vs
Jackson Financial Inc.(JXN)与先锋自然资源公司(PR)财务数据对比。点击上方公司名可切换其他公司
Jackson Financial Inc.的季度营收约是先锋自然资源公司的1.7倍($2.0B vs $1.2B),先锋自然资源公司净利率更高(29.0% vs -10.3%,领先39.3%),Jackson Financial Inc.同比增速更快(783.6% vs -9.8%),过去两年Jackson Financial Inc.的营收复合增速更高(50.1% vs -3.0%)
本公司是美国大型金融服务企业,旗下子公司面向美国及全球逾40个国家的零售与机构客户,提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商,总资产达8151亿美元,入选《财富》世界500强及美国500强榜单。
先锋自然资源公司总部位于美国得克萨斯州欧文市,主要从事油气勘探业务,运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块,是该区域最大的土地权益持有方,2024年5月被埃克森美孚收购。
JXN vs PR — 直观对比
营收规模更大
JXN
是对方的1.7倍
$1.2B
营收增速更快
JXN
高出793.3%
-9.8%
净利率更高
PR
高出39.3%
-10.3%
两年增速更快
JXN
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $1.2B |
| 净利润 | $-204.0M | $339.5M |
| 毛利率 | — | — |
| 营业利润率 | -18.0% | 23.1% |
| 净利率 | -10.3% | 29.0% |
| 营收同比 | 783.6% | -9.8% |
| 净利润同比 | -159.1% | 56.7% |
| 每股收益(稀释后) | $-3.02 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JXN
PR
| Q4 25 | $2.0B | $1.2B | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | $-471.0M | $1.2B | ||
| Q1 25 | $3.8B | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $2.1B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B | ||
| Q1 24 | $-322.0M | $1.2B |
净利润
JXN
PR
| Q4 25 | $-204.0M | $339.5M | ||
| Q3 25 | $76.0M | $59.2M | ||
| Q2 25 | $179.0M | $207.1M | ||
| Q1 25 | $-24.0M | $329.3M | ||
| Q4 24 | — | $216.7M | ||
| Q3 24 | $-469.0M | $386.4M | ||
| Q2 24 | $275.0M | $235.1M | ||
| Q1 24 | $795.0M | $146.6M |
营业利润率
JXN
PR
| Q4 25 | -18.0% | 23.1% | ||
| Q3 25 | 5.1% | 29.6% | ||
| Q2 25 | — | 24.8% | ||
| Q1 25 | -0.5% | 36.6% | ||
| Q4 24 | — | 32.8% | ||
| Q3 24 | -27.3% | 32.5% | ||
| Q2 24 | 25.5% | 36.5% | ||
| Q1 24 | — | 37.7% |
净利率
JXN
PR
| Q4 25 | -10.3% | 29.0% | ||
| Q3 25 | 5.4% | 4.5% | ||
| Q2 25 | -38.0% | 17.3% | ||
| Q1 25 | -0.6% | 23.9% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | -22.1% | 31.8% | ||
| Q2 24 | 22.1% | 18.9% | ||
| Q1 24 | -246.9% | 11.8% |
每股收益(稀释后)
JXN
PR
| Q4 25 | $-3.02 | $0.48 | ||
| Q3 25 | $0.92 | $0.08 | ||
| Q2 25 | $2.34 | $0.28 | ||
| Q1 25 | $-0.48 | $0.44 | ||
| Q4 24 | — | $0.31 | ||
| Q3 24 | $-6.37 | $0.53 | ||
| Q2 24 | $3.43 | $0.36 | ||
| Q1 24 | $9.94 | $0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | $153.7M |
| 总债务越低越好 | $2.0B | $3.5B |
| 股东权益账面价值 | $10.0B | $10.3B |
| 总资产 | $352.6B | $17.9B |
| 负债/权益比越低杠杆越低 | 0.20× | 0.34× |
8季度趋势,按日历期对齐
现金及短期投资
JXN
PR
| Q4 25 | $5.7B | $153.7M | ||
| Q3 25 | $4.6B | $111.8M | ||
| Q2 25 | $3.8B | $451.0M | ||
| Q1 25 | $3.9B | $702.2M | ||
| Q4 24 | — | $479.3M | ||
| Q3 24 | $3.1B | $272.0M | ||
| Q2 24 | $1.7B | $47.8M | ||
| Q1 24 | $2.5B | $12.7M |
总债务
JXN
PR
| Q4 25 | $2.0B | $3.5B | ||
| Q3 25 | $2.0B | $3.5B | ||
| Q2 25 | $2.0B | $4.0B | ||
| Q1 25 | $2.0B | $4.0B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | $2.0B | $4.2B | ||
| Q2 24 | $2.0B | $3.9B | ||
| Q1 24 | $2.0B | $3.9B |
股东权益
JXN
PR
| Q4 25 | $10.0B | $10.3B | ||
| Q3 25 | $10.2B | $10.0B | ||
| Q2 25 | $10.4B | $9.5B | ||
| Q1 25 | $10.3B | $9.4B | ||
| Q4 24 | — | $9.1B | ||
| Q3 24 | $10.7B | $9.0B | ||
| Q2 24 | $10.1B | $8.3B | ||
| Q1 24 | $10.2B | $7.0B |
总资产
JXN
PR
| Q4 25 | $352.6B | $17.9B | ||
| Q3 25 | $353.6B | $17.3B | ||
| Q2 25 | $343.7B | $17.5B | ||
| Q1 25 | $327.2B | $17.1B | ||
| Q4 24 | — | $16.9B | ||
| Q3 24 | $345.7B | $16.6B | ||
| Q2 24 | $337.8B | $15.4B | ||
| Q1 24 | $340.3B | $15.1B |
负债/权益比
JXN
PR
| Q4 25 | 0.20× | 0.34× | ||
| Q3 25 | 0.20× | 0.35× | ||
| Q2 25 | 0.20× | 0.42× | ||
| Q1 25 | 0.20× | 0.43× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | 0.19× | 0.47× | ||
| Q2 24 | 0.20× | 0.46× | ||
| Q1 24 | 0.20× | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.6B | $904.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.66× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
JXN
PR
| Q4 25 | $1.6B | $904.3M | ||
| Q3 25 | $1.4B | $766.5M | ||
| Q2 25 | $1.2B | $1.0B | ||
| Q1 25 | $1.6B | $898.0M | ||
| Q4 24 | — | $871.6M | ||
| Q3 24 | $1.4B | $954.4M | ||
| Q2 24 | $1.5B | $938.4M | ||
| Q1 24 | $1.4B | $647.6M |
现金转化率
JXN
PR
| Q4 25 | — | 2.66× | ||
| Q3 25 | 18.03× | 12.94× | ||
| Q2 25 | 6.55× | 5.01× | ||
| Q1 25 | — | 2.73× | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 2.47× | ||
| Q2 24 | 5.37× | 3.99× | ||
| Q1 24 | 1.79× | 4.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |