vs
爱奇艺（IQ）与安森美半导体（ON）财务数据对比。点击上方公司名可切换其他公司
安森美半导体的季度营收约是爱奇艺的1.6倍（$1.6B vs $971.6M）
爱奇艺是百度旗下的中国头部在线视频流媒体平台，前身为奇艺，总部位于北京。平台主要采用会员订阅模式提供视频点播服务，同时深度参与影视内容的制作与发行，覆盖电影、剧集等多元内容品类，为用户提供丰富的视听内容选择。
安森美半导体旗下原仙童半导体是总部位于美国加利福尼亚州圣何塞的半导体企业，1957年由从肖克利半导体实验室离职的“八叛逆”创立，是晶体管和集成电路制造领域的先驱，曾历经多次股权变更，1997年再度独立运营后并入安森美。
IQ vs ON — 直观对比
营收规模更大
ON
是对方的1.6倍
$971.6M
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $971.6M | $1.6B |
| 净利润 | — | $255.0M |
| 毛利率 | — | 37.9% |
| 营业利润率 | 0.8% | 17.0% |
| 净利率 | — | 16.4% |
| 营收同比 | — | -10.0% |
| 净利润同比 | — | -32.9% |
| 每股收益（稀释后） | — | $0.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IQON
| Q1 26 | $971.6M | — | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | $906.0M | — | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.7B |
净利润IQON
| Q1 26 | — | — | ||
| Q4 25 | — | $255.0M | ||
| Q3 25 | — | $170.3M | ||
| Q2 25 | — | $-486.1M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $379.9M | ||
| Q3 24 | — | $401.7M | ||
| Q2 24 | — | $338.2M |
毛利率IQON
| Q1 26 | — | — | ||
| Q4 25 | — | 37.9% | ||
| Q3 25 | — | 37.6% | ||
| Q2 25 | — | 20.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 45.4% | ||
| Q2 24 | — | 45.2% |
营业利润率IQON
| Q1 26 | 0.8% | — | ||
| Q4 25 | — | 17.0% | ||
| Q3 25 | — | 13.2% | ||
| Q2 25 | — | -39.7% | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | — | 23.7% | ||
| Q3 24 | — | 25.3% | ||
| Q2 24 | — | 22.4% |
净利率IQON
| Q1 26 | — | — | ||
| Q4 25 | — | 16.4% | ||
| Q3 25 | — | 11.6% | ||
| Q2 25 | — | -33.6% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 22.8% | ||
| Q2 24 | — | 19.5% |
每股收益（稀释后）IQON
| Q1 26 | — | — | ||
| Q4 25 | — | $0.63 | ||
| Q3 25 | — | $0.41 | ||
| Q2 25 | — | $-1.15 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0.88 | ||
| Q3 24 | — | $0.93 | ||
| Q2 24 | — | $0.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $2.9B |
| 总债务越低越好 | — | $3.4B |
| 股东权益账面价值 | $13.3M | $7.9B |
| 总资产 | $46.7M | $13.0B |
| 负债/权益比越低杠杆越低 | — | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资IQON
| Q1 26 | $4.4M | — | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | $3.5M | — | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.7B |
总债务IQON
| Q1 26 | — | — | ||
| Q4 25 | — | $3.4B | ||
| Q3 25 | — | $3.4B | ||
| Q2 25 | — | $3.4B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | — | $3.4B |
股东权益IQON
| Q1 26 | $13.3M | — | ||
| Q4 25 | — | $7.9B | ||
| Q3 25 | — | $7.9B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | $13.4M | — | ||
| Q4 24 | — | $8.8B | ||
| Q3 24 | — | $8.6B | ||
| Q2 24 | — | $8.3B |
总资产IQON
| Q1 26 | $46.7M | — | ||
| Q4 25 | — | $13.0B | ||
| Q3 25 | — | $13.1B | ||
| Q2 25 | — | $13.3B | ||
| Q1 25 | $45.8M | — | ||
| Q4 24 | — | $14.1B | ||
| Q3 24 | — | $13.9B | ||
| Q2 24 | — | $13.7B |
负债/权益比IQON
| Q1 26 | — | — | ||
| Q4 25 | — | 0.43× | ||
| Q3 25 | — | 0.43× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $418.7M |
| 自由现金流经营现金流 - 资本支出 | — | $372.4M |
| 自由现金流率自由现金流/营收 | — | 24.0% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | — | 1.64× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流IQON
| Q1 26 | — | — | ||
| Q4 25 | — | $418.7M | ||
| Q3 25 | — | $184.3M | ||
| Q2 25 | — | $602.3M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $579.7M | ||
| Q3 24 | — | $465.8M | ||
| Q2 24 | — | $362.2M |
自由现金流IQON
| Q1 26 | — | — | ||
| Q4 25 | — | $372.4M | ||
| Q3 25 | — | $106.1M | ||
| Q2 25 | — | $454.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $434.8M | ||
| Q3 24 | — | $293.6M | ||
| Q2 24 | — | $207.7M |
自由现金流率IQON
| Q1 26 | — | — | ||
| Q4 25 | — | 24.0% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | — | 31.5% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 25.2% | ||
| Q3 24 | — | 16.7% | ||
| Q2 24 | — | 12.0% |
资本支出强度IQON
| Q1 26 | — | — | ||
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 5.3% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 8.4% | ||
| Q3 24 | — | 9.8% | ||
| Q2 24 | — | 8.9% |
现金转化率IQON
| Q1 26 | — | — | ||
| Q4 25 | — | 1.64× | ||
| Q3 25 | — | 1.08× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | — | 1.16× | ||
| Q2 24 | — | 1.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IQ
暂无分部数据
ON
| Industrial Segment | $426.3M | 27% |
| Other End Markets Segment | $337.3M | 22% |
| Intelligent Sensing Segments | $284.0M | 18% |
| Direct Customers | $282.4M | 18% |
| Intelligent Sensing Group | $230.0M | 15% |
