vs
Legacy Education Inc.（LGCY）与PERDOCEO EDUCATION Corp（PRDO）财务数据对比。点击上方公司名可切换其他公司
PERDOCEO EDUCATION Corp的季度营收约是Legacy Education Inc.的11.0倍（$211.6M vs $19.2M）。Legacy Education Inc.同比增速更快（40.7% vs 20.0%）。PERDOCEO EDUCATION Corp自由现金流更多（$37.9M vs $512.7K）
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
LGCY vs PRDO — 直观对比
营收规模更大
PRDO
是对方的11.0倍
$19.2M
营收增速更快
LGCY
高出20.7%
20.0%
自由现金流更多
PRDO
多$37.4M
$512.7K
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $19.2M | $211.6M |
| 净利润 | $2.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 13.3% | 19.8% |
| 净利率 | 10.6% | — |
| 营收同比 | 40.7% | 20.0% |
| 净利润同比 | 46.0% | — |
| 每股收益（稀释后） | $0.15 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGCYPRDO
| Q4 25 | $19.2M | $211.6M | ||
| Q3 25 | $19.4M | $211.9M | ||
| Q2 25 | $18.0M | $209.6M | ||
| Q1 25 | $18.6M | $213.0M | ||
| Q4 24 | $13.6M | $176.4M | ||
| Q3 24 | $14.0M | $169.8M | ||
| Q2 24 | — | $166.7M | ||
| Q1 24 | — | $168.3M |
净利润LGCYPRDO
| Q4 25 | $2.0M | — | ||
| Q3 25 | $2.2M | $39.9M | ||
| Q2 25 | $1.2M | $41.0M | ||
| Q1 25 | $2.8M | $43.7M | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $2.1M | $38.3M | ||
| Q2 24 | — | $38.4M | ||
| Q1 24 | — | $39.4M |
营业利润率LGCYPRDO
| Q4 25 | 13.3% | 19.8% | ||
| Q3 25 | 13.9% | 24.1% | ||
| Q2 25 | 11.1% | 24.5% | ||
| Q1 25 | 19.7% | 24.3% | ||
| Q4 24 | 12.2% | 21.1% | ||
| Q3 24 | 19.1% | 26.4% | ||
| Q2 24 | — | 27.6% | ||
| Q1 24 | — | 27.5% |
净利率LGCYPRDO
| Q4 25 | 10.6% | — | ||
| Q3 25 | 11.3% | 18.8% | ||
| Q2 25 | 6.8% | 19.6% | ||
| Q1 25 | 15.2% | 20.5% | ||
| Q4 24 | 10.3% | — | ||
| Q3 24 | 14.9% | 22.5% | ||
| Q2 24 | — | 23.0% | ||
| Q1 24 | — | 23.4% |
每股收益（稀释后）LGCYPRDO
| Q4 25 | $0.15 | $0.55 | ||
| Q3 25 | $0.16 | $0.60 | ||
| Q2 25 | $0.07 | $0.62 | ||
| Q1 25 | $0.21 | $0.65 | ||
| Q4 24 | $0.10 | $0.46 | ||
| Q3 24 | $0.21 | $0.57 | ||
| Q2 24 | — | $0.57 | ||
| Q1 24 | — | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $111.0M |
| 总债务越低越好 | $660.3K | — |
| 股东权益账面价值 | $46.1M | $972.4M |
| 总资产 | $73.1M | $1.2B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资LGCYPRDO
| Q4 25 | $21.1M | $111.0M | ||
| Q3 25 | $20.6M | $159.5M | ||
| Q2 25 | $20.3M | $172.1M | ||
| Q1 25 | $17.3M | $132.1M | ||
| Q4 24 | $16.9M | $109.1M | ||
| Q3 24 | $21.5M | $238.0M | ||
| Q2 24 | — | $127.9M | ||
| Q1 24 | — | $125.8M |
总债务LGCYPRDO
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LGCYPRDO
| Q4 25 | $46.1M | $972.4M | ||
| Q3 25 | $43.7M | $997.9M | ||
| Q2 25 | $41.0M | $984.6M | ||
| Q1 25 | $39.3M | $970.3M | ||
| Q4 24 | $36.4M | $959.5M | ||
| Q3 24 | $32.6M | $935.4M | ||
| Q2 24 | — | $899.5M | ||
| Q1 24 | — | $866.1M |
总资产LGCYPRDO
| Q4 25 | $73.1M | $1.2B | ||
| Q3 25 | $72.1M | $1.3B | ||
| Q2 25 | $69.2M | $1.3B | ||
| Q1 25 | $67.1M | $1.3B | ||
| Q4 24 | $62.1M | $1.2B | ||
| Q3 24 | $50.6M | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
负债/权益比LGCYPRDO
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $512.7K | $37.9M |
| 自由现金流率自由现金流/营收 | 2.7% | 17.9% |
| 资本支出强度资本支出/营收 | 2.8% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.52× | — |
| 过去12个月自由现金流最近4个季度 | $4.8M | $216.7M |
8季度趋势，按日历期对齐
经营现金流LGCYPRDO
| Q4 25 | $1.1M | $40.1M | ||
| Q3 25 | $1.1M | $41.2M | ||
| Q2 25 | $3.0M | $78.8M | ||
| Q1 25 | $918.7K | $65.1M | ||
| Q4 24 | $659.0K | $17.6M | ||
| Q3 24 | $3.2M | $51.0M | ||
| Q2 24 | — | $38.5M | ||
| Q1 24 | — | $54.5M |
自由现金流LGCYPRDO
| Q4 25 | $512.7K | $37.9M | ||
| Q3 25 | $809.7K | $39.4M | ||
| Q2 25 | $2.9M | $76.0M | ||
| Q1 25 | $596.6K | $63.4M | ||
| Q4 24 | $466.8K | $16.0M | ||
| Q3 24 | $2.9M | $50.0M | ||
| Q2 24 | — | $37.7M | ||
| Q1 24 | — | $53.3M |
自由现金流率LGCYPRDO
| Q4 25 | 2.7% | 17.9% | ||
| Q3 25 | 4.2% | 18.6% | ||
| Q2 25 | 16.2% | 36.3% | ||
| Q1 25 | 3.2% | 29.8% | ||
| Q4 24 | 3.4% | 9.1% | ||
| Q3 24 | 21.1% | 29.4% | ||
| Q2 24 | — | 22.6% | ||
| Q1 24 | — | 31.7% |
资本支出强度LGCYPRDO
| Q4 25 | 2.8% | 1.1% | ||
| Q3 25 | 1.3% | 0.9% | ||
| Q2 25 | 0.5% | 1.3% | ||
| Q1 25 | 1.7% | 0.8% | ||
| Q4 24 | 1.4% | 0.9% | ||
| Q3 24 | 1.7% | 0.6% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.7% |
现金转化率LGCYPRDO
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.48× | 1.03× | ||
| Q2 25 | 2.45× | 1.92× | ||
| Q1 25 | 0.33× | 1.49× | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 1.52× | 1.33× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGCY
暂无分部数据
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
