vs
劳瑞德教育集团（LAUR）与RBC Bearings INC（RBC）财务数据对比。点击上方公司名可切换其他公司
劳瑞德教育集团的季度营收约是RBC Bearings INC的1.2倍（$541.4M vs $461.6M），劳瑞德教育集团净利率更高（31.7% vs 14.6%，领先17.1%），劳瑞德教育集团同比增速更快（27.9% vs 17.0%），RBC Bearings INC自由现金流更多（$99.1M vs $26.4M），过去两年劳瑞德教育集团的营收复合增速更高（40.2% vs 5.6%）
劳瑞德教育集团是总部位于美国佛罗里达州迈阿密的教育运营企业，旗下拥有并运营劳瑞德国际大学体系，在墨西哥、秘鲁设有多个校区，目前于纳斯达克证券交易所公开上市。
该文本实际介绍的并非RBC Bearings，而是美国多佛公司。多佛是一家工业产品综合制造商，1955年成立，总部位于伊利诺伊州当纳斯格罗夫。2021年其业务分为五大板块：工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术，是标普500成分股，在纽约证券交易所上市。
LAUR vs RBC — 直观对比
营收规模更大
LAUR
是对方的1.2倍
$461.6M
营收增速更快
LAUR
高出10.8%
17.0%
净利率更高
LAUR
高出17.1%
14.6%
自由现金流更多
RBC
多$72.7M
$26.4M
两年增速更快
LAUR
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $541.4M | $461.6M |
| 净利润 | $171.6M | $67.4M |
| 毛利率 | 35.8% | 44.3% |
| 营业利润率 | 33.2% | 22.3% |
| 净利率 | 31.7% | 14.6% |
| 营收同比 | 27.9% | 17.0% |
| 净利润同比 | 83.2% | 16.4% |
| 每股收益（稀释后） | $1.14 | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LAURRBC
| Q4 25 | $541.4M | $461.6M | ||
| Q3 25 | $400.2M | $455.3M | ||
| Q2 25 | $524.2M | $436.0M | ||
| Q1 25 | $236.2M | $437.7M | ||
| Q4 24 | $423.4M | $394.4M | ||
| Q3 24 | $368.6M | $397.9M | ||
| Q2 24 | $499.2M | $406.3M | ||
| Q1 24 | $275.4M | $413.7M |
净利润LAURRBC
| Q4 25 | $171.6M | $67.4M | ||
| Q3 25 | $34.5M | $60.0M | ||
| Q2 25 | $95.1M | $68.5M | ||
| Q1 25 | $-19.5M | $72.7M | ||
| Q4 24 | $93.6M | $57.9M | ||
| Q3 24 | $85.5M | $54.2M | ||
| Q2 24 | $128.1M | $61.4M | ||
| Q1 24 | $-10.8M | — |
毛利率LAURRBC
| Q4 25 | 35.8% | 44.3% | ||
| Q3 25 | 20.9% | 44.1% | ||
| Q2 25 | 39.5% | 44.8% | ||
| Q1 25 | -0.9% | 44.2% | ||
| Q4 24 | 32.0% | 44.3% | ||
| Q3 24 | 22.4% | 43.7% | ||
| Q2 24 | 36.1% | 45.3% | ||
| Q1 24 | 7.8% | 43.1% |
营业利润率LAURRBC
| Q4 25 | 33.2% | 22.3% | ||
| Q3 25 | 17.9% | 21.5% | ||
| Q2 25 | 36.9% | 23.2% | ||
| Q1 25 | -5.6% | 23.0% | ||
| Q4 24 | 29.3% | 21.7% | ||
| Q3 24 | 19.5% | 21.6% | ||
| Q2 24 | 33.4% | 24.0% | ||
| Q1 24 | 4.0% | 22.8% |
净利率LAURRBC
| Q4 25 | 31.7% | 14.6% | ||
| Q3 25 | 8.6% | 13.2% | ||
| Q2 25 | 18.1% | 15.7% | ||
| Q1 25 | -8.3% | 16.6% | ||
| Q4 24 | 22.1% | 14.7% | ||
| Q3 24 | 23.2% | 13.6% | ||
| Q2 24 | 25.7% | 15.1% | ||
| Q1 24 | -3.9% | — |
每股收益（稀释后）LAURRBC
| Q4 25 | $1.14 | $2.13 | ||
| Q3 25 | $0.23 | $1.90 | ||
| Q2 25 | $0.65 | $2.17 | ||
| Q1 25 | $-0.13 | $2.33 | ||
| Q4 24 | $0.60 | $1.82 | ||
| Q3 24 | $0.56 | $1.65 | ||
| Q2 24 | $0.83 | $1.90 | ||
| Q1 24 | $-0.07 | $1.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $146.7M | $107.6M |
| 总债务越低越好 | $73.1M | $990.2M |
| 股东权益账面价值 | $1.2B | $3.3B |
| 总资产 | $2.2B | $5.1B |
| 负债/权益比越低杠杆越低 | 0.06× | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资LAURRBC
| Q4 25 | $146.7M | $107.6M | ||
| Q3 25 | $241.0M | $91.2M | ||
