vs
Mawson Infrastructure Group Inc.（MIGI）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Mawson Infrastructure Group Inc.的季度营收约是Rigetti Computing, Inc.的1.7倍（$3.2M vs $1.9M），Rigetti Computing, Inc.同比增速更快（-17.9% vs -78.5%），Mawson Infrastructure Group Inc.自由现金流更多（$-7.0M vs $-19.5M），过去两年Rigetti Computing, Inc.的营收复合增速更高（-21.8% vs -58.5%）
莫森基础设施集团是一家全球数字基础设施提供商，运营低碳高能效的数据中心，为区块链和数字资产业务提供专业托管服务，核心业务包括加密货币挖矿、主机代管及绿色基础设施开发，主要布局北美和澳大利亚市场。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
MIGI vs RGTI — 直观对比
营收规模更大
MIGI
是对方的1.7倍
$1.9M
营收增速更快
RGTI
高出60.7%
-78.5%
自由现金流更多
MIGI
多$12.4M
$-19.5M
两年增速更快
RGTI
近两年复合增速
-58.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2M | $1.9M |
| 净利润 | — | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | — | -1209.7% |
| 净利率 | — | -974.7% |
| 营收同比 | -78.5% | -17.9% |
| 净利润同比 | -246.2% | 88.1% |
| 每股收益（稀释后） | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MIGIRGTI
| Q4 25 | $3.2M | $1.9M | ||
| Q3 25 | $13.2M | $1.9M | ||
| Q2 25 | $9.5M | $1.8M | ||
| Q1 25 | $13.8M | $1.5M | ||
| Q4 24 | $15.1M | $2.3M | ||
| Q3 24 | $12.3M | $2.4M | ||
| Q2 24 | $13.1M | $3.1M | ||
| Q1 24 | $18.8M | $3.1M |
净利润MIGIRGTI
| Q4 25 | — | $-18.2M | ||
| Q3 25 | $327.7K | $-201.0M | ||
| Q2 25 | $-8.0M | $-39.7M | ||
| Q1 25 | $-310.9K | $42.6M | ||
| Q4 24 | $-4.5M | $-153.0M | ||
| Q3 24 | $-12.2M | $-14.8M | ||
| Q2 24 | $-9.6M | $-12.4M | ||
| Q1 24 | $-19.8M | $-20.8M |
毛利率MIGIRGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | 65.0% | 20.7% | ||
| Q2 25 | 41.3% | 31.4% | ||
| Q1 25 | 42.9% | 30.0% | ||
| Q4 24 | 30.9% | 44.1% | ||
| Q3 24 | 35.1% | 50.6% | ||
| Q2 24 | 32.9% | 64.5% | ||
| Q1 24 | 37.2% | 49.1% |
营业利润率MIGIRGTI
| Q4 25 | — | -1209.7% | ||
| Q3 25 | 12.0% | -1055.4% | ||
| Q2 25 | -68.9% | -1103.9% | ||
| Q1 25 | 4.2% | -1469.6% | ||
| Q4 24 | -35.2% | -813.3% | ||
| Q3 24 | -92.6% | -729.4% | ||
| Q2 24 | -51.5% | -521.2% | ||
| Q1 24 | -41.0% | -543.4% |
净利率MIGIRGTI
| Q4 25 | — | -974.7% | ||
| Q3 25 | 2.5% | -10321.9% | ||
| Q2 25 | -84.1% | -2201.8% | ||
| Q1 25 | -2.3% | 2895.3% | ||
| Q4 24 | -30.0% | -6726.5% | ||
| Q3 24 | -99.3% | -623.8% | ||
| Q2 24 | -73.4% | -402.5% | ||
| Q1 24 | -105.3% | -680.6% |
每股收益（稀释后）MIGIRGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $0.01 | $-0.62 | ||
| Q2 25 | $-0.40 | $-0.13 | ||
| Q1 25 | $-0.02 | $0.13 | ||
| Q4 24 | $-49.35 | $-0.80 | ||
| Q3 24 | $-0.66 | $-0.08 | ||
| Q2 24 | $-0.55 | $-0.07 | ||
| Q1 24 | $-1.19 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.3M | $44.9M |
| 总债务越低越好 | $25.2M | — |
