vs
Grand Canyon Education, Inc.（LOPE）与PREFORMED LINE PRODUCTS CO（PLPC）财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是PREFORMED LINE PRODUCTS CO的1.8倍（$308.1M vs $173.1M），Grand Canyon Education, Inc.净利率更高（28.1% vs 4.9%，领先23.3%），Grand Canyon Education, Inc.同比增速更快（5.3% vs 3.6%），Grand Canyon Education, Inc.自由现金流更多（$122.9M vs $11.8M），过去两年PREFORMED LINE PRODUCTS CO的营收复合增速更高（10.8% vs 5.9%）
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
预成型线路产品公司（PLPC）研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件，服务全球多地的公用事业、网络运营商及工业客户，提供可提升网络可靠性与运营效率的解决方案。
LOPE vs PLPC — 直观对比
营收规模更大
LOPE
是对方的1.8倍
$173.1M
营收增速更快
LOPE
高出1.7%
3.6%
净利率更高
LOPE
高出23.3%
4.9%
自由现金流更多
LOPE
多$111.1M
$11.8M
两年增速更快
PLPC
近两年复合增速
5.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $308.1M | $173.1M |
| 净利润 | $86.7M | $8.4M |
| 毛利率 | — | 29.8% |
| 营业利润率 | 35.1% | 6.8% |
| 净利率 | 28.1% | 4.9% |
| 营收同比 | 5.3% | 3.6% |
| 净利润同比 | 5.9% | -19.3% |
| 每股收益（稀释后） | $3.13 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOPEPLPC
| Q4 25 | $308.1M | $173.1M | ||
| Q3 25 | $261.1M | $178.1M | ||
| Q2 25 | $247.5M | $169.6M | ||
| Q1 25 | $289.3M | $148.5M | ||
| Q4 24 | $292.6M | $167.1M | ||
| Q3 24 | $238.3M | $147.0M | ||
| Q2 24 | $227.5M | $138.7M | ||
| Q1 24 | $274.7M | $140.9M |
净利润LOPEPLPC
| Q4 25 | $86.7M | $8.4M | ||
| Q3 25 | $16.3M | $2.6M | ||
| Q2 25 | $41.5M | $12.7M | ||
| Q1 25 | $71.6M | $11.5M | ||
| Q4 24 | $81.9M | $10.5M | ||
| Q3 24 | $41.5M | $7.7M | ||
| Q2 24 | $34.9M | $9.4M | ||
| Q1 24 | $68.0M | $9.6M |
毛利率LOPEPLPC
| Q4 25 | — | 29.8% | ||
| Q3 25 | — | 29.7% | ||
| Q2 25 | — | 32.7% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 31.1% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 31.3% |
营业利润率LOPEPLPC
| Q4 25 | 35.1% | 6.8% | ||
| Q3 25 | 6.9% | 7.4% | ||
| Q2 25 | 20.9% | 10.1% | ||
| Q1 25 | 30.4% | 8.8% | ||
| Q4 24 | 34.2% | 10.5% | ||
| Q3 24 | 20.2% | 7.1% | ||
| Q2 24 | 18.8% | 8.1% | ||
| Q1 24 | 30.8% | 8.2% |
净利率LOPEPLPC
| Q4 25 | 28.1% | 4.9% | ||
| Q3 25 | 6.2% | 1.5% | ||
| Q2 25 | 16.8% | 7.5% | ||
| Q1 25 | 24.8% | 7.8% | ||
| Q4 24 | 28.0% | 6.3% | ||
| Q3 24 | 17.4% | 5.2% | ||
| Q2 24 | 15.3% | 6.8% | ||
| Q1 24 | 24.8% | 6.8% |
每股收益（稀释后）LOPEPLPC
| Q4 25 | $3.13 | $1.72 | ||
| Q3 25 | $0.58 | $0.53 | ||
| Q2 25 | $1.48 | $2.56 | ||
| Q1 25 | $2.52 | $2.33 | ||
| Q4 24 | $2.83 | $2.13 | ||
| Q3 24 | $1.42 | $1.54 | ||
| Q2 24 | $1.19 | $1.89 | ||
| Q1 24 | $2.29 | $1.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $111.8M | — |
| 总债务越低越好 | — | $38.3M |
| 股东权益账面价值 | $746.9M | $475.5M |
| 总资产 | $992.3M | $653.6M |
| 负债/权益比越低杠杆越低 | — | 0.08× |