| Q2 25 | $135.3M | $132.9M | ||
| Q1 25 | $109.8M | $36.8M | ||
| Q4 24 | $91.3M | — | ||
| Q3 24 | $134.4M | — | ||
| Q2 24 | $128.8M | $76.8M | ||
| Q1 24 | $126.2M | $63.5M |
总债务LAURRBC
| Q4 25 | $73.1M | $990.2M | ||
| Q3 25 | $70.6M | $1.1B | ||
| Q2 25 | $78.1M | $915.6M | ||
| Q1 25 | $91.0M | $920.1M | ||
| Q4 24 | $59.0M | — | ||
| Q3 24 | $129.8M | — | ||
| Q2 24 | $203.0M | — | ||
| Q1 24 | $176.6M | $1.2B |
股东权益LAURRBC
| Q4 25 | $1.2B | $3.3B | ||
| Q3 25 | $1.1B | $3.2B | ||
| Q2 25 | $1.1B | $3.1B | ||
| Q1 25 | $908.5M | $3.0B | ||
| Q4 24 | $959.5M | $2.9B | ||
| Q3 24 | $897.7M | $2.9B | ||
| Q2 24 | $918.0M | $2.8B | ||
| Q1 24 | $933.6M | $2.8B |
总资产LAURRBC
| Q4 25 | $2.2B | $5.1B | ||
| Q3 25 | $2.1B | $5.1B | ||
| Q2 25 | $2.0B | $4.8B | ||
| Q1 25 | $1.9B | $4.7B | ||
| Q4 24 | $1.9B | $4.7B | ||
| Q3 24 | $1.9B | $4.7B | ||
| Q2 24 | $2.1B | $4.7B | ||
| Q1 24 | $2.2B | $4.7B |
负债/权益比LAURRBC
| Q4 25 | 0.06× | 0.30× | ||
| Q3 25 | 0.06× | 0.34× | ||
| Q2 25 | 0.07× | 0.29× | ||
| Q1 25 | 0.10× | 0.30× | ||
| Q4 24 | 0.06× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.22× | — | ||
| Q1 24 | 0.19× | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $93.4M | $122.1M |
| 自由现金流经营现金流 - 资本支出 | $26.4M | $99.1M |
| 自由现金流率自由现金流/营收 | 4.9% | 21.5% |
| 资本支出强度资本支出/营收 | 12.4% | 5.0% |
| 现金转化率经营现金流/净利润 | 0.54× | 1.81× |
| 过去12个月自由现金流最近4个季度 | $263.1M | — |
8季度趋势，按日历期对齐
经营现金流LAURRBC
| Q4 25 | $93.4M | $122.1M | ||
| Q3 25 | $141.0M | $88.4M | ||
| Q2 25 | $74.1M | $120.0M | ||
| Q1 25 | $57.8M | — | ||
| Q4 24 | $40.7M | $84.0M | ||
| Q3 24 | $118.7M | — | ||
| Q2 24 | $40.2M | $97.4M | ||
| Q1 24 | $33.2M | — |
自由现金流LAURRBC
| Q4 25 | $26.4M | $99.1M | ||
| Q3 25 | $122.8M | $71.7M | ||
| Q2 25 | $60.8M | $104.3M | ||
| Q1 25 | $53.2M | — | ||
| Q4 24 | $3.4M | $73.6M | ||
| Q3 24 | $110.7M | — | ||
| Q2 24 | $29.5M | $88.4M | ||
| Q1 24 | $17.3M | — |
自由现金流率LAURRBC
| Q4 25 | 4.9% | 21.5% | ||
| Q3 25 | 30.7% | 15.7% | ||
| Q2 25 | 11.6% | 23.9% | ||
| Q1 25 | 22.5% | — | ||
| Q4 24 | 0.8% | 18.7% | ||
| Q3 24 | 30.0% | — | ||
| Q2 24 | 5.9% | 21.8% | ||
| Q1 24 | 6.3% | — |
资本支出强度LAURRBC
| Q4 25 | 12.4% | 5.0% | ||
| Q3 25 | 4.5% | 3.7% | ||
| Q2 25 | 2.5% | 3.6% | ||
| Q1 25 | 2.0% | 3.2% | ||
| Q4 24 | 8.8% | 2.6% | ||
| Q3 24 | 2.2% | 4.1% | ||
| Q2 24 | 2.1% | 2.2% | ||
| Q1 24 | 5.8% | — |
现金转化率LAURRBC
| Q4 25 | 0.54× | 1.81× | ||
| Q3 25 | 4.09× | 1.47× | ||
| Q2 25 | 0.78× | 1.75× | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.43× | 1.45× | ||
| Q3 24 | 1.39× | — | ||
| Q2 24 | 0.31× | 1.59× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LAUR
| Mexico Segment | $275.9M | 51% |
| Peru Segment | $265.5M | 49% |
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
