vs
Kimco Realty(KIM)与WSFS FINANCIAL CORP(WSFS)财务数据对比。点击上方公司名可切换其他公司
Kimco Realty的季度营收约是WSFS FINANCIAL CORP的2.0倍($542.5M vs $275.3M),WSFS FINANCIAL CORP净利率更高(31.5% vs 27.9%,领先3.7%),WSFS FINANCIAL CORP同比增速更快(7.5% vs 3.2%),过去两年Kimco Realty的营收复合增速更高(3.8% vs 1.7%)
Kimco Realty是总部位于美国纽约州杰里科的房地产投资信托企业,核心投资领域为购物中心类商业地产,在商业不动产投资及运营领域积累了深厚的行业经验与资源优势。
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
KIM vs WSFS — 直观对比
营收规模更大
KIM
是对方的2.0倍
$275.3M
营收增速更快
WSFS
高出4.3%
3.2%
净利率更高
WSFS
高出3.7%
27.9%
两年增速更快
KIM
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $542.5M | $275.3M |
| 净利润 | $151.2M | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | 36.4% | — |
| 净利率 | 27.9% | 31.5% |
| 营收同比 | 3.2% | 7.5% |
| 净利润同比 | -9.0% | 31.7% |
| 每股收益(稀释后) | — | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KIM
WSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $542.5M | $271.9M | ||
| Q3 25 | $535.9M | $270.5M | ||
| Q2 25 | $525.2M | $267.5M | ||
| Q1 25 | $536.6M | $256.1M | ||
| Q4 24 | $525.4M | $261.5M | ||
| Q3 24 | $507.6M | $267.7M | ||
| Q2 24 | $500.2M | $266.0M |
净利润
KIM
WSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $151.2M | $72.7M | ||
| Q3 25 | $137.8M | $76.4M | ||
| Q2 25 | $163.0M | $72.3M | ||
| Q1 25 | $132.8M | $65.9M | ||
| Q4 24 | $166.0M | $64.2M | ||
| Q3 24 | $136.0M | $64.4M | ||
| Q2 24 | $119.7M | $69.3M |
营业利润率
KIM
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 36.4% | 35.8% | ||
| Q3 25 | 34.9% | 37.3% | ||
| Q2 25 | 39.2% | 35.7% | ||
| Q1 25 | 33.6% | 34.0% | ||
| Q4 24 | 31.7% | 32.3% | ||
| Q3 24 | 33.7% | 31.9% | ||
| Q2 24 | 32.1% | 34.0% |
净利率
KIM
WSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 27.9% | 26.7% | ||
| Q3 25 | 25.7% | 28.3% | ||
| Q2 25 | 31.0% | 27.0% | ||
| Q1 25 | 24.8% | 25.7% | ||
| Q4 24 | 31.6% | 24.6% | ||
| Q3 24 | 26.8% | 24.1% | ||
| Q2 24 | 23.9% | 26.0% |
每股收益(稀释后)
KIM
WSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | — | $1.33 | ||
| Q3 25 | — | $1.37 | ||
| Q2 25 | — | $1.27 | ||
| Q1 25 | — | $1.12 | ||
| Q4 24 | — | $1.08 | ||
| Q3 24 | — | $1.08 | ||
| Q2 24 | — | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $211.6M | — |
| 总债务越低越好 | $7.7B | — |
| 股东权益账面价值 | $10.4B | $2.7B |
| 总资产 | $19.7B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势,按日历期对齐
现金及短期投资
KIM
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $211.6M | $1.7B | ||
| Q3 25 | $159.3M | — | ||
| Q2 25 | $226.6M | — | ||
| Q1 25 | $131.3M | — | ||
| Q4 24 | $688.6M | $1.2B | ||
| Q3 24 | $789.0M | — | ||
| Q2 24 | $126.4M | — |
总债务
KIM
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $7.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
KIM
WSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $10.4B | $2.7B | ||
| Q3 25 | $10.5B | $2.8B | ||
| Q2 25 | $10.5B | $2.7B | ||
| Q1 25 | $10.6B | $2.7B | ||
| Q4 24 | $10.7B | $2.6B | ||
| Q3 24 | $10.5B | $2.7B | ||
| Q2 24 | $10.6B | $2.5B |
总资产
KIM
WSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $19.7B | $21.3B | ||
| Q3 25 | $19.9B | $20.8B | ||
| Q2 25 | $19.8B | $20.8B | ||
| Q1 25 | $19.7B | $20.5B | ||
| Q4 24 | $20.3B | $20.8B | ||
| Q3 24 | $20.1B | $20.9B | ||
| Q2 24 | $19.5B | $20.7B |
负债/权益比
KIM
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $258.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 1.71× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
KIM
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $258.4M | $220.0M | ||
| Q3 25 | $332.4M | $121.5M | ||
| Q2 25 | $305.4M | $37.2M | ||
| Q1 25 | $223.8M | $8.7M | ||
| Q4 24 | $239.5M | $219.9M | ||
| Q3 24 | $295.9M | $3.1M | ||
| Q2 24 | $294.1M | $44.8M |
自由现金流
KIM
WSFS
| Q1 26 | — | — | ||
| Q4 25 | — | $213.6M | ||
| Q3 25 | — | $120.3M | ||
| Q2 25 | — | $35.2M | ||
| Q1 25 | $205.4M | $6.3M | ||
| Q4 24 | — | $205.6M | ||
| Q3 24 | — | $-489.0K | ||
| Q2 24 | — | $42.1M |
自由现金流率
KIM
WSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 78.6% | ||
| Q3 25 | — | 44.5% | ||
| Q2 25 | — | 13.2% | ||
| Q1 25 | 38.3% | 2.5% | ||
| Q4 24 | — | 78.6% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | 15.8% |
资本支出强度
KIM
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | 2.3% | ||
| Q3 25 | 0.0% | 0.5% | ||
| Q2 25 | 0.0% | 0.7% | ||
| Q1 25 | 3.4% | 0.9% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.0% |
现金转化率
KIM
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.71× | 3.03× | ||
| Q3 25 | 2.41× | 1.59× | ||
| Q2 25 | 1.87× | 0.51× | ||
| Q1 25 | 1.69× | 0.13× | ||
| Q4 24 | 1.44× | 3.43× | ||
| Q3 24 | 2.18× | 0.05× | ||
| Q2 24 | 2.46× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图