vs
JBT Marel Corp（JBTM）与WINTRUST FINANCIAL CORP（WTFC）财务数据对比。点击上方公司名可切换其他公司
JBT Marel Corp的季度营收约是WINTRUST FINANCIAL CORP的1.4倍（$1.0B vs $713.2M），WINTRUST FINANCIAL CORP净利率更高（31.9% vs 5.3%，领先26.6%），JBT Marel Corp同比增速更快（115.6% vs 10.9%），过去两年JBT Marel Corp的营收复合增速更高（60.3% vs 9.8%）
JBT Marel Corp（原称JBT公司、约翰宾技术公司）是主营食品加工机械及自动化车辆的企业，2008年由FMC技术公司拆分非能源业务独立注册成立，总部位于美国伊利诺伊州芝加哥，发展历史可追溯至1884年加州洛斯加托斯果园主约翰·宾创办的企业。
Wintrust Financial是美国本土金融控股公司，在伊利诺伊州北部及威斯康星州南部运营15家特许社区银行，属于美国中型银行机构，是芝加哥第二大银行企业，于纳斯达克全球精选市场上市，股票代码为WTFC。
JBTM vs WTFC — 直观对比
营收规模更大
JBTM
是对方的1.4倍
$713.2M
营收增速更快
JBTM
高出104.7%
10.9%
净利率更高
WTFC
高出26.6%
5.3%
两年增速更快
JBTM
近两年复合增速
9.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $713.2M |
| 净利润 | $53.1M | $227.4M |
| 毛利率 | 34.5% | — |
| 营业利润率 | 7.2% | — |
| 净利率 | 5.3% | 31.9% |
| 营收同比 | 115.6% | 10.9% |
| 净利润同比 | 858.6% | 2.0% |
| 每股收益（稀释后） | $1.04 | $3.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBTMWTFC
| Q1 26 | — | $713.2M | ||
| Q4 25 | $1.0B | $714.3M | ||
| Q3 25 | $1.0B | $697.8M | ||
| Q2 25 | $934.8M | $670.8M | ||
| Q1 25 | $854.1M | $643.1M | ||
| Q4 24 | $467.6M | $638.6M | ||
| Q3 24 | $453.8M | $615.7M | ||
| Q2 24 | $402.3M | $591.8M |
净利润JBTMWTFC
| Q1 26 | — | $227.4M | ||
| Q4 25 | $53.1M | — | ||
| Q3 25 | $66.0M | $216.3M | ||
| Q2 25 | $3.4M | $195.5M | ||
| Q1 25 | $-173.0M | $189.0M | ||
| Q4 24 | $-7.0M | — | ||
| Q3 24 | $38.9M | $170.0M | ||
| Q2 24 | $30.7M | $152.4M |
毛利率JBTMWTFC
| Q1 26 | — | — | ||
| Q4 25 | 34.5% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 34.2% | — | ||
| Q4 24 | 38.4% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 35.6% | — |
营业利润率JBTMWTFC
| Q1 26 | — | — | ||
| Q4 25 | 7.2% | 42.3% | ||
| Q3 25 | 10.2% | 42.4% | ||
| Q2 25 | 5.2% | 39.8% | ||
| Q1 25 | -3.9% | 39.3% | ||
| Q4 24 | 3.4% | 39.6% | ||
| Q3 24 | 10.3% | 37.8% | ||
| Q2 24 | 6.7% | 35.7% |
净利率JBTMWTFC
| Q1 26 | — | 31.9% | ||
| Q4 25 | 5.3% | — | ||
| Q3 25 | 6.6% | 31.0% | ||
| Q2 25 | 0.4% | 29.1% | ||
| Q1 25 | -20.3% | 29.4% | ||
| Q4 24 | -1.5% | — | ||
| Q3 24 | 8.6% | 27.6% | ||
| Q2 24 | 7.6% | 25.8% |
每股收益（稀释后）JBTMWTFC
| Q1 26 | — | $3.22 | ||
| Q4 25 | $1.04 | $3.15 | ||
| Q3 25 | $1.26 | $2.78 | ||
| Q2 25 | $0.07 | $2.78 | ||
| Q1 25 | $-3.35 | $2.69 | ||
| Q4 24 | $-0.22 | $2.63 | ||
| Q3 24 | $1.21 | $2.47 | ||
| Q2 24 | $0.95 | $2.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.9M | — |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $4.5B | $7.4B |
| 总资产 | $8.2B | $72.2B |
| 负债/权益比越低杠杆越低 | 0.33× | — |
8季度趋势，按日历期对齐
现金及短期投资JBTMWTFC
| Q1 26 | — | — | ||
| Q4 25 | $167.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务JBTMWTFC
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $648.3M | — | ||
| Q2 24 | $647.7M | — |
股东权益JBTMWTFC
| Q1 26 | — | $7.4B | ||
| Q4 25 | $4.5B | $7.3B | ||
| Q3 25 | $4.4B | $7.0B | ||
| Q2 25 | $4.4B | $7.2B | ||
| Q1 25 | $4.1B | $6.6B | ||
| Q4 24 | $1.5B | $6.3B | ||
| Q3 24 | $1.6B | $6.4B | ||
| Q2 24 | $1.5B | $5.5B |
总资产JBTMWTFC
| Q1 26 | — | $72.2B | ||
| Q4 25 | $8.2B | $71.1B | ||
| Q3 25 | $8.2B | $69.6B | ||
| Q2 25 | $8.3B | $69.0B | ||
| Q1 25 | $8.0B | $65.9B | ||
| Q4 24 | $3.4B | $64.9B | ||
| Q3 24 | $2.8B | $63.8B | ||
| Q2 24 | $2.7B | $59.8B |
负债/权益比JBTMWTFC
| Q1 26 | — | — | ||
| Q4 25 | 0.33× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.81× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.43× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $117.4M | — |
| 自由现金流经营现金流 - 资本支出 | $83.5M | — |
| 自由现金流率自由现金流/营收 | 8.3% | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 2.21× | — |
| 过去12个月自由现金流最近4个季度 | $238.1M | — |
8季度趋势，按日历期对齐
经营现金流JBTMWTFC
| Q1 26 | — | — | ||
| Q4 25 | $117.4M | $910.3M | ||
| Q3 25 | $87.7M | $209.8M | ||
| Q2 25 | $102.2M | $329.2M | ||
| Q1 25 | $34.4M | $119.8M | ||
| Q4 24 | $128.7M | $721.6M | ||
| Q3 24 | $71.9M | $-61.6M | ||
| Q2 24 | $21.6M | $221.2M |
自由现金流JBTMWTFC
| Q1 26 | — | — | ||
| Q4 25 | $83.5M | $860.4M | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $83.7M | — | ||
| Q1 25 | $14.4M | — | ||
| Q4 24 | $118.7M | $635.5M | ||
| Q3 24 | $65.0M | $-78.3M | ||
| Q2 24 | $11.1M | $182.1M |
自由现金流率JBTMWTFC
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | 120.5% | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 25.4% | 99.5% | ||
| Q3 24 | 14.3% | -12.7% | ||
| Q2 24 | 2.8% | 30.8% |
资本支出强度JBTMWTFC
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | 7.0% | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 2.1% | 13.5% | ||
| Q3 24 | 1.5% | 2.7% | ||
| Q2 24 | 2.6% | 6.6% |
现金转化率JBTMWTFC
| Q1 26 | — | — | ||
| Q4 25 | 2.21× | — | ||
| Q3 25 | 1.33× | 0.97× | ||
| Q2 25 | 30.06× | 1.68× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.85× | -0.36× | ||
| Q2 24 | 0.70× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
