vs
JBT Marel Corp（JBTM）与先锋自然资源公司（PR）财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是JBT Marel Corp的1.2倍（$1.2B vs $1.0B），先锋自然资源公司净利率更高（29.0% vs 5.3%，领先23.8%），JBT Marel Corp同比增速更快（115.6% vs -9.8%），过去两年JBT Marel Corp的营收复合增速更高（60.3% vs -3.0%）
JBT Marel Corp（原称JBT公司、约翰宾技术公司）是主营食品加工机械及自动化车辆的企业，2008年由FMC技术公司拆分非能源业务独立注册成立，总部位于美国伊利诺伊州芝加哥，发展历史可追溯至1884年加州洛斯加托斯果园主约翰·宾创办的企业。
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
JBTM vs PR — 直观对比
营收规模更大
PR
是对方的1.2倍
$1.0B
营收增速更快
JBTM
高出125.3%
-9.8%
净利率更高
PR
高出23.8%
5.3%
两年增速更快
JBTM
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.2B |
| 净利润 | $53.1M | $339.5M |
| 毛利率 | 34.5% | — |
| 营业利润率 | 7.2% | 23.1% |
| 净利率 | 5.3% | 29.0% |
| 营收同比 | 115.6% | -9.8% |
| 净利润同比 | 858.6% | 56.7% |
| 每股收益（稀释后） | $1.04 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBTMPR
| Q4 25 | $1.0B | $1.2B | ||
| Q3 25 | $1.0B | $1.3B | ||
| Q2 25 | $934.8M | $1.2B | ||
| Q1 25 | $854.1M | $1.4B | ||
| Q4 24 | $467.6M | $1.3B | ||
| Q3 24 | $453.8M | $1.2B | ||
| Q2 24 | $402.3M | $1.2B | ||
| Q1 24 | $392.3M | $1.2B |
净利润JBTMPR
| Q4 25 | $53.1M | $339.5M | ||
| Q3 25 | $66.0M | $59.2M | ||
| Q2 25 | $3.4M | $207.1M | ||
| Q1 25 | $-173.0M | $329.3M | ||
| Q4 24 | $-7.0M | $216.7M | ||
| Q3 24 | $38.9M | $386.4M | ||
| Q2 24 | $30.7M | $235.1M | ||
| Q1 24 | $22.8M | $146.6M |
毛利率JBTMPR
| Q4 25 | 34.5% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 34.2% | — | ||
| Q4 24 | 38.4% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 35.8% | — |
营业利润率JBTMPR
| Q4 25 | 7.2% | 23.1% | ||
| Q3 25 | 10.2% | 29.6% | ||
| Q2 25 | 5.2% | 24.8% | ||
| Q1 25 | -3.9% | 36.6% | ||
| Q4 24 | 3.4% | 32.8% | ||
| Q3 24 | 10.3% | 32.5% | ||
| Q2 24 | 6.7% | 36.5% | ||
| Q1 24 | 7.4% | 37.7% |
净利率JBTMPR
| Q4 25 | 5.3% | 29.0% | ||
| Q3 25 | 6.6% | 4.5% | ||
| Q2 25 | 0.4% | 17.3% | ||
| Q1 25 | -20.3% | 23.9% | ||
| Q4 24 | -1.5% | 16.7% | ||
| Q3 24 | 8.6% | 31.8% | ||
| Q2 24 | 7.6% | 18.9% | ||
| Q1 24 | 5.8% | 11.8% |
每股收益（稀释后）JBTMPR
| Q4 25 | $1.04 | $0.48 | ||
| Q3 25 | $1.26 | $0.08 | ||
| Q2 25 | $0.07 | $0.28 | ||
| Q1 25 | $-3.35 | $0.44 | ||
| Q4 24 | $-0.22 | $0.31 | ||
| Q3 24 | $1.21 | $0.53 | ||
| Q2 24 | $0.95 | $0.36 | ||
| Q1 24 | $0.71 | $0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.9M | $153.7M |
| 总债务越低越好 | $1.5B | $3.5B |
| 股东权益账面价值 | $4.5B | $10.3B |
| 总资产 | $8.2B | $17.9B |
| 负债/权益比越低杠杆越低 | 0.33× | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资JBTMPR
| Q4 25 | $167.9M | $153.7M | ||
