vs
LIQTECH INTERNATIONAL INC（LIQT）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
LIQTECH INTERNATIONAL INC的季度营收约是Rigetti Computing, Inc.的1.7倍（$3.1M vs $1.9M），LIQTECH INTERNATIONAL INC净利率更高（-83.0% vs -974.7%，领先891.7%），LIQTECH INTERNATIONAL INC同比增速更快（-8.2% vs -17.9%），LIQTECH INTERNATIONAL INC自由现金流更多（$-2.3M vs $-19.5M），过去两年LIQTECH INTERNATIONAL INC的营收复合增速更高（-14.1% vs -21.8%）
Liqtech International Inc.是一家研发、生产和销售先进碳化硅膜过滤净化解决方案的科技企业，产品广泛应用于海事、工业废水处理、食品饮料及可再生能源等领域，核心市场覆盖北美、欧洲及亚太地区。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
LIQT vs RGTI — 直观对比
营收规模更大
LIQT
是对方的1.7倍
$1.9M
营收增速更快
LIQT
高出9.6%
-17.9%
净利率更高
LIQT
高出891.7%
-974.7%
自由现金流更多
LIQT
多$17.2M
$-19.5M
两年增速更快
LIQT
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1M | $1.9M |
| 净利润 | $-2.6M | $-18.2M |
| 毛利率 | -3.4% | 34.9% |
| 营业利润率 | -85.8% | -1209.7% |
| 净利率 | -83.0% | -974.7% |
| 营收同比 | -8.2% | -17.9% |
| 净利润同比 | 13.7% | 88.1% |
| 每股收益（稀释后） | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIQTRGTI
| Q4 25 | $3.1M | $1.9M | ||
| Q3 25 | $3.8M | $1.9M | ||
| Q2 25 | $5.0M | $1.8M | ||
| Q1 25 | $4.6M | $1.5M | ||
| Q4 24 | $3.4M | $2.3M | ||
| Q3 24 | $2.5M | $2.4M | ||
| Q2 24 | $4.5M | $3.1M | ||
| Q1 24 | $4.2M | $3.1M |
净利润LIQTRGTI
| Q4 25 | $-2.6M | $-18.2M | ||
| Q3 25 | $-1.4M | $-201.0M | ||
| Q2 25 | $-2.2M | $-39.7M | ||
| Q1 25 | $-2.4M | $42.6M | ||
| Q4 24 | $-3.0M | $-153.0M | ||
| Q3 24 | $-2.8M | $-14.8M | ||
| Q2 24 | $-2.1M | $-12.4M | ||
| Q1 24 | $-2.4M | $-20.8M |
毛利率LIQTRGTI
| Q4 25 | -3.4% | 34.9% | ||
| Q3 25 | 19.6% | 20.7% | ||
| Q2 25 | 9.8% | 31.4% | ||
| Q1 25 | 2.7% | 30.0% | ||
| Q4 24 | -15.5% | 44.1% | ||
| Q3 24 | -8.5% | 50.6% | ||
| Q2 24 | 16.0% | 64.5% | ||
| Q1 24 | 6.4% | 49.1% |
营业利润率LIQTRGTI
| Q4 25 | -85.8% | -1209.7% | ||
| Q3 25 | -35.0% | -1055.4% | ||
| Q2 25 | -42.6% | -1103.9% | ||
| Q1 25 | -47.3% | -1469.6% | ||
| Q4 24 | -81.2% | -813.3% | ||
| Q3 24 | -104.5% | -729.4% | ||
| Q2 24 | -46.5% | -521.2% | ||
| Q1 24 | -48.3% | -543.4% |
净利率LIQTRGTI
| Q4 25 | -83.0% | -974.7% | ||
| Q3 25 | -37.6% | -10321.9% | ||
| Q2 25 | -43.4% | -2201.8% | ||
| Q1 25 | -50.9% | 2895.3% | ||
| Q4 24 | -88.2% | -6726.5% | ||
| Q3 24 | -114.6% | -623.8% | ||
| Q2 24 | -47.1% | -402.5% | ||
| Q1 24 | -56.4% | -680.6% |
每股收益（稀释后）LIQTRGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | — | $-0.62 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $0.13 | ||
| Q4 24 | — | $-0.80 | ||
