vs
LOUISIANA-PACIFIC CORP（LPX）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是SHOE CARNIVAL INC的1.9倍（$566.0M vs $297.2M），SHOE CARNIVAL INC净利率更高（4.9% vs -1.4%，领先6.3%），SHOE CARNIVAL INC同比增速更快（-3.2% vs -16.9%），SHOE CARNIVAL INC自由现金流更多（$19.7M vs $-8.0M），过去两年SHOE CARNIVAL INC的营收复合增速更高（3.0% vs -11.6%）
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
LPX vs SCVL — 直观对比
营收规模更大
LPX
是对方的1.9倍
$297.2M
营收增速更快
SCVL
高出13.7%
-16.9%
净利率更高
SCVL
高出6.3%
-1.4%
自由现金流更多
SCVL
多$27.7M
$-8.0M
两年增速更快
SCVL
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $566.0M | $297.2M |
| 净利润 | $-8.0M | $14.6M |
| 毛利率 | 15.0% | 37.6% |
| 营业利润率 | -1.6% | 6.3% |
| 净利率 | -1.4% | 4.9% |
| 营收同比 | -16.9% | -3.2% |
| 净利润同比 | -112.9% | -23.9% |
| 每股收益（稀释后） | $-0.12 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LPXSCVL
| Q4 25 | $566.0M | $297.2M | ||
| Q3 25 | $663.0M | $306.4M | ||
| Q2 25 | $755.0M | $277.7M | ||
| Q1 25 | $724.0M | $262.9M | ||
| Q4 24 | $681.0M | $306.9M | ||
| Q3 24 | $722.0M | $332.7M | ||
| Q2 24 | $814.0M | $300.4M | ||
| Q1 24 | $724.0M | $280.2M |
净利润LPXSCVL
| Q4 25 | $-8.0M | $14.6M | ||
| Q3 25 | $9.0M | $19.2M | ||
| Q2 25 | $54.0M | $9.3M | ||
| Q1 25 | $91.0M | $14.7M | ||
| Q4 24 | $62.0M | $19.2M | ||
| Q3 24 | $90.0M | $22.6M | ||
| Q2 24 | $160.0M | $17.3M | ||
| Q1 24 | $108.0M | $15.5M |
毛利率LPXSCVL
| Q4 25 | 15.0% | 37.6% | ||
| Q3 25 | 19.5% | 38.8% | ||
| Q2 25 | 23.6% | 34.5% | ||
| Q1 25 | 27.2% | 34.9% | ||
| Q4 24 | 23.8% | 36.0% | ||
| Q3 24 | 26.7% | 36.1% | ||
| Q2 24 | 32.3% | 35.6% | ||
| Q1 24 | 29.6% | 35.6% |
营业利润率LPXSCVL
| Q4 25 | -1.6% | 6.3% | ||
| Q3 25 | 2.7% | 8.2% | ||
| Q2 25 | 10.6% | 4.3% | ||
| Q1 25 | 16.6% | 5.3% | ||
| Q4 24 | 11.0% | 8.0% | ||
| Q3 24 | 16.1% | 9.0% | ||
| Q2 24 | 23.8% | 7.5% | ||
| Q1 24 | 20.0% | 7.1% |
净利率LPXSCVL
| Q4 25 | -1.4% | 4.9% | ||
| Q3 25 | 1.4% | 6.3% | ||
| Q2 25 | 7.2% | 3.4% | ||
| Q1 25 | 12.6% | 5.6% | ||
| Q4 24 | 9.1% | 6.3% | ||
| Q3 24 | 12.5% | 6.8% | ||
| Q2 24 | 19.7% | 5.8% | ||
| Q1 24 | 14.9% | 5.5% |
每股收益（稀释后）LPXSCVL
| Q4 25 | $-0.12 | $0.53 | ||
| Q3 25 | $0.13 | $0.70 | ||
| Q2 25 | $0.77 | $0.34 | ||
| Q1 25 | $1.30 | $0.53 | ||
| Q4 24 | $0.90 | $0.70 | ||
| Q3 24 | $1.28 | $0.82 | ||
| Q2 24 | $2.23 | $0.63 | ||
| Q1 24 | $1.48 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $107.7M |
| 总债务越低越好 | $348.0M | — |
| 股东权益账面价值 | $1.7B | $683.2M |
| 总资产 | $2.6B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势，按日历期对齐
现金及短期投资LPXSCVL
| Q4 25 | $292.0M | $107.7M | ||
