vs
狮门影业（LION）与ZIONS BANCORPORATION, NATIONAL ASSOCIATION（ZION）财务数据对比。点击上方公司名可切换其他公司
ZIONS BANCORPORATION, NATIONAL ASSOCIATION的季度营收约是狮门影业的1.2倍（$891.0M vs $724.3M），ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高（29.5% vs -6.4%，领先35.9%），狮门影业同比增速更快（52.5% vs 8.7%），ZIONS BANCORPORATION, NATIONAL ASSOCIATION自由现金流更多（$952.0M vs $-111.9M）
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行，并非银行控股公司。旗下共运营七大银行品牌，包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行，业务覆盖美国多地。
LION vs ZION — 直观对比
营收规模更大
ZION
是对方的1.2倍
$724.3M
营收增速更快
LION
高出43.8%
8.7%
净利率更高
ZION
高出35.9%
-6.4%
自由现金流更多
ZION
多$1.1B
$-111.9M
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $724.3M | $891.0M |
| 净利润 | $-46.2M | $263.0M |
| 毛利率 | — | — |
| 营业利润率 | 5.0% | — |
| 净利率 | -6.4% | 29.5% |
| 营收同比 | 52.5% | 8.7% |
| 净利润同比 | 59.3% | 21.8% |
| 每股收益（稀释后） | $-0.16 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIONZION
| Q4 25 | $724.3M | $891.0M | ||
| Q3 25 | $475.1M | $861.0M | ||
| Q2 25 | $525.9M | $838.0M | ||
| Q1 25 | — | $795.0M | ||
| Q4 24 | — | $820.0M | ||
| Q3 24 | — | $792.0M | ||
| Q2 24 | — | $777.0M | ||
| Q1 24 | — | $742.0M |
净利润LIONZION
| Q4 25 | $-46.2M | $263.0M | ||
| Q3 25 | $-113.5M | $222.0M | ||
| Q2 25 | $-108.9M | $244.0M | ||
| Q1 25 | — | $170.0M | ||
| Q4 24 | — | $216.0M | ||
| Q3 24 | — | $214.0M | ||
| Q2 24 | — | $201.0M | ||
| Q1 24 | — | $153.0M |
营业利润率LIONZION
| Q4 25 | 5.0% | — | ||
| Q3 25 | -9.7% | — | ||
| Q2 25 | -2.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
净利率LIONZION
| Q4 25 | -6.4% | 29.5% | ||
| Q3 25 | -23.9% | 25.8% | ||
| Q2 25 | -20.7% | 29.1% | ||
| Q1 25 | — | 21.4% | ||
| Q4 24 | — | 26.3% | ||
| Q3 24 | — | 27.0% | ||
| Q2 24 | — | 25.9% | ||
| Q1 24 | — | 20.6% |
每股收益（稀释后）LIONZION
| Q4 25 | $-0.16 | $1.77 | ||
| Q3 25 | $-0.39 | $1.48 | ||
| Q2 25 | $-0.40 | $1.63 | ||
| Q1 25 | — | $1.13 | ||
| Q4 24 | — | $1.34 | ||
| Q3 24 | — | $1.37 | ||
| Q2 24 | — | $1.28 | ||
| Q1 24 | — | $0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.4M | — |
| 总债务越低越好 | $1.8B | $1.5B |
| 股东权益账面价值 | $-1.3B | $7.2B |
| 总资产 | $5.2B | $89.0B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资LIONZION
| Q4 25 | $182.4M | — | ||
| Q3 25 | $202.4M | — | ||
| Q2 25 | $186.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务LIONZION
| Q4 25 | $1.8B | $1.5B | ||
| Q3 25 | $1.8B | $1.5B | ||
| Q2 25 | $1.5B | $970.0M | ||
| Q1 25 | — | $964.0M | ||
| Q4 24 | — | $950.0M | ||
| Q3 24 | — | $548.0M | ||
| Q2 24 | — | $546.0M | ||
| Q1 24 | — | $544.0M |
股东权益LIONZION
| Q4 25 | $-1.3B | $7.2B | ||
| Q3 25 | $-1.3B | $6.9B | ||
| Q2 25 | $-1.1B | $6.6B | ||
| Q1 25 | — | $6.3B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.4B | ||
| Q2 24 | — | $6.0B | ||
| Q1 24 | — | $5.8B |
总资产LIONZION
| Q4 25 | $5.2B | $89.0B | ||
| Q3 25 | $5.2B | $88.5B | ||
| Q2 25 | $5.2B | $88.9B | ||
| Q1 25 | — | $88.0B | ||
| Q4 24 | — | $88.8B | ||
| Q3 24 | — | $87.0B | ||
| Q2 24 | — | $87.6B | ||
| Q1 24 | — | $87.1B |
负债/权益比LIONZION
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.09× | ||
| Q1 24 | — | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-108.9M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $-111.9M | $952.0M |
| 自由现金流率自由现金流/营收 | -15.4% | 106.8% |
| 资本支出强度资本支出/营收 | 0.4% | 13.6% |
| 现金转化率经营现金流/净利润 | — | 4.08× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流LIONZION
| Q4 25 | $-108.9M | $1.1B | ||
| Q3 25 | $-104.0M | $438.0M | ||
| Q2 25 | $-31.0M | $-62.0M | ||
| Q1 25 | — | $179.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $119.0M | ||
| Q2 24 | — | $251.0M | ||
| Q1 24 | — | $261.0M |
自由现金流LIONZION
| Q4 25 | $-111.9M | $952.0M | ||
| Q3 25 | $-107.2M | $413.0M | ||
| Q2 25 | $-34.5M | $-93.0M | ||
| Q1 25 | — | $152.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $97.0M | ||
| Q2 24 | — | $234.0M | ||
| Q1 24 | — | $231.0M |
自由现金流率LIONZION
| Q4 25 | -15.4% | 106.8% | ||
| Q3 25 | -22.6% | 48.0% | ||
| Q2 25 | -6.6% | -11.1% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 128.2% | ||
| Q3 24 | — | 12.2% | ||
| Q2 24 | — | 30.1% | ||
| Q1 24 | — | 31.1% |
资本支出强度LIONZION
| Q4 25 | 0.4% | 13.6% | ||
| Q3 25 | 0.7% | 2.9% | ||
| Q2 25 | 0.7% | 3.7% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 4.0% |
现金转化率LIONZION
| Q4 25 | — | 4.08× | ||
| Q3 25 | — | 1.97× | ||
| Q2 25 | — | -0.25× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | 5.31× | ||
| Q3 24 | — | 0.56× | ||
| Q2 24 | — | 1.25× | ||
| Q1 24 | — | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
ZION
暂无分部数据
