vs
罗技（LOGI）与OLIN Corp（OLN）财务数据对比。点击上方公司名可切换其他公司
OLIN Corp的季度营收约是罗技的1.2倍（$1.7B vs $1.4B），罗技净利率更高（17.7% vs -8.6%，领先26.3%），罗技同比增速更快（6.1% vs -0.4%），过去两年罗技的营收复合增速更高（18.5% vs 0.9%）
罗技国际是总部位于瑞士洛桑的跨国企业，专注于计算机外设及相关软件的研发与生产，在欧洲、亚洲、大洋洲、美洲均设有分支机构，为瑞士市场指数成分股，同时在纳斯达克交易所挂牌上市。
奥林公司是美国知名制造企业，主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业：富兰克林·W·奥林创立的公平火药公司，以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故，对员工及周边居民健康造成风险。
LOGI vs OLN — 直观对比
营收规模更大
OLN
是对方的1.2倍
$1.4B
营收增速更快
LOGI
高出6.4%
-0.4%
净利率更高
LOGI
高出26.3%
-8.6%
两年增速更快
LOGI
近两年复合增速
0.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.7B |
| 净利润 | $251.0M | $-143.2M |
| 毛利率 | 43.2% | 1.9% |
| 营业利润率 | 20.1% | -9.4% |
| 净利率 | 17.7% | -8.6% |
| 营收同比 | 6.1% | -0.4% |
| 净利润同比 | 25.4% | -1517.8% |
| 每股收益（稀释后） | $1.69 | $-1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOGIOLN
| Q4 25 | $1.4B | $1.7B | ||
| Q3 25 | $1.2B | $1.7B | ||
| Q2 25 | $1.1B | $1.8B | ||
| Q1 25 | $1.0B | $1.6B | ||
| Q4 24 | $1.3B | $1.7B | ||
| Q3 24 | $1.1B | $1.6B | ||
| Q2 24 | $1.1B | $1.6B | ||
| Q1 24 | $1.0B | $1.6B |
净利润LOGIOLN
| Q4 25 | $251.0M | $-143.2M | ||
| Q3 25 | $170.7M | $43.7M | ||
| Q2 25 | $146.0M | $-2.8M | ||
| Q1 25 | $144.1M | $1.2M | ||
| Q4 24 | $200.1M | $10.1M | ||
| Q3 24 | $145.5M | $-25.2M | ||
| Q2 24 | $141.8M | $72.3M | ||
| Q1 24 | $167.6M | $47.8M |
毛利率LOGIOLN
| Q4 25 | 43.2% | 1.9% | ||
| Q3 25 | 43.4% | 10.7% | ||
| Q2 25 | 41.7% | 7.9% | ||
| Q1 25 | 43.1% | 9.0% | ||
| Q4 24 | 42.9% | 9.4% | ||
| Q3 24 | 43.6% | 8.5% | ||
| Q2 24 | 42.8% | 14.5% | ||
| Q1 24 | 43.2% | 12.7% |
营业利润率LOGIOLN
| Q4 25 | 20.1% | -9.4% | ||
| Q3 25 | 16.1% | 4.8% | ||
| Q2 25 | 14.1% | 2.0% | ||
| Q1 25 | 10.5% | 2.7% | ||
| Q4 24 | 17.5% | 2.8% | ||
| Q3 24 | 14.4% | 1.0% | ||
| Q2 24 | 14.1% | 8.3% | ||
| Q1 24 | 12.9% | 5.9% |
净利率LOGIOLN
| Q4 25 | 17.7% | -8.6% | ||
| Q3 25 | 14.4% | 2.6% | ||
| Q2 25 | 12.7% | -0.2% | ||
| Q1 25 | 14.3% | 0.1% | ||
| Q4 24 | 14.9% | 0.6% | ||
| Q3 24 | 13.0% | -1.6% | ||
| Q2 24 | 13.0% | 4.4% | ||
| Q1 24 | 16.6% | 2.9% |
每股收益（稀释后）LOGIOLN
| Q4 25 | $1.69 | $-1.25 | ||
| Q3 25 | $1.15 | $0.37 | ||
| Q2 25 | $0.98 | $-0.01 | ||
| Q1 25 | $0.94 | $0.01 | ||
| Q4 24 | $1.32 | $0.10 | ||
| Q3 24 | $0.95 | $-0.21 | ||
| Q2 24 | $0.92 | $0.62 | ||
| Q1 24 | $1.07 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $167.6M |
| 总债务越低越好 | — | $2.8B |
| 股东权益账面价值 | $2.3B | $1.8B |
| 总资产 | $4.1B | $7.3B |
| 负债/权益比越低杠杆越低 | — | 1.55× |