| Q3 24 | — | $-0.08 | ||
| Q2 24 | — | $-0.07 | ||
| Q1 24 | — | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.1M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.4M | $546.2M |
| 总资产 | $27.3M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LIQTRGTI
| Q4 25 | $5.1M | $44.9M | ||
| Q3 25 | — | $26.1M | ||
| Q2 25 | — | $57.2M | ||
| Q1 25 | — | $37.2M | ||
| Q4 24 | — | $67.7M | ||
| Q3 24 | $4.5M | $20.3M | ||
| Q2 24 | $5.5M | $20.7M | ||
| Q1 24 | $7.7M | $35.1M |
股东权益LIQTRGTI
| Q4 25 | $10.4M | $546.2M | ||
| Q3 25 | $12.8M | $371.8M | ||
| Q2 25 | $13.9M | $553.3M | ||
| Q1 25 | $15.1M | $207.1M | ||
| Q4 24 | $16.7M | $126.6M | ||
| Q3 24 | $11.4M | $122.8M | ||
| Q2 24 | $12.3M | $122.2M | ||
| Q1 24 | $14.5M | $115.6M |
总资产LIQTRGTI
| Q4 25 | $27.3M | $666.6M | ||
| Q3 25 | $30.3M | $630.3M | ||
| Q2 25 | $31.7M | $636.7M | ||
| Q1 25 | $31.7M | $269.1M | ||
| Q4 24 | $32.4M | $284.8M | ||
| Q3 24 | $28.7M | $157.3M | ||
| Q2 24 | $28.6M | $162.4M | ||
| Q1 24 | $31.4M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.1M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-2.3M | $-19.5M |
| 自由现金流率自由现金流/营收 | -73.5% | -1042.5% |
| 资本支出强度资本支出/营收 | 5.3% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-6.6M | $-77.2M |
8季度趋势，按日历期对齐
经营现金流LIQTRGTI
| Q4 25 | $-2.1M | $-14.9M | ||
| Q3 25 | $-1.1M | $-13.8M | ||
| Q2 25 | $-1.6M | $-16.2M | ||
| Q1 25 | $-1.3M | $-13.7M | ||
| Q4 24 | $-2.0M | $-8.5M | ||
| Q3 24 | $-1.7M | $-15.4M | ||
| Q2 24 | $-1.8M | $-13.5M | ||
| Q1 24 | $-2.0M | $-13.1M |
自由现金流LIQTRGTI
| Q4 25 | $-2.3M | $-19.5M | ||
| Q3 25 | $-1.2M | $-19.7M | ||
| Q2 25 | $-1.7M | $-21.8M | ||
| Q1 25 | $-1.5M | $-16.2M | ||
| Q4 24 | $-2.4M | $-9.8M | ||
| Q3 24 | $-2.1M | $-17.7M | ||
| Q2 24 | $-2.0M | $-15.6M | ||
| Q1 24 | $-2.3M | $-18.6M |
自由现金流率LIQTRGTI
| Q4 25 | -73.5% | -1042.5% | ||
| Q3 25 | -31.4% | -1012.4% | ||
| Q2 25 | -33.7% | -1212.4% | ||
| Q1 25 | -31.6% | -1100.4% | ||
| Q4 24 | -70.3% | -432.1% | ||
| Q3 24 | -85.3% | -744.5% | ||
| Q2 24 | -45.6% | -504.3% | ||
| Q1 24 | -55.4% | -610.5% |
资本支出强度LIQTRGTI
| Q4 25 | 5.3% | 244.8% | ||
| Q3 25 | 3.3% | 302.5% | ||
| Q2 25 | 1.2% | 314.7% | ||
| Q1 25 | 3.5% | 173.0% | ||
| Q4 24 | 11.5% | 56.4% | ||
| Q3 24 | 14.7% | 95.8% | ||
| Q2 24 | 5.0% | 66.3% | ||
| Q1 24 | 9.2% | 180.0% |
现金转化率LIQTRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIQT
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
