vs
Grand Canyon Education, Inc.（LOPE）与MACOM Technology Solutions Holdings, Inc.（MTSI）财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是MACOM Technology Solutions Holdings, Inc.的1.1倍（$308.1M vs $289.0M），Grand Canyon Education, Inc.净利率更高（28.1% vs 16.0%，领先12.1%），MACOM Technology Solutions Holdings, Inc.同比增速更快（22.5% vs 5.3%），过去两年MACOM Technology Solutions Holdings, Inc.的营收复合增速更高（23.2% vs 5.9%）
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
MACOM是美国知名的射频、微波及毫米波半导体器件与组件研发生产商，总部位于马萨诸塞州洛厄尔，2005年曾是当地规模最大的私营雇主。公司已通过ISO9001国际质量体系认证及ISO14001环境管理体系认证，在北美、欧洲、亚洲及澳大利亚均设有设计中心与销售办事处。
LOPE vs MTSI — 直观对比
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $308.1M | $289.0M |
| 净利润 | $86.7M | $46.3M |
| 毛利率 | — | 56.9% |
| 营业利润率 | 35.1% | 17.6% |
| 净利率 | 28.1% | 16.0% |
| 营收同比 | 5.3% | 22.5% |
| 净利润同比 | 5.9% | 46.3% |
| 每股收益（稀释后） | $3.13 | $0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q2 26 | — | $289.0M | ||
| Q1 26 | — | $271.6M | ||
| Q4 25 | $308.1M | $261.2M | ||
| Q3 25 | $261.1M | $252.1M | ||
| Q2 25 | $247.5M | $235.9M | ||
| Q1 25 | $289.3M | $218.1M | ||
| Q4 24 | $292.6M | — | ||
| Q3 24 | $238.3M | $200.7M |
| Q2 26 | — | $46.3M | ||
| Q1 26 | — | $48.8M | ||
| Q4 25 | $86.7M | $45.1M | ||
| Q3 25 | $16.3M | $36.5M | ||
| Q2 25 | $41.5M | $31.7M | ||
| Q1 25 | $71.6M | $-167.5M | ||
| Q4 24 | $81.9M | — | ||
| Q3 24 | $41.5M | $29.4M |
| Q2 26 | — | 56.9% | ||
| Q1 26 | — | 55.9% | ||
| Q4 25 | — | 54.5% | ||
| Q3 25 | — | 55.3% | ||
| Q2 25 | — | 55.2% | ||
| Q1 25 | — | 53.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 54.7% |
| Q2 26 | — | 17.6% | ||
| Q1 26 | — | 15.9% | ||
| Q4 25 | 35.1% | 15.2% | ||
| Q3 25 | 6.9% | 14.9% | ||
| Q2 25 | 20.9% | 14.8% | ||
| Q1 25 | 30.4% | 8.0% | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 20.2% | 13.7% |
| Q2 26 | — | 16.0% | ||
| Q1 26 | — | 18.0% | ||
| Q4 25 | 28.1% | 17.3% | ||
| Q3 25 | 6.2% | 14.5% | ||
| Q2 25 | 16.8% | 13.4% | ||
| Q1 25 | 24.8% | -76.8% | ||
| Q4 24 | 28.0% | — | ||
| Q3 24 | 17.4% | 14.7% |
| Q2 26 | — | $0.60 | ||
| Q1 26 | — | $0.64 | ||
| Q4 25 | $3.13 | $0.67 | ||
| Q3 25 | $0.58 | $0.48 | ||
| Q2 25 | $1.48 | $0.42 | ||
| Q1 25 | $2.52 | $-2.30 | ||
| Q4 24 | $2.83 | — | ||
| Q3 24 | $1.42 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $111.8M | $664.9M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $746.9M | — |
| 总资产 | $992.3M | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q2 26 | — | $664.9M | ||
| Q1 26 | — | $768.5M | ||
| Q4 25 | $111.8M | $786.0M | ||
| Q3 25 | $97.3M | $735.2M | ||
| Q2 25 | $192.3M | $681.5M | ||
| Q1 25 | $144.5M | $656.5M | ||
| Q4 24 | $324.6M | — | ||
| Q3 24 | $263.6M | $581.9M |
| Q2 26 | — | $0 | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
| Q2 26 | — | — | ||
| Q1 26 | — | $1.4B | ||
| Q4 25 | $746.9M | $1.3B | ||
| Q3 25 | $758.0M | $1.3B | ||
| Q2 25 | $778.0M | $1.2B | ||
| Q1 25 | $780.7M | $1.2B | ||
| Q4 24 | $783.9M | — | ||
| Q3 24 | $764.1M | $1.1B |
| Q2 26 | — | $2.0B | ||
| Q1 26 | — | $2.1B | ||
| Q4 25 | $992.3M | $2.1B | ||
| Q3 25 | $1.0B | $2.0B | ||
| Q2 25 | $1.0B | $1.9B | ||
| Q1 25 | $1.0B | $1.8B | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $992.9M | $1.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $130.5M | $121.6M |
| 自由现金流经营现金流 - 资本支出 | $122.9M | — |
| 自由现金流率自由现金流/营收 | 39.9% | — |
| 资本支出强度资本支出/营收 | 2.5% | — |
| 现金转化率经营现金流/净利润 | 1.50× | 2.62× |
| 过去12个月自由现金流最近4个季度 | $238.6M | — |
8季度趋势，按日历期对齐
| Q2 26 | — | $121.6M | ||
| Q1 26 | — | $42.9M | ||
| Q4 25 | $130.5M | $69.6M | ||
| Q3 25 | $-48.6M | $60.4M | ||
| Q2 25 | $124.0M | $38.7M | ||
| Q1 25 | $67.6M | $66.7M | ||
| Q4 24 | $135.8M | — | ||
| Q3 24 | $-29.4M | $62.3M |
| Q2 26 | — | — | ||
| Q1 26 | — | $30.0M | ||
| Q4 25 | $122.9M | $49.4M | ||
| Q3 25 | $-58.3M | $51.6M | ||
| Q2 25 | $115.4M | $30.5M | ||
| Q1 25 | $58.7M | $61.3M | ||
| Q4 24 | $126.1M | — | ||
| Q3 24 | $-39.0M | $57.1M |
| Q2 26 | — | — | ||
| Q1 26 | — | 11.0% | ||
| Q4 25 | 39.9% | 18.9% | ||
| Q3 25 | -22.3% | 20.5% | ||
| Q2 25 | 46.6% | 12.9% | ||
| Q1 25 | 20.3% | 28.1% | ||
| Q4 24 | 43.1% | — | ||
| Q3 24 | -16.3% | 28.5% |
| Q2 26 | — | — | ||
| Q1 26 | — | 4.8% | ||
| Q4 25 | 2.5% | 7.7% | ||
| Q3 25 | 3.7% | 3.5% | ||
| Q2 25 | 3.5% | 3.5% | ||
| Q1 25 | 3.1% | 2.4% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 4.0% | 2.6% |
| Q2 26 | — | 2.62× | ||
| Q1 26 | — | 0.88× | ||
| Q4 25 | 1.50× | 1.54× | ||
| Q3 25 | -2.99× | 1.65× | ||
| Q2 25 | 2.98× | 1.22× | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | -0.71× | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
