vs
FST Corp.（KBSX）与Solo Brands, Inc.（SBDS）财务数据对比。点击上方公司名可切换其他公司
Solo Brands, Inc.的季度营收约是FST Corp.的7.5倍（$94.0M vs $12.6M）。FST Corp.净利率更高（-5.7% vs -88.4%，领先82.7%）
给定公司标识与企业信息不匹配，本次提供的实为康尼格拉品牌公司信息，该企业是美国上市消费品包装集团，产品在超市、餐饮门店均有售，总部坐落于美国伊利诺伊州芝加哥，1919年创始于美国内布拉斯加州，按2021年营收位列2022年财富世界500强第331位。
KBSX vs SBDS — 直观对比
营收规模更大
SBDS
是对方的7.5倍
$12.6M
净利率更高
KBSX
高出82.7%
-88.4%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $12.6M | $94.0M |
| 净利润 | $-716.0K | $-83.2M |
| 毛利率 | 39.2% | 60.6% |
| 营业利润率 | -7.5% | -81.7% |
| 净利率 | -5.7% | -88.4% |
| 营收同比 | — | -34.5% |
| 净利润同比 | — | -42.9% |
| 每股收益（稀释后） | $-0.02 | $-45.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KBSXSBDS
| Q4 25 | — | $94.0M | ||
| Q3 25 | $12.6M | $53.0M | ||
| Q2 25 | — | $92.3M | ||
| Q1 25 | — | $77.3M | ||
| Q4 24 | — | $143.5M | ||
| Q3 24 | — | $94.1M | ||
| Q2 24 | — | $131.6M | ||
| Q1 24 | — | $85.3M |
净利润KBSXSBDS
| Q4 25 | — | $-83.2M | ||
| Q3 25 | $-716.0K | $-22.9M | ||
| Q2 25 | — | $-20.8M | ||
| Q1 25 | — | $-18.6M | ||
| Q4 24 | — | $-58.2M | ||
| Q3 24 | — | $-111.5M | ||
| Q2 24 | — | $-4.0M | ||
| Q1 24 | — | $-6.5M |
毛利率KBSXSBDS
| Q4 25 | — | 60.6% | ||
| Q3 25 | 39.2% | 60.0% | ||
| Q2 25 | — | 61.3% | ||
| Q1 25 | — | 55.2% | ||
| Q4 24 | — | 61.1% | ||
| Q3 24 | — | 41.8% | ||
| Q2 24 | — | 62.8% | ||
| Q1 24 | — | 59.2% |
营业利润率KBSXSBDS
| Q4 25 | — | -81.7% | ||
| Q3 25 | -7.5% | -30.5% | ||
| Q2 25 | — | -10.7% | ||
| Q1 25 | — | -13.8% | ||
| Q4 24 | — | -38.5% | ||
| Q3 24 | — | -122.5% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | -7.4% |
净利率KBSXSBDS
| Q4 25 | — | -88.4% | ||
| Q3 25 | -5.7% | -43.2% | ||
| Q2 25 | — | -22.5% | ||
| Q1 25 | — | -24.0% | ||
| Q4 24 | — | -40.6% | ||
| Q3 24 | — | -118.4% | ||
| Q2 24 | — | -3.1% | ||
| Q1 24 | — | -7.6% |
每股收益（稀释后）KBSXSBDS
| Q4 25 | — | $-45.73 | ||
| Q3 25 | $-0.02 | $-9.22 | ||
| Q2 25 | — | $-8.93 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | — | $-27.74 | ||
| Q3 24 | — | $-47.72 | ||
| Q2 24 | — | $-2.14 | ||
| Q1 24 | — | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $20.0M |
| 总债务越低越好 | — | $242.1M |
| 股东权益账面价值 | $10.6M | $46.0M |
| 总资产 | $61.0M | $360.3M |
| 负债/权益比越低杠杆越低 | — | 5.26× |
8季度趋势，按日历期对齐
现金及短期投资KBSXSBDS
| Q4 25 | — | $20.0M | ||
| Q3 25 | — | $16.3M | ||
| Q2 25 | — | $18.1M | ||
| Q1 25 | — | $206.4M | ||
| Q4 24 | — | $12.0M | ||
| Q3 24 | — | $12.5M | ||
| Q2 24 | — | $20.1M | ||
| Q1 24 | — | $15.4M |
总债务KBSXSBDS
| Q4 25 | — | $242.1M | ||
| Q3 25 | — | $235.2M | ||
| Q2 25 | — | $238.4M | ||
| Q1 25 | — | $427.9M | ||
| Q4 24 | — | $150.7M | ||
| Q3 24 | — | $161.1M | ||
| Q2 24 | — | $162.2M | ||
| Q1 24 | — | $170.2M |
股东权益KBSXSBDS
| Q4 25 | — | $46.0M | ||
| Q3 25 | $10.6M | $99.1M | ||
| Q2 25 | — | $113.2M | ||
| Q1 25 | — | $121.7M | ||
| Q4 24 | — | $133.7M | ||
| Q3 24 | — | $168.0M | ||
| Q2 24 | — | $236.7M | ||
| Q1 24 | — | $238.5M |
总资产KBSXSBDS
| Q4 25 | — | $360.3M | ||
| Q3 25 | $61.0M | $431.0M | ||
| Q2 25 | — | $459.7M | ||
| Q1 25 | — | $692.4M | ||
| Q4 24 | — | $495.1M | ||
| Q3 24 | — | $553.2M | ||
| Q2 24 | — | $642.0M | ||
| Q1 24 | — | $648.3M |
负债/权益比KBSXSBDS
| Q4 25 | — | 5.26× | ||
| Q3 25 | — | 2.37× | ||
| Q2 25 | — | 2.11× | ||
| Q1 25 | — | 3.52× | ||
| Q4 24 | — | 1.13× | ||
| Q3 24 | — | 0.96× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.4M | $6.4M |
| 自由现金流经营现金流 - 资本支出 | $4.2M | — |
| 自由现金流率自由现金流/营收 | 33.4% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KBSXSBDS
| Q4 25 | — | $6.4M | ||
| Q3 25 | $4.4M | $11.2M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | — | $-75.2M | ||
| Q4 24 | — | $13.0M | ||
| Q3 24 | — | $378.0K | ||
| Q2 24 | — | $15.7M | ||
| Q1 24 | — | $-18.5M |
自由现金流KBSXSBDS
| Q4 25 | — | — | ||
| Q3 25 | $4.2M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-78.4M | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | — | $-5.9M | ||
| Q2 24 | — | $12.8M | ||
| Q1 24 | — | $-20.9M |
自由现金流率KBSXSBDS
| Q4 25 | — | — | ||
| Q3 25 | 33.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -101.5% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | — | -6.3% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | -24.5% |
资本支出强度KBSXSBDS
| Q4 25 | — | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 2.8% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KBSX
暂无分部数据
SBDS
| Sales Channel Directly To Consumer | $65.4M | 70% |
| Sales Channel Through Intermediary | $28.6M | 30% |
