vs
Kimbell Royalty Partners, LP(KRP)与REPUBLIC BANCORP INC(RBCAA)财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是Kimbell Royalty Partners, LP的1.1倍($94.3M vs $82.5M),Kimbell Royalty Partners, LP净利率更高(30.1% vs 24.2%,领先5.9%),Kimbell Royalty Partners, LP同比增速更快(23.6% vs 5.3%),过去两年Kimbell Royalty Partners, LP的营收复合增速更高(0.1% vs -11.5%)
Kimbell Royalty Partners, LP是一家美国上市有限合伙企业,主营油气矿产及特许权权益的持有与收购,资产覆盖二叠纪、巴肯、伊格尔福特等美国核心陆上产油盆地,收入来源于对应资产开采的特许权使用费。
肯塔基州共和银行是美国的一家区域性银行控股企业,提供零售及商业银行全品类服务,涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案,主要服务肯塔基州及周边州的个人消费者和中小企业客户。
KRP vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.1倍
$82.5M
营收增速更快
KRP
高出18.3%
5.3%
净利率更高
KRP
高出5.9%
24.2%
两年增速更快
KRP
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $82.5M | $94.3M |
| 净利润 | $24.8M | $22.8M |
| 毛利率 | — | — |
| 营业利润率 | 39.6% | 29.3% |
| 净利率 | 30.1% | 24.2% |
| 营收同比 | 23.6% | 5.3% |
| 净利润同比 | 163.2% | 20.0% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KRP
RBCAA
| Q4 25 | $82.5M | $94.3M | ||
| Q3 25 | $80.6M | $93.5M | ||
| Q2 25 | $86.5M | $93.8M | ||
| Q1 25 | $84.2M | $135.8M | ||
| Q4 24 | $66.7M | $89.5M | ||
| Q3 24 | $83.8M | $88.1M | ||
| Q2 24 | $76.6M | $86.9M | ||
| Q1 24 | $82.2M | $120.3M |
净利润
KRP
RBCAA
| Q4 25 | $24.8M | $22.8M | ||
| Q3 25 | $22.3M | $29.7M | ||
| Q2 25 | $26.7M | $31.5M | ||
| Q1 25 | $25.9M | $47.3M | ||
| Q4 24 | $-39.3M | $19.0M | ||
| Q3 24 | $25.8M | $26.5M | ||
| Q2 24 | $15.2M | $25.2M | ||
| Q1 24 | $9.3M | $30.6M |
营业利润率
KRP
RBCAA
| Q4 25 | 39.6% | 29.3% | ||
| Q3 25 | 35.8% | 40.4% | ||
| Q2 25 | 43.7% | 43.0% | ||
| Q1 25 | 39.9% | 44.1% | ||
| Q4 24 | -58.0% | 25.8% | ||
| Q3 24 | 40.8% | 38.4% | ||
| Q2 24 | 31.2% | 37.0% | ||
| Q1 24 | 21.4% | 32.2% |
净利率
KRP
RBCAA
| Q4 25 | 30.1% | 24.2% | ||
| Q3 25 | 27.7% | 31.8% | ||
| Q2 25 | 30.8% | 33.5% | ||
| Q1 25 | 30.7% | 34.8% | ||
| Q4 24 | -58.8% | 21.2% | ||
| Q3 24 | 30.8% | 30.1% | ||
| Q2 24 | 19.8% | 29.0% | ||
| Q1 24 | 11.4% | 25.4% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $44.0M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $1.1B |
| 总资产 | $1.2B | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
KRP
RBCAA
| Q4 25 | $44.0M | $220.0M | ||
| Q3 25 | $40.0M | $484.2M | ||
| Q2 25 | $34.5M | $484.8M | ||
| Q1 25 | $35.6M | $793.0M | ||
| Q4 24 | $34.2M | $432.2M | ||
| Q3 24 | $34.7M | $530.9M | ||
| Q2 24 | $30.9M | $400.1M | ||
| Q1 24 | $39.7M | $546.4M |
股东权益
KRP
RBCAA
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $992.0M | ||
| Q3 24 | — | $979.7M | ||
| Q2 24 | — | $955.4M | ||
| Q1 24 | — | $935.6M |
总资产
KRP
RBCAA
| Q4 25 | $1.2B | $7.0B | ||
| Q3 25 | $1.3B | $7.0B | ||
| Q2 25 | $1.3B | $7.0B | ||
| Q1 25 | $1.3B | $7.1B | ||
| Q4 24 | $1.1B | $6.8B | ||
| Q3 24 | $1.2B | $6.7B | ||
| Q2 24 | $1.2B | $6.6B | ||
| Q1 24 | $1.3B | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $57.2M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | — | $161.1M |
| 自由现金流率自由现金流/营收 | — | 170.9% |
| 资本支出强度资本支出/营收 | — | 7.5% |
| 现金转化率经营现金流/净利润 | 2.31× | 7.37× |
| 过去12个月自由现金流最近4个季度 | — | $288.6M |
8季度趋势,按日历期对齐
经营现金流
KRP
RBCAA
| Q4 25 | $57.2M | $168.2M | ||
| Q3 25 | $62.8M | $33.3M | ||
| Q2 25 | $72.3M | $8.4M | ||
| Q1 25 | $54.2M | $93.2M | ||
| Q4 24 | $56.6M | $149.0M | ||
| Q3 24 | $62.4M | $51.3M | ||
| Q2 24 | $62.9M | $4.0M | ||
| Q1 24 | $69.0M | $71.2M |
自由现金流
KRP
RBCAA
| Q4 25 | — | $161.1M | ||
| Q3 25 | — | $30.8M | ||
| Q2 25 | — | $5.2M | ||
| Q1 25 | — | $91.6M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | — | $49.8M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $69.1M |
自由现金流率
KRP
RBCAA
| Q4 25 | — | 170.9% | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 67.4% | ||
| Q4 24 | — | 160.0% | ||
| Q3 24 | — | 56.5% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 57.5% |
资本支出强度
KRP
RBCAA
| Q4 25 | — | 7.5% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.7% |
现金转化率
KRP
RBCAA
| Q4 25 | 2.31× | 7.37× | ||
| Q3 25 | 2.81× | 1.12× | ||
| Q2 25 | 2.71× | 0.27× | ||
| Q1 25 | 2.09× | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | 2.42× | 1.93× | ||
| Q2 24 | 4.14× | 0.16× | ||
| Q1 24 | 7.39× | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRP
| Oil And Condensate | $45.9M | 56% |
| Natural Gas Midstream | $19.5M | 24% |
| NGL Revenue | $10.6M | 13% |
| Other | $6.4M | 8% |
RBCAA
暂无分部数据