vs
Jackson Financial Inc.(JXN)与RXO, Inc.(RXO)财务数据对比。点击上方公司名可切换其他公司
Jackson Financial Inc.的季度营收约是RXO, Inc.的1.4倍($2.0B vs $1.5B),RXO, Inc.净利率更高(-3.1% vs -10.3%,领先7.1%),Jackson Financial Inc.同比增速更快(783.6% vs -11.9%),过去两年Jackson Financial Inc.的营收复合增速更高(50.1% vs 26.8%)
本公司是美国大型金融服务企业,旗下子公司面向美国及全球逾40个国家的零售与机构客户,提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商,总资产达8151亿美元,入选《财富》世界500强及美国500强榜单。
RXO是总部位于美国的头部运输及物流解决方案供应商,核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持,主要服务北美制造业、零售业及电商领域的客户。
JXN vs RXO — 直观对比
营收规模更大
JXN
是对方的1.4倍
$1.5B
营收增速更快
JXN
高出795.4%
-11.9%
净利率更高
RXO
高出7.1%
-10.3%
两年增速更快
JXN
近两年复合增速
26.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $1.5B |
| 净利润 | $-204.0M | $-46.0M |
| 毛利率 | — | — |
| 营业利润率 | -18.0% | -2.9% |
| 净利率 | -10.3% | -3.1% |
| 营收同比 | 783.6% | -11.9% |
| 净利润同比 | -159.1% | -84.0% |
| 每股收益(稀释后) | $-3.02 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JXN
RXO
| Q4 25 | $2.0B | $1.5B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $-471.0M | $1.4B | ||
| Q1 25 | $3.8B | $1.4B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $2.1B | $1.0B | ||
| Q2 24 | $1.2B | $930.0M | ||
| Q1 24 | $-322.0M | $913.0M |
净利润
JXN
RXO
| Q4 25 | $-204.0M | $-46.0M | ||
| Q3 25 | $76.0M | $-14.0M | ||
| Q2 25 | $179.0M | $-9.0M | ||
| Q1 25 | $-24.0M | $-31.0M | ||
| Q4 24 | — | $-25.0M | ||
| Q3 24 | $-469.0M | $-243.0M | ||
| Q2 24 | $275.0M | $-7.0M | ||
| Q1 24 | $795.0M | $-15.0M |
营业利润率
JXN
RXO
| Q4 25 | -18.0% | -2.9% | ||
| Q3 25 | 5.1% | -0.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.5% | -2.1% | ||
| Q4 24 | — | -1.4% | ||
| Q3 24 | -27.3% | -1.9% | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | — | -1.3% |
净利率
JXN
RXO
| Q4 25 | -10.3% | -3.1% | ||
| Q3 25 | 5.4% | -1.0% | ||
| Q2 25 | -38.0% | -0.6% | ||
| Q1 25 | -0.6% | -2.2% | ||
| Q4 24 | — | -1.5% | ||
| Q3 24 | -22.1% | -23.4% | ||
| Q2 24 | 22.1% | -0.8% | ||
| Q1 24 | -246.9% | -1.6% |
每股收益(稀释后)
JXN
RXO
| Q4 25 | $-3.02 | $-0.28 | ||
| Q3 25 | $0.92 | $-0.08 | ||
| Q2 25 | $2.34 | $-0.05 | ||
| Q1 25 | $-0.48 | $-0.18 | ||
| Q4 24 | — | $-0.17 | ||
| Q3 24 | $-6.37 | $-1.81 | ||
| Q2 24 | $3.43 | $-0.06 | ||
| Q1 24 | $9.94 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | $17.0M |
| 总债务越低越好 | $2.0B | $387.0M |
| 股东权益账面价值 | $10.0B | $1.5B |
| 总资产 | $352.6B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.20× | 0.25× |
8季度趋势,按日历期对齐
现金及短期投资
JXN
RXO
| Q4 25 | $5.7B | $17.0M | ||
| Q3 25 | $4.6B | $25.0M | ||
| Q2 25 | $3.8B | $18.0M | ||
| Q1 25 | $3.9B | $16.0M | ||
| Q4 24 | — | $35.0M | ||
| Q3 24 | $3.1B | $55.0M | ||
| Q2 24 | $1.7B | $7.0M | ||
| Q1 24 | $2.5B | $7.0M |
总债务
JXN
RXO
| Q4 25 | $2.0B | $387.0M | ||
| Q3 25 | $2.0B | $387.0M | ||
| Q2 25 | $2.0B | $387.0M | ||
| Q1 25 | $2.0B | $387.0M | ||
| Q4 24 | — | $351.0M | ||
| Q3 24 | $2.0B | $352.0M | ||
| Q2 24 | $2.0B | $370.0M | ||
| Q1 24 | $2.0B | $351.0M |
股东权益
JXN
RXO
| Q4 25 | $10.0B | $1.5B | ||
| Q3 25 | $10.2B | $1.6B | ||
| Q2 25 | $10.4B | $1.6B | ||
| Q1 25 | $10.3B | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $10.7B | $1.7B | ||
| Q2 24 | $10.1B | $579.0M | ||
| Q1 24 | $10.2B | $582.0M |
总资产
JXN
RXO
| Q4 25 | $352.6B | $3.3B | ||
| Q3 25 | $353.6B | $3.2B | ||
| Q2 25 | $343.7B | $3.2B | ||
| Q1 25 | $327.2B | $3.3B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | $345.7B | $3.4B | ||
| Q2 24 | $337.8B | $1.8B | ||
| Q1 24 | $340.3B | $1.8B |
负债/权益比
JXN
RXO
| Q4 25 | 0.20× | 0.25× | ||
| Q3 25 | 0.20× | 0.24× | ||
| Q2 25 | 0.20× | 0.24× | ||
| Q1 25 | 0.20× | 0.24× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | 0.19× | 0.21× | ||
| Q2 24 | 0.20× | 0.64× | ||
| Q1 24 | 0.20× | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.6B | $7.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.0M |
| 自由现金流率自由现金流/营收 | — | -0.6% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.0M |
8季度趋势,按日历期对齐
经营现金流
JXN
RXO
| Q4 25 | $1.6B | $7.0M | ||
| Q3 25 | $1.4B | $23.0M | ||
| Q2 25 | $1.2B | $23.0M | ||
| Q1 25 | $1.6B | $-2.0M | ||
| Q4 24 | — | $-7.0M | ||
| Q3 24 | $1.4B | $-7.0M | ||
| Q2 24 | $1.5B | $-5.0M | ||
| Q1 24 | $1.4B | $7.0M |
自由现金流
JXN
RXO
| Q4 25 | — | $-9.0M | ||
| Q3 25 | — | $9.0M | ||
| Q2 25 | — | $9.0M | ||
| Q1 25 | — | $-17.0M | ||
| Q4 24 | — | $-19.0M | ||
| Q3 24 | — | $-18.0M | ||
| Q2 24 | — | $-16.0M | ||
| Q1 24 | — | $-4.0M |
自由现金流率
JXN
RXO
| Q4 25 | — | -0.6% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | -1.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | -1.7% | ||
| Q2 24 | — | -1.7% | ||
| Q1 24 | — | -0.4% |
资本支出强度
JXN
RXO
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 1.2% |
现金转化率
JXN
RXO
| Q4 25 | — | — | ||
| Q3 25 | 18.03× | — | ||
| Q2 25 | 6.55× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.37× | — | ||
| Q1 24 | 1.79× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |