vs
Legacy Education Inc.（LGCY）与Stride, Inc.（LRN）财务数据对比。点击上方公司名可切换其他公司
Stride, Inc.的季度营收约是Legacy Education Inc.的32.9倍（$631.3M vs $19.2M）。Stride, Inc.净利率更高（15.8% vs 10.6%，领先5.1%）。Legacy Education Inc.同比增速更快（40.7% vs 7.5%）。Stride, Inc.自由现金流更多（$91.6M vs $512.7K）
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
Stride, Inc.是一家营利性教育机构，主营在线及混合式教育项目。作为教育管理机构，其为K12阶段公立学校学生提供替代传统线下教学的在线教育方案，同时也开设职业学习课程。截至2012年，这家上市企业是全球招生规模最大的教育管理机构。
LGCY vs LRN — 直观对比
营收规模更大
LRN
是对方的32.9倍
$19.2M
营收增速更快
LGCY
高出33.2%
7.5%
净利率更高
LRN
高出5.1%
10.6%
自由现金流更多
LRN
多$91.1M
$512.7K
损益表 — Q2 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $19.2M | $631.3M |
| 净利润 | $2.0M | $99.5M |
| 毛利率 | — | 41.1% |
| 营业利润率 | 13.3% | 23.3% |
| 净利率 | 10.6% | 15.8% |
| 营收同比 | 40.7% | 7.5% |
| 净利润同比 | 46.0% | 3.2% |
| 每股收益（稀释后） | $0.15 | $2.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGCYLRN
| Q4 25 | $19.2M | $631.3M | ||
| Q3 25 | $19.4M | $620.9M | ||
| Q2 25 | $18.0M | $653.6M | ||
| Q1 25 | $18.6M | $613.4M | ||
| Q4 24 | $13.6M | $587.2M | ||
| Q3 24 | $14.0M | $551.1M | ||
| Q2 24 | — | $534.2M | ||
| Q1 24 | — | $520.8M |
净利润LGCYLRN
| Q4 25 | $2.0M | $99.5M | ||
| Q3 25 | $2.2M | $68.8M | ||
| Q2 25 | $1.2M | $51.3M | ||
| Q1 25 | $2.8M | $99.3M | ||
| Q4 24 | $1.4M | $96.4M | ||
| Q3 24 | $2.1M | $40.9M | ||
| Q2 24 | — | $62.8M | ||
| Q1 24 | — | $69.7M |
毛利率LGCYLRN
| Q4 25 | — | 41.1% | ||
| Q3 25 | — | 39.0% | ||
| Q2 25 | — | 36.6% | ||
| Q1 25 | — | 40.6% | ||
| Q4 24 | — | 40.8% | ||
| Q3 24 | — | 39.2% | ||
| Q2 24 | — | 35.2% | ||
| Q1 24 | — | 38.7% |
营业利润率LGCYLRN
| Q4 25 | 13.3% | 23.3% | ||
| Q3 25 | 13.9% | 11.1% | ||
| Q2 25 | 11.1% | 8.7% | ||
| Q1 25 | 19.7% | 21.3% | ||
| Q4 24 | 12.2% | 21.3% | ||
| Q3 24 | 19.1% | 8.6% | ||
| Q2 24 | — | 13.8% | ||
| Q1 24 | — | 17.0% |
净利率LGCYLRN
| Q4 25 | 10.6% | 15.8% | ||
| Q3 25 | 11.3% | 11.1% | ||
| Q2 25 | 6.8% | 7.9% | ||
| Q1 25 | 15.2% | 16.2% | ||
| Q4 24 | 10.3% | 16.4% | ||
| Q3 24 | 14.9% | 7.4% | ||
| Q2 24 | — | 11.8% | ||
| Q1 24 | — | 13.4% |
每股收益（稀释后）LGCYLRN
| Q4 25 | $0.15 | $2.12 | ||
| Q3 25 | $0.16 | $1.40 | ||
| Q2 25 | $0.07 | $0.96 | ||
| Q1 25 | $0.21 | $2.02 | ||
| Q4 24 | $0.10 | $2.03 | ||
| Q3 24 | $0.21 | $0.94 | ||
| Q2 24 | — | $1.44 | ||
| Q1 24 | — | $1.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $625.7M |
| 总债务越低越好 | $660.3K | $417.2M |
| 股东权益账面价值 | $46.1M | $1.5B |
| 总资产 | $73.1M | $2.3B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.27× |
8季度趋势，按日历期对齐
现金及短期投资LGCYLRN
| Q4 25 | $21.1M | $625.7M | ||
| Q3 25 | $20.6M | $715.1M | ||
| Q2 25 | $20.3M | $985.3M | ||
| Q1 25 | $17.3M | $723.7M | ||
| Q4 24 | $16.9M | $717.5M | ||
| Q3 24 | $21.5M | $522.2M | ||
| Q2 24 | — | $692.3M | ||
| Q1 24 | — | $376.6M |
总债务LGCYLRN
| Q4 25 | $660.3K | $417.2M | ||
| Q3 25 | $776.9K | $416.8M | ||
| Q2 25 | $1.4M | $416.3M | ||
| Q1 25 | $1.0M | $415.9M | ||
| Q4 24 | $1.1M | $415.5M | ||
| Q3 24 | $758.2K | $415.1M | ||
| Q2 24 | — | $414.7M | ||
| Q1 24 | — | $414.3M |
股东权益LGCYLRN
| Q4 25 | $46.1M | $1.5B | ||
| Q3 25 | $43.7M | $1.5B | ||
| Q2 25 | $41.0M | $1.5B | ||
| Q1 25 | $39.3M | $1.4B | ||
| Q4 24 | $36.4M | $1.3B | ||
| Q3 24 | $32.6M | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.1B |
总资产LGCYLRN
| Q4 25 | $73.1M | $2.3B | ||
| Q3 25 | $72.1M | $2.3B | ||
| Q2 25 | $69.2M | $2.3B | ||
| Q1 25 | $67.1M | $2.2B | ||
| Q4 24 | $62.1M | $2.1B | ||
| Q3 24 | $50.6M | $2.0B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.9B |
负债/权益比LGCYLRN
| Q4 25 | 0.01× | 0.27× | ||
| Q3 25 | 0.02× | 0.27× | ||
| Q2 25 | 0.03× | 0.28× | ||
| Q1 25 | 0.03× | 0.29× | ||
| Q4 24 | 0.03× | 0.32× | ||
| Q3 24 | 0.02× | 0.34× | ||
| Q2 24 | — | 0.35× | ||
| Q1 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1M | $91.8M |
| 自由现金流经营现金流 - 资本支出 | $512.7K | $91.6M |
| 自由现金流率自由现金流/营收 | 2.7% | 14.5% |
| 资本支出强度资本支出/营收 | 2.8% | 0.0% |
| 现金转化率经营现金流/净利润 | 0.52× | 0.92× |
| 过去12个月自由现金流最近4个季度 | $4.8M | $246.3M |
8季度趋势，按日历期对齐
经营现金流LGCYLRN
| Q4 25 | $1.1M | $91.8M | ||
| Q3 25 | $1.1M | $-195.8M | ||
| Q2 25 | $3.0M | $298.3M | ||
| Q1 25 | $918.7K | $53.1M | ||
| Q4 24 | $659.0K | $223.4M | ||
| Q3 24 | $3.2M | $-142.0M | ||
| Q2 24 | — | $172.2M | ||
| Q1 24 | — | $68.6M |
自由现金流LGCYLRN
| Q4 25 | $512.7K | $91.6M | ||
| Q3 25 | $809.7K | $-196.1M | ||
| Q2 25 | $2.9M | $297.9M | ||
| Q1 25 | $596.6K | $52.9M | ||
| Q4 24 | $466.8K | $222.9M | ||
| Q3 24 | $2.9M | $-142.7M | ||
| Q2 24 | — | $171.4M | ||
| Q1 24 | — | $68.4M |
自由现金流率LGCYLRN
| Q4 25 | 2.7% | 14.5% | ||
| Q3 25 | 4.2% | -31.6% | ||
| Q2 25 | 16.2% | 45.6% | ||
| Q1 25 | 3.2% | 8.6% | ||
| Q4 24 | 3.4% | 38.0% | ||
| Q3 24 | 21.1% | -25.9% | ||
| Q2 24 | — | 32.1% | ||
| Q1 24 | — | 13.1% |
资本支出强度LGCYLRN
| Q4 25 | 2.8% | 0.0% | ||
| Q3 25 | 1.3% | 0.0% | ||
| Q2 25 | 0.5% | 0.1% | ||
| Q1 25 | 1.7% | 0.0% | ||
| Q4 24 | 1.4% | 0.1% | ||
| Q3 24 | 1.7% | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.0% |
现金转化率LGCYLRN
| Q4 25 | 0.52× | 0.92× | ||
| Q3 25 | 0.48× | -2.85× | ||
| Q2 25 | 2.45× | 5.81× | ||
| Q1 25 | 0.33× | 0.53× | ||
| Q4 24 | 0.47× | 2.32× | ||
| Q3 24 | 1.52× | -3.47× | ||
| Q2 24 | — | 2.74× | ||
| Q1 24 | — | 0.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGCY
暂无分部数据
LRN
| General Education | $341.4M | 54% |
| Middle High School | $275.6M | 44% |
| Adult | $14.3M | 2% |
