vs
Legacy Education Inc.（LGCY）与Grand Canyon Education, Inc.（LOPE）财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是Legacy Education Inc.的16.1倍（$308.1M vs $19.2M）。Grand Canyon Education, Inc.净利率更高（28.1% vs 10.6%，领先17.5%）。Legacy Education Inc.同比增速更快（40.7% vs 5.3%）。Grand Canyon Education, Inc.自由现金流更多（$122.9M vs $512.7K）
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
LGCY vs LOPE — 直观对比
营收规模更大
LOPE
是对方的16.1倍
$19.2M
营收增速更快
LGCY
高出35.4%
5.3%
净利率更高
LOPE
高出17.5%
10.6%
自由现金流更多
LOPE
多$122.4M
$512.7K
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $19.2M | $308.1M |
| 净利润 | $2.0M | $86.7M |
| 毛利率 | — | — |
| 营业利润率 | 13.3% | 35.1% |
| 净利率 | 10.6% | 28.1% |
| 营收同比 | 40.7% | 5.3% |
| 净利润同比 | 46.0% | 5.9% |
| 每股收益（稀释后） | $0.15 | $3.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGCYLOPE
| Q4 25 | $19.2M | $308.1M | ||
| Q3 25 | $19.4M | $261.1M | ||
| Q2 25 | $18.0M | $247.5M | ||
| Q1 25 | $18.6M | $289.3M | ||
| Q4 24 | $13.6M | $292.6M | ||
| Q3 24 | $14.0M | $238.3M | ||
| Q2 24 | — | $227.5M | ||
| Q1 24 | — | $274.7M |
净利润LGCYLOPE
| Q4 25 | $2.0M | $86.7M | ||
| Q3 25 | $2.2M | $16.3M | ||
| Q2 25 | $1.2M | $41.5M | ||
| Q1 25 | $2.8M | $71.6M | ||
| Q4 24 | $1.4M | $81.9M | ||
| Q3 24 | $2.1M | $41.5M | ||
| Q2 24 | — | $34.9M | ||
| Q1 24 | — | $68.0M |
营业利润率LGCYLOPE
| Q4 25 | 13.3% | 35.1% | ||
| Q3 25 | 13.9% | 6.9% | ||
| Q2 25 | 11.1% | 20.9% | ||
| Q1 25 | 19.7% | 30.4% | ||
| Q4 24 | 12.2% | 34.2% | ||
| Q3 24 | 19.1% | 20.2% | ||
| Q2 24 | — | 18.8% | ||
| Q1 24 | — | 30.8% |
净利率LGCYLOPE
| Q4 25 | 10.6% | 28.1% | ||
| Q3 25 | 11.3% | 6.2% | ||
| Q2 25 | 6.8% | 16.8% | ||
| Q1 25 | 15.2% | 24.8% | ||
| Q4 24 | 10.3% | 28.0% | ||
| Q3 24 | 14.9% | 17.4% | ||
| Q2 24 | — | 15.3% | ||
| Q1 24 | — | 24.8% |
每股收益（稀释后）LGCYLOPE
| Q4 25 | $0.15 | $3.13 | ||
| Q3 25 | $0.16 | $0.58 | ||
| Q2 25 | $0.07 | $1.48 | ||
| Q1 25 | $0.21 | $2.52 | ||
| Q4 24 | $0.10 | $2.83 | ||
| Q3 24 | $0.21 | $1.42 | ||
| Q2 24 | — | $1.19 | ||
| Q1 24 | — | $2.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $111.8M |
| 总债务越低越好 | $660.3K | — |
| 股东权益账面价值 | $46.1M | $746.9M |
| 总资产 | $73.1M | $992.3M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资LGCYLOPE
| Q4 25 | $21.1M | $111.8M | ||
| Q3 25 | $20.6M | $97.3M | ||
| Q2 25 | $20.3M | $192.3M | ||
| Q1 25 | $17.3M | $144.5M | ||
| Q4 24 | $16.9M | $324.6M | ||
| Q3 24 | $21.5M | $263.6M | ||
| Q2 24 | — | $241.3M | ||
| Q1 24 | — | $196.2M |
总债务LGCYLOPE
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LGCYLOPE
| Q4 25 | $46.1M | $746.9M | ||
| Q3 25 | $43.7M | $758.0M | ||
| Q2 25 | $41.0M | $778.0M | ||
| Q1 25 | $39.3M | $780.7M | ||
| Q4 24 | $36.4M | $783.9M | ||
| Q3 24 | $32.6M | $764.1M | ||
| Q2 24 | — | $759.2M | ||
| Q1 24 | — | $759.4M |
总资产LGCYLOPE
| Q4 25 | $73.1M | $992.3M | ||
| Q3 25 | $72.1M | $1.0B | ||
| Q2 25 | $69.2M | $1.0B | ||
| Q1 25 | $67.1M | $1.0B | ||
| Q4 24 | $62.1M | $1.0B | ||
| Q3 24 | $50.6M | $992.9M | ||
| Q2 24 | — | $992.7M | ||
| Q1 24 | — | $1.0B |
负债/权益比LGCYLOPE
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1M | $130.5M |
| 自由现金流经营现金流 - 资本支出 | $512.7K | $122.9M |
| 自由现金流率自由现金流/营收 | 2.7% | 39.9% |
| 资本支出强度资本支出/营收 | 2.8% | 2.5% |
| 现金转化率经营现金流/净利润 | 0.52× | 1.50× |
| 过去12个月自由现金流最近4个季度 | $4.8M | $238.6M |
8季度趋势，按日历期对齐
经营现金流LGCYLOPE
| Q4 25 | $1.1M | $130.5M | ||
| Q3 25 | $1.1M | $-48.6M | ||
| Q2 25 | $3.0M | $124.0M | ||
| Q1 25 | $918.7K | $67.6M | ||
| Q4 24 | $659.0K | $135.8M | ||
| Q3 24 | $3.2M | $-29.4M | ||
| Q2 24 | — | $98.6M | ||
| Q1 24 | — | $85.0M |
自由现金流LGCYLOPE
| Q4 25 | $512.7K | $122.9M | ||
| Q3 25 | $809.7K | $-58.3M | ||
| Q2 25 | $2.9M | $115.4M | ||
| Q1 25 | $596.6K | $58.7M | ||
| Q4 24 | $466.8K | $126.1M | ||
| Q3 24 | $2.9M | $-39.0M | ||
| Q2 24 | — | $89.6M | ||
| Q1 24 | — | $76.0M |
自由现金流率LGCYLOPE
| Q4 25 | 2.7% | 39.9% | ||
| Q3 25 | 4.2% | -22.3% | ||
| Q2 25 | 16.2% | 46.6% | ||
| Q1 25 | 3.2% | 20.3% | ||
| Q4 24 | 3.4% | 43.1% | ||
| Q3 24 | 21.1% | -16.3% | ||
| Q2 24 | — | 39.4% | ||
| Q1 24 | — | 27.7% |
资本支出强度LGCYLOPE
| Q4 25 | 2.8% | 2.5% | ||
| Q3 25 | 1.3% | 3.7% | ||
| Q2 25 | 0.5% | 3.5% | ||
| Q1 25 | 1.7% | 3.1% | ||
| Q4 24 | 1.4% | 3.3% | ||
| Q3 24 | 1.7% | 4.0% | ||
| Q2 24 | — | 3.9% | ||
| Q1 24 | — | 3.3% |
现金转化率LGCYLOPE
| Q4 25 | 0.52× | 1.50× | ||
| Q3 25 | 0.48× | -2.99× | ||
| Q2 25 | 2.45× | 2.98× | ||
| Q1 25 | 0.33× | 0.94× | ||
| Q4 24 | 0.47× | 1.66× | ||
| Q3 24 | 1.52× | -0.71× | ||
| Q2 24 | — | 2.83× | ||
| Q1 24 | — | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
