vs
Logistic Properties of the Americas（LPA）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是Logistic Properties of the Americas的1.9倍（$94.3M vs $50.1M），Logistic Properties of the Americas净利率更高（32.1% vs 24.2%，领先7.9%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $21.4M）
Logistic Properties of the Americas（简称LPA）是一家专业工业房地产企业，业务覆盖北美、中美及南美地区，主营工业物流地产的收购、开发与运营，资产包含配送中心、仓库及最后一公里配送设施，服务多领域商业客户。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
LPA vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.9倍
$50.1M
净利率更高
LPA
高出7.9%
24.2%
自由现金流更多
RBCAA
多$139.7M
$21.4M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $50.1M | $94.3M |
| 净利润 | $16.1M | $22.8M |
| 毛利率 | — | — |
| 营业利润率 | 81.7% | 29.3% |
| 净利率 | 32.1% | 24.2% |
| 营收同比 | — | 5.3% |
| 净利润同比 | — | 20.0% |
| 每股收益（稀释后） | $0.33 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LPARBCAA
| Q4 25 | $50.1M | $94.3M | ||
| Q3 25 | $32.7M | $93.5M | ||
| Q2 25 | $21.5M | $93.8M | ||
| Q1 25 | $10.5M | $135.8M | ||
| Q4 24 | — | $89.5M | ||
| Q3 24 | $19.2M | $88.1M | ||
| Q2 24 | — | $86.9M | ||
| Q1 24 | $9.2M | $120.3M |
净利润LPARBCAA
| Q4 25 | $16.1M | $22.8M | ||
| Q3 25 | — | $29.7M | ||
| Q2 25 | — | $31.5M | ||
| Q1 25 | — | $47.3M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $26.5M | ||
| Q2 24 | — | $25.2M | ||
| Q1 24 | — | $30.6M |
营业利润率LPARBCAA
| Q4 25 | 81.7% | 29.3% | ||
| Q3 25 | — | 40.4% | ||
| Q2 25 | — | 43.0% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 25.8% | ||
| Q3 24 | — | 38.4% | ||
| Q2 24 | — | 37.0% | ||
| Q1 24 | — | 32.2% |
净利率LPARBCAA
| Q4 25 | 32.1% | 24.2% | ||
| Q3 25 | — | 31.8% | ||
| Q2 25 | — | 33.5% | ||
| Q1 25 | — | 34.8% | ||
| Q4 24 | — | 21.2% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 29.0% | ||
| Q1 24 | — | 25.4% |
每股收益（稀释后）LPARBCAA
| Q4 25 | $0.33 | — | ||
| Q3 25 | $0.09 | — | ||
| Q2 25 | $-0.06 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.26 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.3M | $220.0M |
| 总债务越低越好 | $296.8M | — |
| 股东权益账面价值 | $324.6M | $1.1B |
| 总资产 | $700.8M | $7.0B |
| 负债/权益比越低杠杆越低 | 0.91× | — |
8季度趋势，按日历期对齐
现金及短期投资LPARBCAA
| Q4 25 | $27.3M | $220.0M | ||
| Q3 25 | — | $484.2M | ||
| Q2 25 | — | $484.8M | ||
| Q1 25 | — | $793.0M | ||
| Q4 24 | — | $432.2M | ||
| Q3 24 | — | $530.9M | ||
| Q2 24 | — | $400.1M | ||
| Q1 24 | $1.1M | $546.4M |
总债务LPARBCAA
| Q4 25 | $296.8M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LPARBCAA
| Q4 25 | $324.6M | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $992.0M | ||
| Q3 24 | — | $979.7M | ||
| Q2 24 | — | $955.4M | ||
| Q1 24 | — | $935.6M |
总资产LPARBCAA
| Q4 25 | $700.8M | $7.0B | ||
| Q3 25 | — | $7.0B | ||
| Q2 25 | — | $7.0B | ||
| Q1 25 | — | $7.1B | ||
| Q4 24 | — | $6.8B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $6.6B | ||
| Q1 24 | — | $6.9B |
负债/权益比LPARBCAA
| Q4 25 | 0.91× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $21.6M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $21.4M | $161.1M |
| 自由现金流率自由现金流/营收 | 42.7% | 170.9% |
| 资本支出强度资本支出/营收 | 0.3% | 7.5% |
| 现金转化率经营现金流/净利润 | 1.34× | 7.37× |
| 过去12个月自由现金流最近4个季度 | $12.0M | $288.6M |
8季度趋势，按日历期对齐
经营现金流LPARBCAA
| Q4 25 | $21.6M | $168.2M | ||
| Q3 25 | $14.4M | $33.3M | ||
| Q2 25 | $7.2M | $8.4M | ||
| Q1 25 | $4.4M | $93.2M | ||
| Q4 24 | — | $149.0M | ||
| Q3 24 | $8.3M | $51.3M | ||
| Q2 24 | — | $4.0M | ||
| Q1 24 | $4.8M | $71.2M |
自由现金流LPARBCAA
| Q4 25 | $21.4M | $161.1M | ||
| Q3 25 | $-7.3M | $30.8M | ||
| Q2 25 | $-3.1M | $5.2M | ||
| Q1 25 | $966.4K | $91.6M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | $-2.4M | $49.8M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | $218.9K | $69.1M |
自由现金流率LPARBCAA
| Q4 25 | 42.7% | 170.9% | ||
| Q3 25 | -22.2% | 32.9% | ||
| Q2 25 | -14.4% | 5.5% | ||
| Q1 25 | 9.2% | 67.4% | ||
| Q4 24 | — | 160.0% | ||
| Q3 24 | -12.3% | 56.5% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | 2.4% | 57.5% |
资本支出强度LPARBCAA
| Q4 25 | 0.3% | 7.5% | ||
| Q3 25 | 66.1% | 2.6% | ||
| Q2 25 | 47.9% | 3.5% | ||
| Q1 25 | 32.5% | 1.2% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | 55.5% | 1.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | 50.0% | 1.7% |
现金转化率LPARBCAA
| Q4 25 | 1.34× | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