| 股东权益账面价值 | $-3.1M | $546.2M |
| 总资产 | $57.4M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MIGIRGTI
| Q4 25 | $13.3M | $44.9M | ||
| Q3 25 | $2.3M | $26.1M | ||
| Q2 25 | $3.2M | $57.2M | ||
| Q1 25 | $5.5M | $37.2M | ||
| Q4 24 | $6.1M | $67.7M | ||
| Q3 24 | $5.8M | $20.3M | ||
| Q2 24 | $6.8M | $20.7M | ||
| Q1 24 | $6.4M | $35.1M |
总债务MIGIRGTI
| Q4 25 | $25.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $20.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $393.2K | — | ||
| Q1 24 | $41.5K | — |
股东权益MIGIRGTI
| Q4 25 | $-3.1M | $546.2M | ||
| Q3 25 | $-9.4M | $371.8M | ||
| Q2 25 | $-8.3M | $553.3M | ||
| Q1 25 | $-1.4M | $207.1M | ||
| Q4 24 | $-3.2M | $126.6M | ||
| Q3 24 | $-1.6M | $122.8M | ||
| Q2 24 | $4.4M | $122.2M | ||
| Q1 24 | $13.0M | $115.6M |
总资产MIGIRGTI
| Q4 25 | $57.4M | $666.6M | ||
| Q3 25 | $52.0M | $630.3M | ||
| Q2 25 | $52.7M | $636.7M | ||
| Q1 25 | $57.9M | $269.1M | ||
| Q4 24 | $61.4M | $284.8M | ||
| Q3 24 | $60.8M | $157.3M | ||
| Q2 24 | $65.6M | $162.4M | ||
| Q1 24 | $67.7M | $162.1M |
负债/权益比MIGIRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.9M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-7.0M | $-19.5M |
| 自由现金流率自由现金流/营收 | -218.1% | -1042.5% |
| 资本支出强度资本支出/营收 | 4.6% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-10.6M | $-77.2M |
8季度趋势，按日历期对齐
经营现金流MIGIRGTI
| Q4 25 | $-6.9M | $-14.9M | ||
| Q3 25 | $-844.5K | $-13.8M | ||
| Q2 25 | $-2.1M | $-16.2M | ||
| Q1 25 | $-510.4K | $-13.7M | ||
| Q4 24 | $3.6M | $-8.5M | ||
| Q3 24 | $-1.2M | $-15.4M | ||
| Q2 24 | $2.5M | $-13.5M | ||
| Q1 24 | $1.9M | $-13.1M |
自由现金流MIGIRGTI
| Q4 25 | $-7.0M | $-19.5M | ||
| Q3 25 | $-859.7K | $-19.7M | ||
| Q2 25 | $-2.1M | $-21.8M | ||
| Q1 25 | $-516.9K | $-16.2M | ||
| Q4 24 | $1.6M | $-9.8M | ||
| Q3 24 | $-1.3M | $-17.7M | ||
| Q2 24 | $592.4K | $-15.6M | ||
| Q1 24 | $1.9M | $-18.6M |
自由现金流率MIGIRGTI
| Q4 25 | -218.1% | -1042.5% | ||
| Q3 25 | -6.5% | -1012.4% | ||
| Q2 25 | -22.3% | -1212.4% | ||
| Q1 25 | -3.7% | -1100.4% | ||
| Q4 24 | 10.7% | -432.1% | ||
| Q3 24 | -10.4% | -744.5% | ||
| Q2 24 | 4.5% | -504.3% | ||
| Q1 24 | 9.9% | -610.5% |
资本支出强度MIGIRGTI
| Q4 25 | 4.6% | 244.8% | ||
| Q3 25 | 0.1% | 302.5% | ||
| Q2 25 | 0.5% | 314.7% | ||
| Q1 25 | 0.0% | 173.0% | ||
| Q4 24 | 13.0% | 56.4% | ||
| Q3 24 | 0.3% | 95.8% | ||
| Q2 24 | 14.3% | 66.3% | ||
| Q1 24 | 0.1% | 180.0% |
现金转化率MIGIRGTI
| Q4 25 | — | — | ||
| Q3 25 | -2.58× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIGI
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
