vs
Jackson Financial Inc.(JXN)与罗布乐思(RBLX)财务数据对比。点击上方公司名可切换其他公司
Jackson Financial Inc.的季度营收约是罗布乐思的1.4倍($2.0B vs $1.4B),Jackson Financial Inc.净利率更高(-10.3% vs -22.3%,领先12.1%),Jackson Financial Inc.同比增速更快(783.6% vs 43.2%),过去两年Jackson Financial Inc.的营收复合增速更高(50.1% vs 32.9%)
本公司是美国大型金融服务企业,旗下子公司面向美国及全球逾40个国家的零售与机构客户,提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商,总资产达8151亿美元,入选《财富》世界500强及美国500强榜单。
罗布乐思(Roblox Corporation)是总部位于美国加利福尼亚州圣马特奥的游戏企业,由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox,于2006年正式上线,截至2024年12月底全球员工规模已超2400人。
JXN vs RBLX — 直观对比
营收规模更大
JXN
是对方的1.4倍
$1.4B
营收增速更快
JXN
高出740.4%
43.2%
净利率更高
JXN
高出12.1%
-22.3%
两年增速更快
JXN
近两年复合增速
32.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $1.4B |
| 净利润 | $-204.0M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | -18.0% | -25.3% |
| 净利率 | -10.3% | -22.3% |
| 营收同比 | 783.6% | 43.2% |
| 净利润同比 | -159.1% | -43.9% |
| 每股收益(稀释后) | $-3.02 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JXN
RBLX
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $-471.0M | $1.1B | ||
| Q1 25 | $3.8B | $1.0B | ||
| Q4 24 | — | $988.2M | ||
| Q3 24 | $2.1B | $919.0M | ||
| Q2 24 | $1.2B | $893.5M | ||
| Q1 24 | $-322.0M | $801.3M |
净利润
JXN
RBLX
| Q4 25 | $-204.0M | $-316.0M | ||
| Q3 25 | $76.0M | $-255.6M | ||
| Q2 25 | $179.0M | $-278.4M | ||
| Q1 25 | $-24.0M | $-215.1M | ||
| Q4 24 | — | $-219.6M | ||
| Q3 24 | $-469.0M | $-239.3M | ||
| Q2 24 | $275.0M | $-205.9M | ||
| Q1 24 | $795.0M | $-270.6M |
毛利率
JXN
RBLX
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% | ||
| Q1 24 | — | 77.7% |
营业利润率
JXN
RBLX
| Q4 25 | -18.0% | -25.3% | ||
| Q3 25 | 5.1% | -21.8% | ||
| Q2 25 | — | -29.8% | ||
| Q1 25 | -0.5% | -24.6% | ||
| Q4 24 | — | -24.7% | ||
| Q3 24 | -27.3% | -30.4% | ||
| Q2 24 | 25.5% | -26.6% | ||
| Q1 24 | — | -37.7% |
净利率
JXN
RBLX
| Q4 25 | -10.3% | -22.3% | ||
| Q3 25 | 5.4% | -18.8% | ||
| Q2 25 | -38.0% | -25.8% | ||
| Q1 25 | -0.6% | -20.8% | ||
| Q4 24 | — | -22.2% | ||
| Q3 24 | -22.1% | -26.0% | ||
| Q2 24 | 22.1% | -23.0% | ||
| Q1 24 | -246.9% | -33.8% |
每股收益(稀释后)
JXN
RBLX
| Q4 25 | $-3.02 | $-0.44 | ||
| Q3 25 | $0.92 | $-0.37 | ||
| Q2 25 | $2.34 | $-0.41 | ||
| Q1 25 | $-0.48 | $-0.32 | ||
| Q4 24 | — | $-0.32 | ||
| Q3 24 | $-6.37 | $-0.37 | ||
| Q2 24 | $3.43 | $-0.32 | ||
| Q1 24 | $9.94 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | $3.1B |
| 总债务越低越好 | $2.0B | $1.2B |
| 股东权益账面价值 | $10.0B | $394.5M |
| 总资产 | $352.6B | $9.6B |
| 负债/权益比越低杠杆越低 | 0.20× | 2.98× |
8季度趋势,按日历期对齐
现金及短期投资
JXN
RBLX
| Q4 25 | $5.7B | $3.1B | ||
| Q3 25 | $4.6B | $2.9B | ||
| Q2 25 | $3.8B | $2.6B | ||
| Q1 25 | $3.9B | $2.7B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | $3.1B | $2.3B | ||
| Q2 24 | $1.7B | $2.4B | ||
| Q1 24 | $2.5B | $2.4B |
总债务
JXN
RBLX
| Q4 25 | $2.0B | $1.2B | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.0B | — |
股东权益
JXN
RBLX
| Q4 25 | $10.0B | $394.5M | ||
| Q3 25 | $10.2B | $407.6M | ||
| Q2 25 | $10.4B | $353.2M | ||
| Q1 25 | $10.3B | $310.7M | ||
| Q4 24 | — | $221.4M | ||
| Q3 24 | $10.7B | $189.9M | ||
| Q2 24 | $10.1B | $121.5M | ||
| Q1 24 | $10.2B | $71.6M |
总资产
JXN
RBLX
| Q4 25 | $352.6B | $9.6B | ||
| Q3 25 | $353.6B | $8.6B | ||
| Q2 25 | $343.7B | $7.8B | ||
| Q1 25 | $327.2B | $7.5B | ||
| Q4 24 | — | $7.2B | ||
| Q3 24 | $345.7B | $6.7B | ||
| Q2 24 | $337.8B | $6.5B | ||
| Q1 24 | $340.3B | $6.3B |
负债/权益比
JXN
RBLX
| Q4 25 | 0.20× | 2.98× | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | — | 5.48× | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.6B | $607.0M |
| 自由现金流经营现金流 - 资本支出 | — | $308.6M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势,按日历期对齐
经营现金流
JXN
RBLX
| Q4 25 | $1.6B | $607.0M | ||
| Q3 25 | $1.4B | $546.2M | ||
| Q2 25 | $1.2B | $199.3M | ||
| Q1 25 | $1.6B | $443.9M | ||
| Q4 24 | — | $184.5M | ||
| Q3 24 | $1.4B | $247.4M | ||
| Q2 24 | $1.5B | $151.4M | ||
| Q1 24 | $1.4B | $238.9M |
自由现金流
JXN
RBLX
| Q4 25 | — | $308.6M | ||
| Q3 25 | — | $443.6M | ||
| Q2 25 | — | $176.7M | ||
| Q1 25 | — | $426.5M | ||
| Q4 24 | — | $120.6M | ||
| Q3 24 | — | $218.0M | ||
| Q2 24 | — | $111.7M | ||
| Q1 24 | — | $192.3M |
自由现金流率
JXN
RBLX
| Q4 25 | — | 21.8% | ||
| Q3 25 | — | 32.6% | ||
| Q2 25 | — | 16.3% | ||
| Q1 25 | — | 41.2% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 23.7% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 24.0% |
资本支出强度
JXN
RBLX
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 7.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 5.8% |
现金转化率
JXN
RBLX
| Q4 25 | — | — | ||
| Q3 25 | 18.03× | — | ||
| Q2 25 | 6.55× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.37× | — | ||
| Q1 24 | 1.79× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
RBLX
暂无分部数据