vs
KNOT Offshore Partners LP（KNOP）与United Maritime Corp（USEA）财务数据对比。点击上方公司名可切换其他公司
KNOT Offshore Partners LP的季度营收约是United Maritime Corp的47.6倍（$87.1M vs $1.8M）。United Maritime Corp净利率更高（59.6% vs 7.8%，领先51.8%）
KNOT Offshore Partners LP是一家专业持有、运营和租赁穿梭油轮的公开上市有限合伙企业，主要为北海、巴西、西非等区域的海上油气开采运营商提供船舶租赁及配套物流服务，支持海上能源开发运输需求。
该企业是一家跨国垂直整合型海运物流企业，核心业务为铁矿石、煤炭、谷物等干散货大宗商品的运输与中转服务，在全球干散货航运物流领域开展运营。
KNOP vs USEA — 直观对比
营收规模更大
KNOP
是对方的47.6倍
$1.8M
净利率更高
USEA
高出51.8%
7.8%
损益表 — Q2 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $87.1M | $1.8M |
| 净利润 | $6.8M | $1.1M |
| 毛利率 | — | — |
| 营业利润率 | 25.5% | — |
| 净利率 | 7.8% | 59.6% |
| 营收同比 | 17.0% | — |
| 净利润同比 | 153.0% | — |
| 每股收益（稀释后） | — | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KNOPUSEA
| Q3 25 | — | $1.8M | ||
| Q2 25 | $87.1M | — | ||
| Q2 24 | $74.4M | — | ||
| Q2 23 | $73.8M | — | ||
| Q2 22 | $63.8M | — |
净利润KNOPUSEA
| Q3 25 | — | $1.1M | ||
| Q2 25 | $6.8M | — | ||
| Q2 24 | $-12.9M | — | ||
| Q2 23 | $-40.4M | — | ||
| Q2 22 | $9.9M | — |
营业利润率KNOPUSEA
| Q3 25 | — | — | ||
| Q2 25 | 25.5% | — | ||
| Q2 24 | 1.8% | — | ||
| Q2 23 | -42.3% | — | ||
| Q2 22 | 21.1% | — |
净利率KNOPUSEA
| Q3 25 | — | 59.6% | ||
| Q2 25 | 7.8% | — | ||
| Q2 24 | -17.3% | — | ||
| Q2 23 | -54.7% | — | ||
| Q2 22 | 15.5% | — |
每股收益（稀释后）KNOPUSEA
| Q3 25 | — | $0.13 | ||
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $66.3M | $19.7M |
| 总债务越低越好 | $914.5M | $49.5M |
| 股东权益账面价值 | — | $57.5M |
| 总资产 | $1.6B | $144.2M |
| 负债/权益比越低杠杆越低 | — | 0.86× |
8季度趋势，按日历期对齐
现金及短期投资KNOPUSEA
| Q3 25 | — | $19.7M | ||
| Q2 25 | $66.3M | — | ||
| Q2 24 | $56.6M | — | ||
| Q2 23 | $63.1M | — | ||
| Q2 22 | $88.5M | — |
总债务KNOPUSEA
| Q3 25 | — | $49.5M | ||
| Q2 25 | $914.5M | — | ||
| Q2 24 | $895.4M | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
股东权益KNOPUSEA
| Q3 25 | — | $57.5M | ||
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
总资产KNOPUSEA
| Q3 25 | — | $144.2M | ||
| Q2 25 | $1.6B | — | ||
| Q2 24 | $1.5B | — | ||
| Q2 23 | $1.6B | — | ||
| Q2 22 | $1.7B | — |
负债/权益比KNOPUSEA
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-444.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-477.0K |
| 自由现金流率自由现金流/营收 | — | -26.1% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | — | -0.41× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KNOPUSEA
| Q3 25 | — | $-444.0K | ||
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流KNOPUSEA
| Q3 25 | — | $-477.0K | ||
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流率KNOPUSEA
| Q3 25 | — | -26.1% | ||
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资本支出强度KNOPUSEA
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率KNOPUSEA
| Q3 25 | — | -0.41× | ||
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
