vs
INTEST CORP（INTT）与Ispire Technology Inc.（ISPR）财务数据对比。点击上方公司名可切换其他公司
INTEST CORP的季度营收约是Ispire Technology Inc.的1.6倍（$32.8M vs $20.3M），INTEST CORP净利率更高（3.8% vs -32.5%，领先36.3%），INTEST CORP同比增速更快（-10.3% vs -51.5%），INTEST CORP自由现金流更多（$-1.6M vs $-4.0M），过去两年INTEST CORP的营收复合增速更高（4.9% vs -17.8%）
INTEST CORP是面向全球半导体产业的专业测试设备供应商，主营研发、生产及销售热管理系统、测试接口硬件、晶圆处理工具等产品，客户覆盖晶圆制造厂、芯片设计企业及汽车、工业电子等下游领域。
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业，主要服务尼古丁及合法大麻消费市场，下设硬件、品牌大麻产品两大核心业务板块，覆盖北美、欧洲、亚太等核心市场，为B端合作商及终端用户提供合规创新的雾化解决方案。
INTT vs ISPR — 直观对比
营收规模更大
INTT
是对方的1.6倍
$20.3M
营收增速更快
INTT
高出41.2%
-51.5%
净利率更高
INTT
高出36.3%
-32.5%
自由现金流更多
INTT
多$2.5M
$-4.0M
两年增速更快
INTT
近两年复合增速
-17.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $32.8M | $20.3M |
| 净利润 | $1.2M | $-6.6M |
| 毛利率 | 45.4% | 17.1% |
| 营业利润率 | 3.9% | -33.9% |
| 净利率 | 3.8% | -32.5% |
| 营收同比 | -10.3% | -51.5% |
| 净利润同比 | -17.4% | 17.4% |
| 每股收益（稀释后） | $0.10 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTTISPR
| Q4 25 | $32.8M | $20.3M | ||
| Q3 25 | $26.2M | $30.4M | ||
| Q2 25 | $28.1M | $20.1M | ||
| Q1 25 | $26.6M | $26.2M | ||
| Q4 24 | $36.6M | $41.8M | ||
| Q3 24 | $30.3M | $39.3M | ||
| Q2 24 | $34.0M | $37.3M | ||
| Q1 24 | $29.8M | $30.0M |
净利润INTTISPR
| Q4 25 | $1.2M | $-6.6M | ||
| Q3 25 | $-938.0K | $-3.3M | ||
| Q2 25 | $-503.0K | $-14.8M | ||
| Q1 25 | $-2.3M | $-10.9M | ||
| Q4 24 | $1.5M | $-8.0M | ||
| Q3 24 | $495.0K | $-5.6M | ||
| Q2 24 | $230.0K | $-3.5M | ||
| Q1 24 | $662.0K | $-5.9M |
毛利率INTTISPR
| Q4 25 | 45.4% | 17.1% | ||
| Q3 25 | 41.9% | 17.0% | ||
| Q2 25 | 42.6% | 12.3% | ||
| Q1 25 | 41.5% | 18.2% | ||
| Q4 24 | 39.7% | 18.5% | ||
| Q3 24 | 46.3% | 19.5% | ||
| Q2 24 | 40.6% | 28.3% | ||
| Q1 24 | 43.8% | 20.4% |
营业利润率INTTISPR
| Q4 25 | 3.9% | -33.9% | ||
| Q3 25 | -4.5% | -8.9% | ||
| Q2 25 | -3.3% | -72.7% | ||
| Q1 25 | -10.8% | -40.4% | ||
| Q4 24 | 5.7% | -17.6% | ||
| Q3 24 | 1.6% | -13.4% | ||
| Q2 24 | 1.0% | -9.2% | ||
| Q1 24 | 1.6% | -18.8% |
净利率INTTISPR
| Q4 25 | 3.8% | -32.5% | ||
| Q3 25 | -3.6% | -10.7% | ||
| Q2 25 | -1.8% | -73.4% | ||
| Q1 25 | -8.7% | -41.5% | ||
| Q4 24 | 4.1% | -19.1% | ||
| Q3 24 | 1.6% | -14.2% | ||
| Q2 24 | 0.7% | -9.4% | ||
| Q1 24 | 2.2% | -19.7% |
每股收益（稀释后）INTTISPR
| Q4 25 | $0.10 | $-0.12 | ||
| Q3 25 | $-0.08 | $-0.06 | ||
| Q2 25 | $-0.04 | $-0.26 | ||
| Q1 25 | $-0.19 | $-0.19 | ||
| Q4 24 | $0.13 | $-0.14 | ||
| Q3 24 | $0.04 | $-0.10 | ||
| Q2 24 | $0.02 | $-0.07 | ||
| Q1 24 | $0.05 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.2M | $17.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $103.6M | $-7.7M |
| 总资产 | $151.3M | $84.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INTTISPR
| Q4 25 | $14.2M | $17.6M | ||
| Q3 25 | $16.2M | $22.7M | ||
| Q2 25 | $19.2M | $24.4M | ||
| Q1 25 | $22.0M | $23.5M | ||
