vs
Nauticus Robotics, Inc.(KITT)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是Nauticus Robotics, Inc.的1.8倍($1.9M vs $1.1M),Rigetti Computing, Inc.净利率更高(-974.7% vs -1812.8%,领先838.2%),Nauticus Robotics, Inc.同比增速更快(124.4% vs -17.9%),Nauticus Robotics, Inc.自由现金流更多($-5.0M vs $-19.5M),过去两年Nauticus Robotics, Inc.的营收复合增速更高(-18.6% vs -21.8%)
Nauticus Robotics是一家专注于水下智能机器人研发的科技企业,核心产品包括自主水下航行器及配套智能操作系统,服务覆盖海上能源、海事国防、海洋科研等领域,为客户提供高效低耗的海洋作业解决方案。
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
KITT vs RGTI — 直观对比
营收规模更大
RGTI
是对方的1.8倍
$1.1M
营收增速更快
KITT
高出142.2%
-17.9%
净利率更高
RGTI
高出838.2%
-1812.8%
自由现金流更多
KITT
多$14.5M
$-19.5M
两年增速更快
KITT
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1M | $1.9M |
| 净利润 | $-19.2M | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | -531.0% | -1209.7% |
| 净利率 | -1812.8% | -974.7% |
| 营收同比 | 124.4% | -17.9% |
| 净利润同比 | 77.3% | 88.1% |
| 每股收益(稀释后) | $-7.31 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KITT
RGTI
| Q4 25 | $1.1M | $1.9M | ||
| Q3 25 | $2.0M | $1.9M | ||
| Q2 25 | $2.1M | $1.8M | ||
| Q1 25 | — | $1.5M | ||
| Q4 24 | $471.2K | $2.3M | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | $501.7K | $3.1M | ||
| Q1 24 | $464.4K | $3.1M |
净利润
KITT
RGTI
| Q4 25 | $-19.2M | $-18.2M | ||
| Q3 25 | $-6.6M | $-201.0M | ||
| Q2 25 | $-7.5M | $-39.7M | ||
| Q1 25 | — | $42.6M | ||
| Q4 24 | $-84.5M | $-153.0M | ||
| Q3 24 | — | $-14.8M | ||
| Q2 24 | $4.5M | $-12.4M | ||
| Q1 24 | $-72.8M | $-20.8M |
毛利率
KITT
RGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率
KITT
RGTI
| Q4 25 | -531.0% | -1209.7% | ||
| Q3 25 | -297.3% | -1055.4% | ||
| Q2 25 | -307.0% | -1103.9% | ||
| Q1 25 | — | -1469.6% | ||
| Q4 24 | -1312.1% | -813.3% | ||
| Q3 24 | — | -729.4% | ||
| Q2 24 | -1198.4% | -521.2% | ||
| Q1 24 | -1195.1% | -543.4% |
净利率
KITT
RGTI
| Q4 25 | -1812.8% | -974.7% | ||
| Q3 25 | -335.9% | -10321.9% | ||
| Q2 25 | -359.1% | -2201.8% | ||
| Q1 25 | — | 2895.3% | ||
| Q4 24 | -17940.7% | -6726.5% | ||
| Q3 24 | — | -623.8% | ||
| Q2 24 | 905.1% | -402.5% | ||
| Q1 24 | -15686.1% | -680.6% |
每股收益(稀释后)
KITT
RGTI
| Q4 25 | $-7.31 | $-0.08 | ||
| Q3 25 | $-2.60 | $-0.62 | ||
| Q2 25 | $-0.26 | $-0.13 | ||
| Q1 25 | — | $0.13 | ||
| Q4 24 | $-267.45 | $-0.80 | ||
| Q3 24 | — | $-0.08 | ||
| Q2 24 | $-1.12 | $-0.07 | ||
| Q1 24 | $-58.75 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.0M | $44.9M |
| 总债务越低越好 | $21.5M | — |
| 股东权益账面价值 | $7.0M | $546.2M |
| 总资产 | $42.6M | $666.6M |
| 负债/权益比越低杠杆越低 | 3.06× | — |
8季度趋势,按日历期对齐
现金及短期投资
KITT
RGTI
| Q4 25 | $7.0M | $44.9M | ||
| Q3 25 | $5.5M | $26.1M | ||
| Q2 25 | $2.7M | $57.2M | ||
| Q1 25 | — | $37.2M | ||
| Q4 24 | $1.2M | $67.7M | ||
| Q3 24 | — | $20.3M | ||
| Q2 24 | $8.1M | $20.7M | ||
| Q1 24 | $6.2M | $35.1M |
总债务
KITT
RGTI
| Q4 25 | $21.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $28.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $109.5M | — | ||
| Q1 24 | $118.6M | — |
股东权益
KITT
RGTI
| Q4 25 | $7.0M | $546.2M | ||
| Q3 25 | $-4.1M | $371.8M | ||
| Q2 25 | $-5.7M | $553.3M | ||
| Q1 25 | — | $207.1M | ||
| Q4 24 | $-20.4M | $126.6M | ||
| Q3 24 | — | $122.8M | ||
| Q2 24 | $-91.5M | $122.2M | ||
| Q1 24 | $-112.8M | $115.6M |
总资产
KITT
RGTI
| Q4 25 | $42.6M | $666.6M | ||
| Q3 25 | $42.8M | $630.3M | ||
| Q2 25 | $41.9M | $636.7M | ||
| Q1 25 | — | $269.1M | ||
| Q4 24 | $22.7M | $284.8M | ||
| Q3 24 | — | $157.3M | ||
| Q2 24 | $31.2M | $162.4M | ||
| Q1 24 | $29.4M | $162.1M |
负债/权益比
KITT
RGTI
| Q4 25 | 3.06× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.1M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-5.0M | $-19.5M |
| 自由现金流率自由现金流/营收 | -470.4% | -1042.5% |
| 资本支出强度资本支出/营收 | 86.4% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-21.5M | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
KITT
RGTI
| Q4 25 | $-4.1M | $-14.9M | ||
| Q3 25 | $-4.9M | $-13.8M | ||
| Q2 25 | $-7.4M | $-16.2M | ||
| Q1 25 | — | $-13.7M | ||
| Q4 24 | $-4.2M | $-8.5M | ||
| Q3 24 | — | $-15.4M | ||
| Q2 24 | $-8.4M | $-13.5M | ||
| Q1 24 | $-6.7M | $-13.1M |
自由现金流
KITT
RGTI
| Q4 25 | $-5.0M | $-19.5M | ||
| Q3 25 | $-4.9M | $-19.7M | ||
| Q2 25 | $-7.4M | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | $-4.3M | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | $-8.4M | $-15.6M | ||
| Q1 24 | $-7.0M | $-18.6M |
自由现金流率
KITT
RGTI
| Q4 25 | -470.4% | -1042.5% | ||
| Q3 25 | -249.8% | -1012.4% | ||
| Q2 25 | -354.5% | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | -903.5% | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | -1678.0% | -504.3% | ||
| Q1 24 | -1504.1% | -610.5% |
资本支出强度
KITT
RGTI
| Q4 25 | 86.4% | 244.8% | ||
| Q3 25 | 0.1% | 302.5% | ||
| Q2 25 | 0.0% | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | 7.4% | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | 5.5% | 66.3% | ||
| Q1 24 | 69.8% | 180.0% |
现金转化率
KITT
RGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.85× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KITT
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |