vs
楼氏电子（KN）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
楼氏电子的季度营收约是REPUBLIC BANCORP INC的1.6倍（$153.1M vs $94.3M），REPUBLIC BANCORP INC净利率更高（24.2% vs 6.3%，领先17.9%），楼氏电子同比增速更快（22.7% vs 5.3%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $-3.1M），过去两年REPUBLIC BANCORP INC的营收复合增速更高（-11.5% vs -13.5%）
楼氏电子是全球领先的微声学、音频处理及精密元件解决方案供应商，产品涵盖MEMS麦克风、平衡电枢扬声器、助听器组件、边缘音频处理芯片等，服务消费电子、汽车、医疗科技、工业等核心领域的全球客户。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
KN vs RBCAA — 直观对比
营收规模更大
KN
是对方的1.6倍
$94.3M
营收增速更快
KN
高出17.4%
5.3%
净利率更高
RBCAA
高出17.9%
6.3%
自由现金流更多
RBCAA
多$164.2M
$-3.1M
两年增速更快
RBCAA
近两年复合增速
-13.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $153.1M | $94.3M |
| 净利润 | $9.7M | $22.8M |
| 毛利率 | 43.8% | — |
| 营业利润率 | 10.4% | 29.3% |
| 净利率 | 6.3% | 24.2% |
| 营收同比 | 22.7% | 5.3% |
| 净利润同比 | 585.0% | 20.0% |
| 每股收益（稀释后） | $0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KNRBCAA
| Q1 26 | $153.1M | — | ||
| Q4 25 | $162.2M | $94.3M | ||
| Q3 25 | $152.9M | $93.5M | ||
| Q2 25 | $145.9M | $93.8M | ||
| Q1 25 | $132.2M | $135.8M | ||
| Q4 24 | $142.5M | $89.5M | ||
| Q3 24 | $142.5M | $88.1M | ||
| Q2 24 | $204.7M | $86.9M |
净利润KNRBCAA
| Q1 26 | $9.7M | — | ||
| Q4 25 | $21.0M | $22.8M | ||
| Q3 25 | $17.4M | $29.7M | ||
| Q2 25 | $7.8M | $31.5M | ||
| Q1 25 | $-2.0M | $47.3M | ||
| Q4 24 | $18.5M | $19.0M | ||
| Q3 24 | $500.0K | $26.5M | ||
| Q2 24 | $-259.3M | $25.2M |
毛利率KNRBCAA
| Q1 26 | 43.8% | — | ||
| Q4 25 | 44.7% | — | ||
| Q3 25 | 45.7% | — | ||
| Q2 25 | 41.5% | — | ||
| Q1 25 | 40.3% | — | ||
| Q4 24 | 42.7% | — | ||
| Q3 24 | 44.1% | — | ||
| Q2 24 | 28.2% | — |
营业利润率KNRBCAA
| Q1 26 | 10.4% | — | ||
| Q4 25 | 15.9% | 29.3% | ||
| Q3 25 | 16.9% | 40.4% | ||
| Q2 25 | 10.1% | 43.0% | ||
| Q1 25 | 3.0% | 44.1% | ||
| Q4 24 | 10.8% | 25.8% | ||
| Q3 24 | 13.1% | 38.4% | ||
| Q2 24 | 6.2% | 37.0% |
净利率KNRBCAA
| Q1 26 | 6.3% | — | ||
| Q4 25 | 12.9% | 24.2% | ||
| Q3 25 | 11.4% | 31.8% | ||
| Q2 25 | 5.3% | 33.5% | ||
| Q1 25 | -1.5% | 34.8% | ||
| Q4 24 | 13.0% | 21.2% | ||
| Q3 24 | 0.4% | 30.1% | ||
| Q2 24 | -126.7% | 29.0% |
每股收益（稀释后）KNRBCAA
| Q1 26 | $0.13 | — | ||
| Q4 25 | $0.23 | — | ||
| Q3 25 | $0.20 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $0.20 | — | ||
| Q3 24 | $0.01 | — | ||
| Q2 24 | $-2.88 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.0M | $220.0M |
| 总债务越低越好 | $131.0M | — |
| 股东权益账面价值 | $780.2M | $1.1B |
| 总资产 | $1.1B | $7.0B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资KNRBCAA
| Q1 26 | $41.0M | — | ||
| Q4 25 | $54.2M | $220.0M | ||
| Q3 25 | $92.5M | $484.2M | ||
| Q2 25 | $103.2M | $484.8M | ||
| Q1 25 | $101.9M | $793.0M | ||
| Q4 24 | $130.1M | $432.2M | ||
| Q3 24 | $92.6M | $530.9M | ||
| Q2 24 | $84.0M | $400.1M |
总债务KNRBCAA
| Q1 26 | $131.0M | — | ||
| Q4 25 | $114.0M | — | ||
| Q3 25 | $176.3M | — | ||
| Q2 25 | $190.0M | — | ||
| Q1 25 | $188.8M | — | ||
| Q4 24 | $202.5M | — | ||
| Q3 24 | $225.0M | — | ||
| Q2 24 | $261.2M | — |
股东权益KNRBCAA
| Q1 26 | $780.2M | — | ||
| Q4 25 | $775.8M | $1.1B | ||
| Q3 25 | $751.8M | $1.1B | ||
| Q2 25 | $746.1M | $1.1B | ||
| Q1 25 | $755.8M | $1.0B | ||
| Q4 24 | $756.0M | $992.0M | ||
| Q3 24 | $777.4M | $979.7M | ||
| Q2 24 | $753.0M | $955.4M |
总资产KNRBCAA
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $7.0B | ||
| Q3 25 | $1.1B | $7.0B | ||
| Q2 25 | $1.1B | $7.0B | ||
| Q1 25 | $1.1B | $7.1B | ||
| Q4 24 | $1.1B | $6.8B | ||
| Q3 24 | $1.2B | $6.7B | ||
| Q2 24 | $1.2B | $6.6B |
负债/权益比KNRBCAA
| Q1 26 | 0.17× | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $0 | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $-3.1M | $161.1M |
| 自由现金流率自由现金流/营收 | -2.0% | 170.9% |
| 资本支出强度资本支出/营收 | 7.1% | 7.5% |
| 现金转化率经营现金流/净利润 | 0.00× | 7.37× |
| 过去12个月自由现金流最近4个季度 | — | $288.6M |
8季度趋势，按日历期对齐
经营现金流KNRBCAA
| Q1 26 | $0 | — | ||
| Q4 25 | — | $168.2M | ||
| Q3 25 | $29.1M | $33.3M | ||
| Q2 25 | $36.4M | $8.4M | ||
| Q1 25 | $1.3M | $93.2M | ||
| Q4 24 | — | $149.0M | ||
| Q3 24 | $52.8M | $51.3M | ||
| Q2 24 | $24.9M | $4.0M |
自由现金流KNRBCAA
| Q1 26 | $-3.1M | — | ||
| Q4 25 | — | $161.1M | ||
| Q3 25 | $21.4M | $30.8M | ||
| Q2 25 | $31.3M | $5.2M | ||
| Q1 25 | $-2.7M | $91.6M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | $49.1M | $49.8M | ||
| Q2 24 | $21.7M | $2.7M |
自由现金流率KNRBCAA
| Q1 26 | -2.0% | — | ||
| Q4 25 | — | 170.9% | ||
| Q3 25 | 14.0% | 32.9% | ||
| Q2 25 | 21.5% | 5.5% | ||
| Q1 25 | -2.0% | 67.4% | ||
| Q4 24 | — | 160.0% | ||
| Q3 24 | 34.5% | 56.5% | ||
| Q2 24 | 10.6% | 3.1% |
资本支出强度KNRBCAA
| Q1 26 | 7.1% | — | ||
| Q4 25 | 9.4% | 7.5% | ||
| Q3 25 | 5.0% | 2.6% | ||
| Q2 25 | 3.5% | 3.5% | ||
| Q1 25 | 3.0% | 1.2% | ||
| Q4 24 | 2.3% | 6.5% | ||
| Q3 24 | 2.6% | 1.7% | ||
| Q2 24 | 1.6% | 1.5% |
现金转化率KNRBCAA
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | 7.37× | ||
| Q3 25 | 1.67× | 1.12× | ||
| Q2 25 | 4.67× | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | 105.60× | 1.93× | ||
| Q2 24 | — | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
