vs
Grand Canyon Education, Inc.（LOPE）与Priority Technology Holdings, Inc.（PRTH）财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是Priority Technology Holdings, Inc.的1.2倍（$308.1M vs $247.1M），Grand Canyon Education, Inc.净利率更高（28.1% vs 3.6%，领先24.5%），Priority Technology Holdings, Inc.同比增速更快（8.8% vs 5.3%），Grand Canyon Education, Inc.自由现金流更多（$122.9M vs $30.9M），过去两年Priority Technology Holdings, Inc.的营收复合增速更高（9.6% vs 5.9%）
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
Priority Technology Holdings, Inc.是一家聚焦信息技术领域的企业，业务围绕计算机、通信系统等相关信息设备展开，涵盖信息的创建、处理、存储、检索与传输等相关信息技术应用服务，依托计算机科学与工程技术支撑业务开展。
LOPE vs PRTH — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $308.1M | $247.1M |
| 净利润 | $86.7M | $8.9M |
| 毛利率 | — | — |
| 营业利润率 | 35.1% | 13.6% |
| 净利率 | 28.1% | 3.6% |
| 营收同比 | 5.3% | 8.8% |
| 净利润同比 | 5.9% | 23.9% |
| 每股收益（稀释后） | $3.13 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $308.1M | $247.1M | ||
| Q3 25 | $261.1M | $241.4M | ||
| Q2 25 | $247.5M | $239.8M | ||
| Q1 25 | $289.3M | $224.6M | ||
| Q4 24 | $292.6M | $227.1M | ||
| Q3 24 | $238.3M | $227.0M | ||
| Q2 24 | $227.5M | $219.9M | ||
| Q1 24 | $274.7M | $205.7M |
| Q4 25 | $86.7M | $8.9M | ||
| Q3 25 | $16.3M | $27.6M | ||
| Q2 25 | $41.5M | $10.9M | ||
| Q1 25 | $71.6M | $8.3M | ||
| Q4 24 | $81.9M | $7.2M | ||
| Q3 24 | $41.5M | $10.6M | ||
| Q2 24 | $34.9M | $994.0K | ||
| Q1 24 | $68.0M | $5.2M |
| Q4 25 | 35.1% | 13.6% | ||
| Q3 25 | 6.9% | 15.6% | ||
| Q2 25 | 20.9% | 15.6% | ||
| Q1 25 | 30.4% | 14.5% | ||
| Q4 24 | 34.2% | 15.0% | ||
| Q3 24 | 20.2% | 16.8% | ||
| Q2 24 | 18.8% | 15.1% | ||
| Q1 24 | 30.8% | 13.6% |
| Q4 25 | 28.1% | 3.6% | ||
| Q3 25 | 6.2% | 11.4% | ||
| Q2 25 | 16.8% | 4.5% | ||
| Q1 25 | 24.8% | 3.7% | ||
| Q4 24 | 28.0% | 3.2% | ||
| Q3 24 | 17.4% | 4.7% | ||
| Q2 24 | 15.3% | 0.5% | ||
| Q1 24 | 24.8% | 2.5% |
| Q4 25 | $3.13 | $0.10 | ||
| Q3 25 | $0.58 | $0.34 | ||
| Q2 25 | $1.48 | $0.14 | ||
| Q1 25 | $2.52 | $0.10 | ||
| Q4 24 | $2.83 | $-0.05 | ||
| Q3 24 | $1.42 | $0.07 | ||
| Q2 24 | $1.19 | $-0.23 | ||
| Q1 24 | $2.29 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $111.8M | $77.2M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $746.9M | $-100.4M |
| 总资产 | $992.3M | $2.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $111.8M | $77.2M | ||
| Q3 25 | $97.3M | $57.0M | ||
| Q2 25 | $192.3M | $50.6M | ||