| Q3 25 | — | $111.8M | ||
| Q2 25 | — | $451.0M | ||
| Q1 25 | — | $702.2M | ||
| Q4 24 | $1.2B | $479.3M | ||
| Q3 24 | — | $272.0M | ||
| Q2 24 | — | $47.8M | ||
| Q1 24 | — | $12.7M |
总债务JBTMPR
| Q4 25 | $1.5B | $3.5B | ||
| Q3 25 | $1.5B | $3.5B | ||
| Q2 25 | $1.5B | $4.0B | ||
| Q1 25 | $2.0B | $4.0B | ||
| Q4 24 | $1.3B | $4.2B | ||
| Q3 24 | $648.3M | $4.2B | ||
| Q2 24 | $647.7M | $3.9B | ||
| Q1 24 | $647.0M | $3.9B |
股东权益JBTMPR
| Q4 25 | $4.5B | $10.3B | ||
| Q3 25 | $4.4B | $10.0B | ||
| Q2 25 | $4.4B | $9.5B | ||
| Q1 25 | $4.1B | $9.4B | ||
| Q4 24 | $1.5B | $9.1B | ||
| Q3 24 | $1.6B | $9.0B | ||
| Q2 24 | $1.5B | $8.3B | ||
| Q1 24 | $1.5B | $7.0B |
总资产JBTMPR
| Q4 25 | $8.2B | $17.9B | ||
| Q3 25 | $8.2B | $17.3B | ||
| Q2 25 | $8.3B | $17.5B | ||
| Q1 25 | $8.0B | $17.1B | ||
| Q4 24 | $3.4B | $16.9B | ||
| Q3 24 | $2.8B | $16.6B | ||
| Q2 24 | $2.7B | $15.4B | ||
| Q1 24 | $2.7B | $15.1B |
负债/权益比JBTMPR
| Q4 25 | 0.33× | 0.34× | ||
| Q3 25 | 0.34× | 0.35× | ||
| Q2 25 | 0.35× | 0.42× | ||
| Q1 25 | 0.48× | 0.43× | ||
| Q4 24 | 0.81× | 0.46× | ||
| Q3 24 | 0.41× | 0.47× | ||
| Q2 24 | 0.43× | 0.46× | ||
| Q1 24 | 0.43× | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $117.4M | $904.3M |
| 自由现金流经营现金流 - 资本支出 | $83.5M | — |
| 自由现金流率自由现金流/营收 | 8.3% | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 2.21× | 2.66× |
| 过去12个月自由现金流最近4个季度 | $238.1M | — |
8季度趋势，按日历期对齐
经营现金流JBTMPR
| Q4 25 | $117.4M | $904.3M | ||
| Q3 25 | $87.7M | $766.5M | ||
| Q2 25 | $102.2M | $1.0B | ||
| Q1 25 | $34.4M | $898.0M | ||
| Q4 24 | $128.7M | $871.6M | ||
| Q3 24 | $71.9M | $954.4M | ||
| Q2 24 | $21.6M | $938.4M | ||
| Q1 24 | $10.4M | $647.6M |
自由现金流JBTMPR
| Q4 25 | $83.5M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $83.7M | — | ||
| Q1 25 | $14.4M | — | ||
| Q4 24 | $118.7M | — | ||
| Q3 24 | $65.0M | — | ||
| Q2 24 | $11.1M | — | ||
| Q1 24 | $-100.0K | — |
自由现金流率JBTMPR
| Q4 25 | 8.3% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | -0.0% | — |
资本支出强度JBTMPR
| Q4 25 | 3.4% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 2.7% | — |
现金转化率JBTMPR
| Q4 25 | 2.21× | 2.66× | ||
| Q3 25 | 1.33× | 12.94× | ||
| Q2 25 | 30.06× | 5.01× | ||
| Q1 25 | — | 2.73× | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 1.85× | 2.47× | ||
| Q2 24 | 0.70× | 3.99× | ||
| Q1 24 | 0.46× | 4.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBTM
暂无分部数据
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
