0% |
净利率
NWPX
RBCAA
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | 24.2% | ||
| Q3 25 | 8.9% | 31.8% | ||
| Q2 25 | 6.8% | 33.5% | ||
| Q1 25 | 3.4% | 34.8% | ||
| Q4 24 | 8.4% | 21.2% | ||
| Q3 24 | 7.9% | 30.1% | ||
| Q2 24 | 6.7% | 29.0% |
每股收益(稀释后)
NWPX
RBCAA
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | — | ||
| Q3 25 | $1.38 | — | ||
| Q2 25 | $0.91 | — | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $1.02 | — | ||
| Q2 24 | $0.86 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $220.0M |
| 总债务越低越好 | $10.7M | — |
| 股东权益账面价值 | $403.7M | $1.1B |
| 总资产 | $634.1M | $7.0B |
| 负债/权益比越低杠杆越低 | 0.03× | — |
8季度趋势,按日历期对齐
现金及短期投资
NWPX
RBCAA
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $220.0M | ||
| Q3 25 | $2.7M | $484.2M | ||
| Q2 25 | $2.0M | $484.8M | ||
| Q1 25 | $5.3M | $793.0M | ||
| Q4 24 | $5.0M | $432.2M | ||
| Q3 24 | $5.7M | $530.9M | ||
| Q2 24 | $4.5M | $400.1M |
总债务
NWPX
RBCAA
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
NWPX
RBCAA
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $1.1B | ||
| Q3 25 | $386.4M | $1.1B | ||
| Q2 25 | $379.5M | $1.1B | ||
| Q1 25 | $378.5M | $1.0B | ||
| Q4 24 | $374.0M | $992.0M | ||
| Q3 24 | $362.4M | $979.7M | ||
| Q2 24 | $351.2M | $955.4M |
总资产
NWPX
RBCAA
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $7.0B | ||
| Q3 25 | $605.2M | $7.0B | ||
| Q2 25 | $592.6M | $7.0B | ||
| Q1 25 | $582.2M | $7.1B | ||
| Q4 24 | $589.7M | $6.8B | ||
| Q3 24 | $617.2M | $6.7B | ||
| Q2 24 | $631.7M | $6.6B |
负债/权益比
NWPX
RBCAA
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $29.3M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | — | $161.1M |
| 自由现金流率自由现金流/营收 | — | 170.9% |
| 资本支出强度资本支出/营收 | — | 7.5% |
| 现金转化率经营现金流/净利润 | 2.78× | 7.37× |
| 过去12个月自由现金流最近4个季度 | — | $288.6M |
8季度趋势,按日历期对齐
经营现金流
NWPX
RBCAA
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | $168.2M | ||
| Q3 25 | $21.0M | $33.3M | ||
| Q2 25 | $5.4M | $8.4M | ||
| Q1 25 | $4.8M | $93.2M | ||
| Q4 24 | $36.1M | $149.0M | ||
| Q3 24 | $22.7M | $51.3M | ||
| Q2 24 | $22.3M | $4.0M |
自由现金流
NWPX
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $161.1M | ||
| Q3 25 | $13.2M | $30.8M | ||
| Q2 25 | $1.9M | $5.2M | ||
| Q1 25 | $1.2M | $91.6M | ||
| Q4 24 | $31.9M | $143.2M | ||
| Q3 24 | $16.8M | $49.8M | ||
| Q2 24 | $16.2M | $2.7M |
自由现金流率
NWPX
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 170.9% | ||
| Q3 25 | 8.7% | 32.9% | ||
| Q2 25 | 1.4% | 5.5% | ||
| Q1 25 | 1.0% | 67.4% | ||
| Q4 24 | 26.7% | 160.0% | ||
| Q3 24 | 12.9% | 56.5% | ||
| Q2 24 | 12.5% | 3.1% |
资本支出强度
NWPX
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 7.5% | ||
| Q3 25 | 5.2% | 2.6% | ||
| Q2 25 | 2.6% | 3.5% | ||
| Q1 25 | 3.2% | 1.2% | ||
| Q4 24 | 3.5% | 6.5% | ||
| Q3 24 | 4.6% | 1.7% | ||
| Q2 24 | 4.7% | 1.5% |
现金转化率
NWPX
RBCAA
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | 7.37× | ||
| Q3 25 | 1.55× | 1.12× | ||
| Q2 25 | 0.60× | 0.27× | ||
| Q1 25 | 1.22× | 1.97× | ||
| Q4 24 | 3.58× | 7.84× | ||
| Q3 24 | 2.22× | 1.93× | ||
| Q2 24 | 2.58× | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
RBCAA
暂无分部数据