vs
LOUISIANA-PACIFIC CORP(LPX)与OCEANEERING INTERNATIONAL INC(OII)财务数据对比。点击上方公司名可切换其他公司
OCEANEERING INTERNATIONAL INC的季度营收约是LOUISIANA-PACIFIC CORP的1.2倍($692.4M vs $566.0M),OCEANEERING INTERNATIONAL INC净利率更高(5.2% vs -1.4%,领先6.6%),OCEANEERING INTERNATIONAL INC同比增速更快(3.6% vs -16.9%),LOUISIANA-PACIFIC CORP自由现金流更多($-8.0M vs $-76.5M),过去两年OCEANEERING INTERNATIONAL INC的营收复合增速更高(1.8% vs -11.6%)
路易斯安那-太平洋公司(简称LP)是美国知名建材制造商,成立于1973年,是美国定向结构刨花板(OSB)生产的开创者,总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商,公司还生产工程木建材产品,通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
奥什科什国际(Oceaneering International)是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业,为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备,在极端环境工程领域拥有深厚的技术积累。
LPX vs OII — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $566.0M | $692.4M |
| 净利润 | $-8.0M | $36.1M |
| 毛利率 | 15.0% | — |
| 营业利润率 | -1.6% | — |
| 净利率 | -1.4% | 5.2% |
| 营收同比 | -16.9% | 3.6% |
| 净利润同比 | -112.9% | -28.3% |
| 每股收益(稀释后) | $-0.12 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | — | $692.4M | ||
| Q4 25 | $566.0M | $668.6M | ||
| Q3 25 | $663.0M | $742.9M | ||
| Q2 25 | $755.0M | $698.2M | ||
| Q1 25 | $724.0M | $674.5M | ||
| Q4 24 | $681.0M | $713.5M | ||
| Q3 24 | $722.0M | $679.8M | ||
| Q2 24 | $814.0M | $668.8M |
| Q1 26 | — | $36.1M | ||
| Q4 25 | $-8.0M | $177.7M | ||
| Q3 25 | $9.0M | $71.3M | ||
| Q2 25 | $54.0M | $54.4M | ||
| Q1 25 | $91.0M | $50.4M | ||
| Q4 24 | $62.0M | $56.1M | ||
| Q3 24 | $90.0M | $41.2M | ||
| Q2 24 | $160.0M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | 15.0% | 19.8% | ||
| Q3 25 | 19.5% | 20.6% | ||
| Q2 25 | 23.6% | 21.3% | ||
| Q1 25 | 27.2% | 20.0% | ||
| Q4 24 | 23.8% | 19.9% | ||
| Q3 24 | 26.7% | 19.3% | ||
| Q2 24 | 32.3% | 18.0% |
| Q1 26 | — | — | ||
| Q4 25 | -1.6% | 9.8% | ||
| Q3 25 | 2.7% | 11.6% | ||
| Q2 25 | 10.6% | 11.3% | ||
| Q1 25 | 16.6% | 10.9% | ||
| Q4 24 | 11.0% | 10.9% | ||
| Q3 24 | 16.1% | 10.5% | ||
| Q2 24 | 23.8% | 9.0% |
| Q1 26 | — | 5.2% | ||
| Q4 25 | -1.4% | 26.6% | ||
| Q3 25 | 1.4% | 9.6% | ||
| Q2 25 | 7.2% | 7.8% | ||
| Q1 25 | 12.6% | 7.5% | ||
| Q4 24 | 9.1% | 7.9% | ||
| Q3 24 | 12.5% | 6.1% | ||
| Q2 24 | 19.7% | 5.2% |
| Q1 26 | — | $0.36 | ||
| Q4 25 | $-0.12 | $1.75 | ||
| Q3 25 | $0.13 | $0.71 | ||
| Q2 25 | $0.77 | $0.54 | ||
| Q1 25 | $1.30 | $0.49 | ||
| Q4 24 | $0.90 | $0.55 | ||
| Q3 24 | $1.28 | $0.40 | ||
| Q2 24 | $2.23 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | — |
| 总债务越低越好 | $348.0M | $488.8M |
| 股东权益账面价值 | $1.7B | $1.1B |