8季度趋势，按日历期对齐
现金及短期投资LOPEPLPC
| Q4 25 | $111.8M | — | ||
| Q3 25 | $97.3M | — | ||
| Q2 25 | $192.3M | — | ||
| Q1 25 | $144.5M | — | ||
| Q4 24 | $324.6M | — | ||
| Q3 24 | $263.6M | — | ||
| Q2 24 | $241.3M | — | ||
| Q1 24 | $196.2M | — |
总债务LOPEPLPC
| Q4 25 | — | $38.3M | ||
| Q3 25 | — | $36.0M | ||
| Q2 25 | — | $31.8M | ||
| Q1 25 | — | $29.1M | ||
| Q4 24 | — | $20.8M | ||
| Q3 24 | — | $27.2M | ||
| Q2 24 | — | $31.6M | ||
| Q1 24 | — | $55.0M |
股东权益LOPEPLPC
| Q4 25 | $746.9M | $475.5M | ||
| Q3 25 | $758.0M | $466.3M | ||
| Q2 25 | $778.0M | $460.7M | ||
| Q1 25 | $780.7M | $435.8M | ||
| Q4 24 | $783.9M | $422.3M | ||
| Q3 24 | $764.1M | $429.0M | ||
| Q2 24 | $759.2M | $416.2M | ||
| Q1 24 | $759.4M | $413.4M |
总资产LOPEPLPC
| Q4 25 | $992.3M | $653.6M | ||
| Q3 25 | $1.0B | $644.6M | ||
| Q2 25 | $1.0B | $631.5M | ||
| Q1 25 | $1.0B | $592.5M | ||
| Q4 24 | $1.0B | $573.9M | ||
| Q3 24 | $992.9M | $592.0M | ||
| Q2 24 | $992.7M | $572.6M | ||
| Q1 24 | $1.0B | $586.1M |
负债/权益比LOPEPLPC
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.08× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $130.5M | $21.9M |
| 自由现金流经营现金流 - 资本支出 | $122.9M | $11.8M |
| 自由现金流率自由现金流/营收 | 39.9% | 6.8% |
| 资本支出强度资本支出/营收 | 2.5% | 5.9% |
| 现金转化率经营现金流/净利润 | 1.50× | 2.60× |
| 过去12个月自由现金流最近4个季度 | $238.6M | $33.3M |
8季度趋势，按日历期对齐
经营现金流LOPEPLPC
| Q4 25 | $130.5M | $21.9M | ||
| Q3 25 | $-48.6M | $18.9M | ||
| Q2 25 | $124.0M | $26.9M | ||
| Q1 25 | $67.6M | $5.7M | ||
| Q4 24 | $135.8M | $24.1M | ||
| Q3 24 | $-29.4M | $9.4M | ||
| Q2 24 | $98.6M | $28.3M | ||
| Q1 24 | $85.0M | $5.8M |
自由现金流LOPEPLPC
| Q4 25 | $122.9M | $11.8M | ||
| Q3 25 | $-58.3M | $8.3M | ||
| Q2 25 | $115.4M | $18.6M | ||
| Q1 25 | $58.7M | $-5.3M | ||
| Q4 24 | $126.1M | $20.6M | ||
| Q3 24 | $-39.0M | $5.8M | ||
| Q2 24 | $89.6M | $24.6M | ||
| Q1 24 | $76.0M | $1.8M |
自由现金流率LOPEPLPC
| Q4 25 | 39.9% | 6.8% | ||
| Q3 25 | -22.3% | 4.7% | ||
| Q2 25 | 46.6% | 10.9% | ||
| Q1 25 | 20.3% | -3.6% | ||
| Q4 24 | 43.1% | 12.3% | ||
| Q3 24 | -16.3% | 3.9% | ||
| Q2 24 | 39.4% | 17.7% | ||
| Q1 24 | 27.7% | 1.3% |
资本支出强度LOPEPLPC
| Q4 25 | 2.5% | 5.9% | ||
| Q3 25 | 3.7% | 6.0% | ||
| Q2 25 | 3.5% | 4.9% | ||
| Q1 25 | 3.1% | 7.4% | ||
| Q4 24 | 3.3% | 2.1% | ||
| Q3 24 | 4.0% | 2.4% | ||
| Q2 24 | 3.9% | 2.7% | ||
| Q1 24 | 3.3% | 2.8% |
现金转化率LOPEPLPC
| Q4 25 | 1.50× | 2.60× | ||
| Q3 25 | -2.99× | 7.21× | ||
| Q2 25 | 2.98× | 2.12× | ||
| Q1 25 | 0.94× | 0.49× | ||
| Q4 24 | 1.66× | 2.30× | ||
| Q3 24 | -0.71× | 1.22× | ||
| Q2 24 | 2.83× | 3.02× | ||
| Q1 24 | 1.25× | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