| Q1 25 | $144.5M | $47.6M | ||
| Q4 24 | $324.6M | $58.6M | ||
| Q3 24 | $263.6M | $41.1M | ||
| Q2 24 | $241.3M | $34.6M | ||
| Q1 24 | $196.2M | $34.3M |
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $997.5M | ||
| Q2 25 | — | $917.0M | ||
| Q1 25 | — | $918.9M | ||
| Q4 24 | — | $920.9M | ||
| Q3 24 | — | $808.1M | ||
| Q2 24 | — | $809.0M | ||
| Q1 24 | — | $631.4M |
| Q4 25 | $746.9M | $-100.4M | ||
| Q3 25 | $758.0M | $-110.3M | ||
| Q2 25 | $778.0M | $-146.1M | ||
| Q1 25 | $780.7M | $-158.3M | ||
| Q4 24 | $783.9M | $-166.8M | ||
| Q3 24 | $764.1M | $-165.8M | ||
| Q2 24 | $759.2M | $-172.1M | ||
| Q1 24 | $759.4M | $-159.9M |
| Q4 25 | $992.3M | $2.4B | ||
| Q3 25 | $1.0B | $2.2B | ||
| Q2 25 | $1.0B | $2.0B | ||
| Q1 25 | $1.0B | $1.9B | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $992.9M | $1.8B | ||
| Q2 24 | $992.7M | $1.7B | ||
| Q1 24 | $1.0B | $1.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $130.5M | $36.8M |
| 自由现金流经营现金流 - 资本支出 | $122.9M | $30.9M |
| 自由现金流率自由现金流/营收 | 39.9% | 12.5% |
| 资本支出强度资本支出/营收 | 2.5% | 2.4% |
| 现金转化率经营现金流/净利润 | 1.50× | 4.12× |
| 过去12个月自由现金流最近4个季度 | $238.6M | $75.1M |
8季度趋势，按日历期对齐
| Q4 25 | $130.5M | $36.8M | ||
| Q3 25 | $-48.6M | $36.1M | ||
| Q2 25 | $124.0M | $17.1M | ||
| Q1 25 | $67.6M | $10.0M | ||
| Q4 24 | $135.8M | $23.8M | ||
| Q3 24 | $-29.4M | $19.8M | ||
| Q2 24 | $98.6M | $28.7M | ||
| Q1 24 | $85.0M | $13.3M |
| Q4 25 | $122.9M | $30.9M | ||
| Q3 25 | $-58.3M | $30.1M | ||
| Q2 25 | $115.4M | $9.2M | ||
| Q1 25 | $58.7M | $4.9M | ||
| Q4 24 | $126.1M | $19.1M | ||
| Q3 24 | $-39.0M | $14.5M | ||
| Q2 24 | $89.6M | $23.6M | ||
| Q1 24 | $76.0M | $6.7M |
| Q4 25 | 39.9% | 12.5% | ||
| Q3 25 | -22.3% | 12.5% | ||
| Q2 25 | 46.6% | 3.8% | ||
| Q1 25 | 20.3% | 2.2% | ||
| Q4 24 | 43.1% | 8.4% | ||
| Q3 24 | -16.3% | 6.4% | ||
| Q2 24 | 39.4% | 10.7% | ||
| Q1 24 | 27.7% | 3.3% |
| Q4 25 | 2.5% | 2.4% | ||
| Q3 25 | 3.7% | 2.5% | ||
| Q2 25 | 3.5% | 3.3% | ||
| Q1 25 | 3.1% | 2.3% | ||
| Q4 24 | 3.3% | 2.0% | ||
| Q3 24 | 4.0% | 2.3% | ||
| Q2 24 | 3.9% | 2.3% | ||
| Q1 24 | 3.3% | 3.2% |
| Q4 25 | 1.50× | 4.12× | ||
| Q3 25 | -2.99× | 1.31× | ||
| Q2 25 | 2.98× | 1.57× | ||
| Q1 25 | 0.94× | 1.20× | ||
| Q4 24 | 1.66× | 3.29× | ||
| Q3 24 | -0.71× | 1.87× | ||
| Q2 24 | 2.83× | 28.87× | ||
| Q1 24 | 1.25× | 2.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