| Q4 24 | $19.8M | $34.4M | ||
| Q3 24 | $18.0M | $37.7M | ||
| Q2 24 | $20.4M | $35.1M | ||
| Q1 24 | $27.3M | $39.5M |
总债务INTTISPR
| Q4 25 | — | — | ||
| Q3 25 | $4.9M | — | ||
| Q2 25 | $5.9M | — | ||
| Q1 25 | $6.9M | — | ||
| Q4 24 | $7.9M | — | ||
| Q3 24 | $9.0M | — | ||
| Q2 24 | $10.0M | — | ||
| Q1 24 | $11.0M | — |
股东权益INTTISPR
| Q4 25 | $103.6M | $-7.7M | ||
| Q3 25 | $101.9M | $-1.8M | ||
| Q2 25 | $102.6M | $604.7K | ||
| Q1 25 | $99.4M | $14.8M | ||
| Q4 24 | $99.8M | $24.2M | ||
| Q3 24 | $100.4M | $30.7M | ||
| Q2 24 | $99.5M | $34.5M | ||
| Q1 24 | $99.3M | $35.9M |
总资产INTTISPR
| Q4 25 | $151.3M | $84.4M | ||
| Q3 25 | $148.3M | $96.4M | ||
| Q2 25 | $149.7M | $102.2M | ||
| Q1 25 | $148.0M | $115.7M | ||
| Q4 24 | $152.3M | $132.0M | ||
| Q3 24 | $158.4M | $129.0M | ||
| Q2 24 | $160.6M | $122.6M | ||
| Q1 24 | $159.5M | $108.0M |
负债/权益比INTTISPR
| Q4 25 | — | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.06× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.10× | — | ||
| Q1 24 | 0.11× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.0M | $-4.0M |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | $-4.0M |
| 自由现金流率自由现金流/营收 | -4.7% | -19.9% |
| 资本支出强度资本支出/营收 | 1.6% | 0.3% |
| 现金转化率经营现金流/净利润 | -0.82× | — |
| 过去12个月自由现金流最近4个季度 | $5.7M | $-14.2M |
8季度趋势，按日历期对齐
经营现金流INTTISPR
| Q4 25 | $-1.0M | $-4.0M | ||
| Q3 25 | $3.5M | $-1.2M | ||
| Q2 25 | $-688.0K | $4.7M | ||
| Q1 25 | $5.5M | $-12.5M | ||
| Q4 24 | $2.6M | $-3.2M | ||
| Q3 24 | $4.2M | $3.6M | ||
| Q2 24 | $-5.1M | $-1.4M | ||
| Q1 24 | $2.1M | $3.4M |
自由现金流INTTISPR
| Q4 25 | $-1.6M | $-4.0M | ||
| Q3 25 | $3.1M | $-1.2M | ||
| Q2 25 | $-1.1M | $3.7M | ||
| Q1 25 | $5.3M | $-12.7M | ||
| Q4 24 | $2.4M | $-3.2M | ||
| Q3 24 | $3.7M | $3.3M | ||
| Q2 24 | $-5.4M | $-2.2M | ||
| Q1 24 | $1.7M | $3.3M |
自由现金流率INTTISPR
| Q4 25 | -4.7% | -19.9% | ||
| Q3 25 | 11.8% | -3.9% | ||
| Q2 25 | -4.1% | 18.6% | ||
| Q1 25 | 19.9% | -48.4% | ||
| Q4 24 | 6.6% | -7.7% | ||
| Q3 24 | 12.4% | 8.5% | ||
| Q2 24 | -15.9% | -5.9% | ||
| Q1 24 | 5.8% | 10.9% |
资本支出强度INTTISPR
| Q4 25 | 1.6% | 0.3% | ||
| Q3 25 | 1.6% | 0.0% | ||
| Q2 25 | 1.6% | 4.8% | ||
| Q1 25 | 0.9% | 0.7% | ||
| Q4 24 | 0.4% | 0.1% | ||
| Q3 24 | 1.7% | 0.7% | ||
| Q2 24 | 0.9% | 2.0% | ||
| Q1 24 | 1.1% | 0.3% |
现金转化率INTTISPR
| Q4 25 | -0.82× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.72× | — | ||
| Q3 24 | 8.58× | — | ||
| Q2 24 | -22.13× | — | ||
| Q1 24 | 3.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTT
| Environmental Technologies | $8.3M | 25% |
| Semiconductor Market | $6.9M | 21% |
| Thermal Testing Products | $6.4M | 19% |
| Service And Other Products | $4.8M | 15% |
| Oem Integrators And Distributor | $3.5M | 11% |
| Semiconductor Production Test Products | $3.0M | 9% |
ISPR
暂无分部数据
