vs
IonQ, Inc.（IONQ）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是IonQ, Inc.的1.5倍（$94.3M vs $61.9M），IonQ, Inc.净利率更高（1217.8% vs 24.2%，领先1193.5%），IonQ, Inc.同比增速更快（428.5% vs 5.3%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $-83.3M）
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
IONQ vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.5倍
$61.9M
营收增速更快
IONQ
高出423.2%
5.3%
净利率更高
IONQ
高出1193.5%
24.2%
自由现金流更多
RBCAA
多$244.4M
$-83.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $61.9M | $94.3M |
| 净利润 | $753.7M | $22.8M |
| 毛利率 | — | — |
| 营业利润率 | -369.4% | 29.3% |
| 净利率 | 1217.8% | 24.2% |
| 营收同比 | 428.5% | 5.3% |
| 净利润同比 | 473.1% | 20.0% |
| 每股收益（稀释后） | $2.60 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IONQRBCAA
| Q4 25 | $61.9M | $94.3M | ||
| Q3 25 | $39.9M | $93.5M | ||
| Q2 25 | $20.7M | $93.8M | ||
| Q1 25 | — | $135.8M | ||
| Q4 24 | $11.7M | $89.5M | ||
| Q3 24 | $12.4M | $88.1M | ||
| Q2 24 | $11.4M | $86.9M | ||
| Q1 24 | — | $120.3M |
净利润IONQRBCAA
| Q4 25 | $753.7M | $22.8M | ||
| Q3 25 | $-1.1B | $29.7M | ||
| Q2 25 | $-176.8M | $31.5M | ||
| Q1 25 | — | $47.3M | ||
| Q4 24 | $-202.0M | $19.0M | ||
| Q3 24 | $-52.5M | $26.5M | ||
| Q2 24 | $-37.6M | $25.2M | ||
| Q1 24 | — | $30.6M |
营业利润率IONQRBCAA
| Q4 25 | -369.4% | 29.3% | ||
| Q3 25 | -423.5% | 40.4% | ||
| Q2 25 | -776.0% | 43.0% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | -661.9% | 25.8% | ||
| Q3 24 | -428.5% | 38.4% | ||
| Q2 24 | -430.0% | 37.0% | ||
| Q1 24 | — | 32.2% |
净利率IONQRBCAA
| Q4 25 | 1217.8% | 24.2% | ||
| Q3 25 | -2646.3% | 31.8% | ||
| Q2 25 | -854.5% | 33.5% | ||
| Q1 25 | — | 34.8% | ||
| Q4 24 | -1725.0% | 21.2% | ||
| Q3 24 | -423.4% | 30.1% | ||
| Q2 24 | -330.0% | 29.0% | ||
| Q1 24 | — | 25.4% |
每股收益（稀释后）IONQRBCAA
| Q4 25 | $2.60 | — | ||
| Q3 25 | $-3.58 | — | ||
| Q2 25 | $-0.70 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-0.95 | — | ||
| Q3 24 | $-0.24 | — | ||
| Q2 24 | $-0.18 | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.8B | $1.1B |
| 总资产 | $6.6B | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IONQRBCAA
| Q4 25 | $2.4B | $220.0M | ||
| Q3 25 | $1.1B | $484.2M | ||
| Q2 25 | $546.9M | $484.8M | ||
| Q1 25 | — | $793.0M | ||
| Q4 24 | $340.3M | $432.2M | ||
| Q3 24 | $365.7M | $530.9M | ||
| Q2 24 | $369.8M | $400.1M | ||
| Q1 24 | — | $546.4M |
股东权益IONQRBCAA
| Q4 25 | $3.8B | $1.1B | ||
| Q3 25 | $2.3B | $1.1B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $383.9M | $992.0M | ||
| Q3 24 | $435.7M | $979.7M | ||
| Q2 24 | $463.3M | $955.4M | ||
| Q1 24 | — | $935.6M |
总资产IONQRBCAA
| Q4 25 | $6.6B | $7.0B | ||
| Q3 25 | $4.3B | $7.0B | ||
| Q2 25 | $1.3B | $7.0B | ||
| Q1 25 | — | $7.1B | ||
| Q4 24 | $508.4M | $6.8B | ||
| Q3 24 | $497.9M | $6.7B | ||
| Q2 24 | $517.4M | $6.6B | ||
| Q1 24 | — | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-74.5M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $-83.3M | $161.1M |
| 自由现金流率自由现金流/营收 | -134.6% | 170.9% |
| 资本支出强度资本支出/营收 | 14.2% | 7.5% |
| 现金转化率经营现金流/净利润 | -0.10× | 7.37× |
| 过去12个月自由现金流最近4个季度 | $-307.3M | $288.6M |
8季度趋势，按日历期对齐
经营现金流IONQRBCAA
| Q4 25 | $-74.5M | $168.2M | ||
| Q3 25 | $-123.1M | $33.3M | ||
| Q2 25 | $-52.6M | $8.4M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | $-39.4M | $149.0M | ||
| Q3 24 | $-19.2M | $51.3M | ||
| Q2 24 | $-26.6M | $4.0M | ||
| Q1 24 | — | $71.2M |
自由现金流IONQRBCAA
| Q4 25 | $-83.3M | $161.1M | ||
| Q3 25 | $-127.2M | $30.8M | ||
| Q2 25 | $-53.8M | $5.2M | ||
| Q1 25 | — | $91.6M | ||
| Q4 24 | $-43.0M | $143.2M | ||
| Q3 24 | $-23.0M | $49.8M | ||
| Q2 24 | $-34.1M | $2.7M | ||
| Q1 24 | — | $69.1M |
自由现金流率IONQRBCAA
| Q4 25 | -134.6% | 170.9% | ||
| Q3 25 | -319.1% | 32.9% | ||
| Q2 25 | -259.8% | 5.5% | ||
| Q1 25 | — | 67.4% | ||
| Q4 24 | -367.4% | 160.0% | ||
| Q3 24 | -185.3% | 56.5% | ||
| Q2 24 | -299.3% | 3.1% | ||
| Q1 24 | — | 57.5% |
资本支出强度IONQRBCAA
| Q4 25 | 14.2% | 7.5% | ||
| Q3 25 | 10.4% | 2.6% | ||
| Q2 25 | 5.8% | 3.5% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | 30.7% | 6.5% | ||
| Q3 24 | 30.4% | 1.7% | ||
| Q2 24 | 65.8% | 1.5% | ||
| Q1 24 | — | 1.7% |
现金转化率IONQRBCAA
| Q4 25 | -0.10× | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
RBCAA
暂无分部数据
