vs
Jackson Financial Inc.(JXN)与KBR, INC.(KBR)财务数据对比。点击上方公司名可切换其他公司
Jackson Financial Inc.的季度营收约是KBR, INC.的1.0倍($2.0B vs $1.9B),KBR, INC.净利率更高(6.0% vs -10.3%,领先16.2%),Jackson Financial Inc.同比增速更快(783.6% vs -0.8%)
本公司是美国大型金融服务企业,旗下子公司面向美国及全球逾40个国家的零售与机构客户,提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商,总资产达8151亿美元,入选《财富》世界500强及美国500强榜单。
KBR是一家总部位于美国的科技与工程企业,业务覆盖航空航天、国防、工业、情报、能源等多个领域,为美国国家航空航天局(NASA)的各类项目、全球合作航天机构及商业合作伙伴提供技术与服务支持。
JXN vs KBR — 直观对比
营收规模更大
JXN
是对方的1.0倍
$1.9B
营收增速更快
JXN
高出784.4%
-0.8%
净利率更高
KBR
高出16.2%
-10.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $1.9B |
| 净利润 | $-204.0M | $115.0M |
| 毛利率 | — | 14.0% |
| 营业利润率 | -18.0% | 9.9% |
| 净利率 | -10.3% | 6.0% |
| 营收同比 | 783.6% | -0.8% |
| 净利润同比 | -159.1% | 15.0% |
| 每股收益(稀释后) | $-3.02 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JXN
KBR
| Q4 25 | $2.0B | $1.9B | ||
| Q3 25 | $1.4B | $2.0B | ||
| Q2 25 | $-471.0M | $2.1B | ||
| Q1 25 | $3.8B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $-322.0M | — | ||
| Q4 23 | $882.0M | — |
净利润
JXN
KBR
| Q4 25 | $-204.0M | $115.0M | ||
| Q3 25 | $76.0M | $73.0M | ||
| Q2 25 | $179.0M | $116.0M | ||
| Q1 25 | $-24.0M | — | ||
| Q3 24 | $-469.0M | — | ||
| Q2 24 | $275.0M | — | ||
| Q1 24 | $795.0M | — | ||
| Q4 23 | $-1.6B | — |
毛利率
JXN
KBR
| Q4 25 | — | 14.0% | ||
| Q3 25 | — | 14.9% | ||
| Q2 25 | — | 14.5% | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
营业利润率
JXN
KBR
| Q4 25 | -18.0% | 9.9% | ||
| Q3 25 | 5.1% | 9.9% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | -0.5% | — | ||
| Q3 24 | -27.3% | — | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | -221.7% | — |
净利率
JXN
KBR
| Q4 25 | -10.3% | 6.0% | ||
| Q3 25 | 5.4% | 3.7% | ||
| Q2 25 | -38.0% | 5.6% | ||
| Q1 25 | -0.6% | — | ||
| Q3 24 | -22.1% | — | ||
| Q2 24 | 22.1% | — | ||
| Q1 24 | -246.9% | — | ||
| Q4 23 | -176.9% | — |
每股收益(稀释后)
JXN
KBR
| Q4 25 | $-3.02 | $0.90 | ||
| Q3 25 | $0.92 | $0.56 | ||
| Q2 25 | $2.34 | $0.88 | ||
| Q1 25 | $-0.48 | — | ||
| Q3 24 | $-6.37 | — | ||
| Q2 24 | $3.43 | — | ||
| Q1 24 | $9.94 | — | ||
| Q4 23 | $-18.69 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | $539.0M |
| 总债务越低越好 | $2.0B | $2.6B |
| 股东权益账面价值 | $10.0B | $1.5B |
| 总资产 | $352.6B | $6.6B |
| 负债/权益比越低杠杆越低 | 0.20× | 1.78× |
8季度趋势,按日历期对齐
现金及短期投资
JXN
KBR
| Q4 25 | $5.7B | $539.0M | ||
| Q3 25 | $4.6B | $403.0M | ||
| Q2 25 | $3.8B | $442.0M | ||
| Q1 25 | $3.9B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $2.5B | — | ||
| Q4 23 | $2.7B | — |
总债务
JXN
KBR
| Q4 25 | $2.0B | $2.6B | ||
| Q3 25 | $2.0B | $2.6B | ||
| Q2 25 | $2.0B | $2.7B | ||
| Q1 25 | $2.0B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.0B | — | ||
| Q4 23 | $2.0B | — |
股东权益
JXN
KBR
| Q4 25 | $10.0B | $1.5B | ||
| Q3 25 | $10.2B | $1.5B | ||
| Q2 25 | $10.4B | $1.4B | ||
| Q1 25 | $10.3B | — | ||
| Q3 24 | $10.7B | — | ||
| Q2 24 | $10.1B | — | ||
| Q1 24 | $10.2B | — | ||
| Q4 23 | $10.2B | — |
总资产
JXN
KBR
| Q4 25 | $352.6B | $6.6B | ||
| Q3 25 | $353.6B | $6.8B | ||
| Q2 25 | $343.7B | $6.8B | ||
| Q1 25 | $327.2B | — | ||
| Q3 24 | $345.7B | — | ||
| Q2 24 | $337.8B | — | ||
| Q1 24 | $340.3B | — | ||
| Q4 23 | $330.3B | — |
负债/权益比
JXN
KBR
| Q4 25 | 0.20× | 1.78× | ||
| Q3 25 | 0.20× | 1.76× | ||
| Q2 25 | 0.20× | 1.94× | ||
| Q1 25 | 0.20× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.20× | — | ||
| Q4 23 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.6B | $198.0M |
| 自由现金流经营现金流 - 资本支出 | — | $190.0M |
| 自由现金流率自由现金流/营收 | — | 9.8% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | 1.72× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
JXN
KBR
| Q4 25 | $1.6B | $198.0M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.2B | $98.0M | ||
| Q1 25 | $1.6B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.4B | — | ||
| Q4 23 | $1.6B | — |
自由现金流
JXN
KBR
| Q4 25 | — | $190.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $89.0M | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
自由现金流率
JXN
KBR
| Q4 25 | — | 9.8% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
资本支出强度
JXN
KBR
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
现金转化率
JXN
KBR
| Q4 25 | — | 1.72× | ||
| Q3 25 | 18.03× | — | ||
| Q2 25 | 6.55× | 0.84× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.37× | — | ||
| Q1 24 | 1.79× | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
KBR
| U.S.Government Defense And Intelligence Clients | $832.0M | 43% |
| Sustainable Technology Solutions | $525.0M | 27% |
| Science And Space | $292.0M | 15% |
| Corporate Joint Venture | $172.0M | 9% |
| Commercial And Infrastructure | $64.0M | 3% |
| Other | $46.0M | 2% |