| 总资产 | $2.6B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.20× | 0.44× |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $292.0M | $695.9M | ||
| Q3 25 | $316.0M | $7.0M | ||
| Q2 25 | $333.0M | $7.0M | ||
| Q1 25 | $256.0M | $7.0M | ||
| Q4 24 | $340.0M | $504.5M | ||
| Q3 24 | $346.0M | — | ||
| Q2 24 | $317.0M | — |
| Q1 26 | — | $488.8M | ||
| Q4 25 | $348.0M | $487.4M | ||
| Q3 25 | $348.0M | — | ||
| Q2 25 | $348.0M | — | ||
| Q1 25 | $348.0M | — | ||
| Q4 24 | $348.0M | $482.0M | ||
| Q3 24 | $347.0M | — | ||
| Q2 24 | $347.0M | — |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $1.7B | $1.1B | ||
| Q3 25 | $1.7B | $907.7M | ||
| Q2 25 | $1.7B | $842.1M | ||
| Q1 25 | $1.7B | $773.1M | ||
| Q4 24 | $1.7B | $714.3M | ||
| Q3 24 | $1.7B | $698.0M | ||
| Q2 24 | $1.7B | $651.0M |
| Q1 26 | — | $2.6B | ||
| Q4 25 | $2.6B | $2.7B | ||
| Q3 25 | $2.6B | $2.5B | ||
| Q2 25 | $2.7B | $2.3B | ||
| Q1 25 | $2.6B | $2.3B | ||
| Q4 24 | $2.6B | $2.3B | ||
| Q3 24 | $2.6B | $2.4B | ||
| Q2 24 | $2.5B | $2.3B |
| Q1 26 | — | 0.44× | ||
| Q4 25 | 0.20× | 0.46× | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | 0.67× | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $67.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | $-76.5M |
| 自由现金流率自由现金流/营收 | -1.4% | -11.1% |
| 资本支出强度资本支出/营收 | 13.3% | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $91.0M | $238.1M |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $67.0M | $221.1M | ||
| Q3 25 | $89.0M | $101.3M | ||
| Q2 25 | $162.0M | $77.2M | ||
| Q1 25 | $64.0M | $-80.7M | ||
| Q4 24 | $105.0M | $128.4M | ||
| Q3 24 | $183.0M | $91.9M | ||
| Q2 24 | $212.0M | $52.6M |
| Q1 26 | — | $-76.5M | ||
| Q4 25 | $-8.0M | $190.7M | ||
| Q3 25 | $5.0M | $77.0M | ||
| Q2 25 | $94.0M | $46.9M | ||
| Q1 25 | $0 | $-106.8M | ||
| Q4 24 | $43.0M | $94.5M | ||
| Q3 24 | $139.0M | $67.0M | ||
| Q2 24 | $176.0M | $29.8M |
| Q1 26 | — | -11.1% | ||
| Q4 25 | -1.4% | 28.5% | ||
| Q3 25 | 0.8% | 10.4% | ||
| Q2 25 | 12.5% | 6.7% | ||
| Q1 25 | 0.0% | -15.8% | ||
| Q4 24 | 6.3% | 13.2% | ||
| Q3 24 | 19.3% | 9.9% | ||
| Q2 24 | 21.6% | 4.5% |
| Q1 26 | — | 2.5% | ||
| Q4 25 | 13.3% | 4.6% | ||
| Q3 25 | 12.7% | 3.3% | ||
| Q2 25 | 9.0% | 4.3% | ||
| Q1 25 | 8.8% | 3.9% | ||
| Q4 24 | 9.1% | 4.7% | ||
| Q3 24 | 6.1% | 3.7% | ||
| Q2 24 | 4.4% | 3.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.24× | ||
| Q3 25 | 9.89× | 1.42× | ||
| Q2 25 | 3.00× | 1.42× | ||
| Q1 25 | 0.70× | -1.60× | ||
| Q4 24 | 1.69× | 2.29× | ||
| Q3 24 | 2.03× | 2.23× | ||
| Q2 24 | 1.32× | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
OII
暂无分部数据