| Q3 25 | $316.0M | $91.9M | ||
| Q2 25 | $333.0M | $93.0M | ||
| Q1 25 | $256.0M | $123.1M | ||
| Q4 24 | $340.0M | $91.1M | ||
| Q3 24 | $346.0M | $84.5M | ||
| Q2 24 | $317.0M | $69.5M | ||
| Q1 24 | $244.0M | $111.2M |
总债务LPXSCVL
| Q4 25 | $348.0M | — | ||
| Q3 25 | $348.0M | — | ||
| Q2 25 | $348.0M | — | ||
| Q1 25 | $348.0M | — | ||
| Q4 24 | $348.0M | — | ||
| Q3 24 | $347.0M | — | ||
| Q2 24 | $347.0M | — | ||
| Q1 24 | $347.0M | — |
股东权益LPXSCVL
| Q4 25 | $1.7B | $683.2M | ||
| Q3 25 | $1.7B | $670.7M | ||
| Q2 25 | $1.7B | $653.6M | ||
| Q1 25 | $1.7B | $649.0M | ||
| Q4 24 | $1.7B | $635.7M | ||
| Q3 24 | $1.7B | $618.5M | ||
| Q2 24 | $1.7B | $597.8M | ||
| Q1 24 | $1.6B | $583.4M |
总资产LPXSCVL
| Q4 25 | $2.6B | $1.2B | ||
| Q3 25 | $2.6B | $1.2B | ||
| Q2 25 | $2.7B | $1.1B | ||
| Q1 25 | $2.6B | $1.1B | ||
| Q4 24 | $2.6B | $1.1B | ||
| Q3 24 | $2.6B | $1.1B | ||
| Q2 24 | $2.5B | $1.1B | ||
| Q1 24 | $2.5B | $1.0B |
负债/权益比LPXSCVL
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.0M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | $19.7M |
| 自由现金流率自由现金流/营收 | -1.4% | 6.6% |
| 资本支出强度资本支出/营收 | 13.3% | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | $91.0M | $35.1M |
8季度趋势，按日历期对齐
经营现金流LPXSCVL
| Q4 25 | $67.0M | $33.6M | ||
| Q3 25 | $89.0M | $13.3M | ||
| Q2 25 | $162.0M | $-9.6M | ||
| Q1 25 | $64.0M | $44.5M | ||
| Q4 24 | $105.0M | $17.3M | ||
| Q3 24 | $183.0M | $23.7M | ||
| Q2 24 | $212.0M | $17.1M | ||
| Q1 24 | $105.0M | $53.4M |
自由现金流LPXSCVL
| Q4 25 | $-8.0M | $19.7M | ||
| Q3 25 | $5.0M | $2.2M | ||
| Q2 25 | $94.0M | $-23.0M | ||
| Q1 25 | $0 | $36.2M | ||
| Q4 24 | $43.0M | $8.3M | ||
| Q3 24 | $139.0M | $18.2M | ||
| Q2 24 | $176.0M | $6.9M | ||
| Q1 24 | $64.0M | $40.7M |
自由现金流率LPXSCVL
| Q4 25 | -1.4% | 6.6% | ||
| Q3 25 | 0.8% | 0.7% | ||
| Q2 25 | 12.5% | -8.3% | ||
| Q1 25 | 0.0% | 13.8% | ||
| Q4 24 | 6.3% | 2.7% | ||
| Q3 24 | 19.3% | 5.5% | ||
| Q2 24 | 21.6% | 2.3% | ||
| Q1 24 | 8.8% | 14.5% |
资本支出强度LPXSCVL
| Q4 25 | 13.3% | 4.7% | ||
| Q3 25 | 12.7% | 3.6% | ||
| Q2 25 | 9.0% | 4.8% | ||
| Q1 25 | 8.8% | 3.2% | ||
| Q4 24 | 9.1% | 3.0% | ||
| Q3 24 | 6.1% | 1.7% | ||
| Q2 24 | 4.4% | 3.4% | ||
| Q1 24 | 5.7% | 4.5% |
现金转化率LPXSCVL
| Q4 25 | — | 2.30× | ||
| Q3 25 | 9.89× | 0.69× | ||
| Q2 25 | 3.00× | -1.03× | ||
| Q1 25 | 0.70× | 3.04× | ||
| Q4 24 | 1.69× | 0.90× | ||
| Q3 24 | 2.03× | 1.05× | ||
| Q2 24 | 1.32× | 0.99× | ||
| Q1 24 | 0.97× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
SCVL
暂无分部数据