8季度趋势，按日历期对齐
现金及短期投资LOGIOLN
| Q4 25 | $1.8B | $167.6M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | $175.6M | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | — |
总债务LOGIOLN
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.7B |
股东权益LOGIOLN
| Q4 25 | $2.3B | $1.8B | ||
| Q3 25 | $2.1B | $2.0B | ||
| Q2 25 | $2.2B | $2.0B | ||
| Q1 25 | $2.1B | $2.0B | ||
| Q4 24 | $2.1B | $2.0B | ||
| Q3 24 | $2.1B | $2.1B | ||
| Q2 24 | $2.2B | $2.1B | ||
| Q1 24 | $2.2B | $2.2B |
总资产LOGIOLN
| Q4 25 | $4.1B | $7.3B | ||
| Q3 25 | $3.7B | $7.6B | ||
| Q2 25 | $3.7B | $7.7B | ||
| Q1 25 | $3.5B | $7.7B | ||
| Q4 24 | $3.7B | $7.6B | ||
| Q3 24 | $3.6B | $7.5B | ||
| Q2 24 | $3.7B | $7.7B | ||
| Q1 24 | $3.6B | $7.6B |
负债/权益比LOGIOLN
| Q4 25 | — | 1.55× | ||
| Q3 25 | — | 1.52× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 1.31× | ||
| Q1 24 | — | 1.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $480.5M | $321.2M |
| 自由现金流经营现金流 - 资本支出 | $465.6M | — |
| 自由现金流率自由现金流/营收 | 32.8% | — |
| 资本支出强度资本支出/营收 | 1.0% | — |
| 现金转化率经营现金流/净利润 | 1.91× | — |
| 过去12个月自由现金流最近4个季度 | $903.6M | — |
8季度趋势，按日历期对齐
经营现金流LOGIOLN
| Q4 25 | $480.5M | $321.2M | ||
| Q3 25 | $228.8M | $26.7M | ||
| Q2 25 | $125.0M | $212.3M | ||
| Q1 25 | $129.7M | $-86.0M | ||
| Q4 24 | $370.9M | $141.7M | ||
| Q3 24 | $166.0M | $189.9M | ||
| Q2 24 | $176.0M | $90.6M | ||
| Q1 24 | $239.1M | $81.0M |
自由现金流LOGIOLN
| Q4 25 | $465.6M | — | ||
| Q3 25 | $212.3M | $-44.4M | ||
| Q2 25 | $108.8M | — | ||
| Q1 25 | $116.9M | $-147.4M | ||
| Q4 24 | $356.6M | $90.7M | ||
| Q3 24 | $151.5M | $146.6M | ||
| Q2 24 | $161.4M | $34.1M | ||
| Q1 24 | $228.8M | $36.7M |
自由现金流率LOGIOLN
| Q4 25 | 32.8% | — | ||
| Q3 25 | 17.9% | -2.6% | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 11.6% | -9.0% | ||
| Q4 24 | 26.6% | 5.4% | ||
| Q3 24 | 13.6% | 9.2% | ||
| Q2 24 | 14.8% | 2.1% | ||
| Q1 24 | 22.6% | 2.2% |
资本支出强度LOGIOLN
| Q4 25 | 1.0% | — | ||
| Q3 25 | 1.4% | 4.2% | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.3% | 3.7% | ||
| Q4 24 | 1.1% | 3.1% | ||
| Q3 24 | 1.3% | 2.7% | ||
| Q2 24 | 1.3% | 3.4% | ||
| Q1 24 | 1.0% | 2.7% |
现金转化率LOGIOLN
| Q4 25 | 1.91× | — | ||
| Q3 25 | 1.34× | 0.61× | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | 0.90× | -71.67× | ||
| Q4 24 | 1.85× | 14.03× | ||
| Q3 24 | 1.14× | — | ||
| Q2 24 | 1.24× | 1.25× | ||
| Q1 24 | 1.43× | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
