vs
狮门影业（LION）与罗技（LOGI）财务数据对比。点击上方公司名可切换其他公司
罗技的季度营收约是狮门影业的2.0倍（$1.4B vs $724.3M），罗技净利率更高（17.7% vs -6.4%，领先24.0%），狮门影业同比增速更快（52.5% vs 6.1%），罗技自由现金流更多（$465.6M vs $-111.9M）
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
罗技国际是总部位于瑞士洛桑的跨国企业，专注于计算机外设及相关软件的研发与生产，在欧洲、亚洲、大洋洲、美洲均设有分支机构，为瑞士市场指数成分股，同时在纳斯达克交易所挂牌上市。
LION vs LOGI — 直观对比
营收规模更大
LOGI
是对方的2.0倍
$724.3M
营收增速更快
LION
高出46.4%
6.1%
净利率更高
LOGI
高出24.0%
-6.4%
自由现金流更多
LOGI
多$577.5M
$-111.9M
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $724.3M | $1.4B |
| 净利润 | $-46.2M | $251.0M |
| 毛利率 | — | 43.2% |
| 营业利润率 | 5.0% | 20.1% |
| 净利率 | -6.4% | 17.7% |
| 营收同比 | 52.5% | 6.1% |
| 净利润同比 | 59.3% | 25.4% |
| 每股收益（稀释后） | $-0.16 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIONLOGI
| Q4 25 | $724.3M | $1.4B | ||
| Q3 25 | $475.1M | $1.2B | ||
| Q2 25 | $525.9M | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.0B |
净利润LIONLOGI
| Q4 25 | $-46.2M | $251.0M | ||
| Q3 25 | $-113.5M | $170.7M | ||
| Q2 25 | $-108.9M | $146.0M | ||
| Q1 25 | — | $144.1M | ||
| Q4 24 | — | $200.1M | ||
| Q3 24 | — | $145.5M | ||
| Q2 24 | — | $141.8M | ||
| Q1 24 | — | $167.6M |
毛利率LIONLOGI
| Q4 25 | — | 43.2% | ||
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 41.7% | ||
| Q1 25 | — | 43.1% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 43.6% | ||
| Q2 24 | — | 42.8% | ||
| Q1 24 | — | 43.2% |
营业利润率LIONLOGI
| Q4 25 | 5.0% | 20.1% | ||
| Q3 25 | -9.7% | 16.1% | ||
| Q2 25 | -2.0% | 14.1% | ||
| Q1 25 | — | 10.5% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | — | 14.1% | ||
| Q1 24 | — | 12.9% |
净利率LIONLOGI
| Q4 25 | -6.4% | 17.7% | ||
| Q3 25 | -23.9% | 14.4% | ||
| Q2 25 | -20.7% | 12.7% | ||
| Q1 25 | — | 14.3% | ||
| Q4 24 | — | 14.9% | ||
| Q3 24 | — | 13.0% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 16.6% |
每股收益（稀释后）LIONLOGI
| Q4 25 | $-0.16 | $1.69 | ||
| Q3 25 | $-0.39 | $1.15 | ||
| Q2 25 | $-0.40 | $0.98 | ||
| Q1 25 | — | $0.94 | ||
| Q4 24 | — | $1.32 | ||
| Q3 24 | — | $0.95 | ||
| Q2 24 | — | $0.92 | ||
| Q1 24 | — | $1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.4M | $1.8B |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $-1.3B | $2.3B |
| 总资产 | $5.2B | $4.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LIONLOGI
| Q4 25 | $182.4M | $1.8B | ||
| Q3 25 | $202.4M | $1.4B | ||
| Q2 25 | $186.1M | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.5B |
总债务LIONLOGI
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LIONLOGI
| Q4 25 | $-1.3B | $2.3B | ||
| Q3 25 | $-1.3B | $2.1B | ||
| Q2 25 | $-1.1B | $2.2B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.2B |
总资产LIONLOGI
| Q4 25 | $5.2B | $4.1B | ||
| Q3 25 | $5.2B | $3.7B | ||
| Q2 25 | $5.2B | $3.7B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.7B | ||
| Q1 24 | — | $3.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-108.9M | $480.5M |
| 自由现金流经营现金流 - 资本支出 | $-111.9M | $465.6M |
| 自由现金流率自由现金流/营收 | -15.4% | 32.8% |
| 资本支出强度资本支出/营收 | 0.4% | 1.0% |
| 现金转化率经营现金流/净利润 | — | 1.91× |
| 过去12个月自由现金流最近4个季度 | — | $903.6M |
8季度趋势，按日历期对齐
经营现金流LIONLOGI
| Q4 25 | $-108.9M | $480.5M | ||
| Q3 25 | $-104.0M | $228.8M | ||
| Q2 25 | $-31.0M | $125.0M | ||
| Q1 25 | — | $129.7M | ||
| Q4 24 | — | $370.9M | ||
| Q3 24 | — | $166.0M | ||
| Q2 24 | — | $176.0M | ||
| Q1 24 | — | $239.1M |
自由现金流LIONLOGI
| Q4 25 | $-111.9M | $465.6M | ||
| Q3 25 | $-107.2M | $212.3M | ||
| Q2 25 | $-34.5M | $108.8M | ||
| Q1 25 | — | $116.9M | ||
| Q4 24 | — | $356.6M | ||
| Q3 24 | — | $151.5M | ||
| Q2 24 | — | $161.4M | ||
| Q1 24 | — | $228.8M |
自由现金流率LIONLOGI
| Q4 25 | -15.4% | 32.8% | ||
| Q3 25 | -22.6% | 17.9% | ||
| Q2 25 | -6.6% | 9.5% | ||
| Q1 25 | — | 11.6% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | 14.8% | ||
| Q1 24 | — | 22.6% |
资本支出强度LIONLOGI
| Q4 25 | 0.4% | 1.0% | ||
| Q3 25 | 0.7% | 1.4% | ||
| Q2 25 | 0.7% | 1.4% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 1.0% |
现金转化率LIONLOGI
| Q4 25 | — | 1.91× | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | 1.85× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | — | 1.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
