vs
Lucky Strike Entertainment Corp(LUCK)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
Lucky Strike Entertainment Corp的季度营收约是Rapid7, Inc.的1.4倍($306.9M vs $217.4M),Rapid7, Inc.净利率更高(1.4% vs -4.1%,领先5.6%),Lucky Strike Entertainment Corp同比增速更快(2.3% vs 0.5%),Rapid7, Inc.自由现金流更多($36.4M vs $15.2M),过去两年Rapid7, Inc.的营收复合增速更高(3.0% vs 0.2%)
好彩娱乐集团是一家美国娱乐场所运营商,主营保龄球馆、家庭娱乐中心及水上乐园业务,是全球规模最大的十柱保龄球馆运营商,在美加墨三国运营超过360家场馆,单馆平均拥有40条球道,远超美国行业平均的21条。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
LUCK vs RPD — 直观对比
营收规模更大
LUCK
是对方的1.4倍
$217.4M
营收增速更快
LUCK
高出1.7%
0.5%
净利率更高
RPD
高出5.6%
-4.1%
自由现金流更多
RPD
多$21.3M
$15.2M
两年增速更快
RPD
近两年复合增速
0.2%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $306.9M | $217.4M |
| 净利润 | $-12.7M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 10.9% | 1.0% |
| 净利率 | -4.1% | 1.4% |
| 营收同比 | 2.3% | 0.5% |
| 净利润同比 | -144.7% | 44.1% |
| 每股收益(稀释后) | $-0.11 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LUCK
RPD
| Q4 25 | $306.9M | $217.4M | ||
| Q3 25 | $292.3M | $218.0M | ||
| Q2 25 | $301.2M | $214.2M | ||
| Q1 25 | $339.9M | $210.3M | ||
| Q4 24 | $300.1M | $216.3M | ||
| Q3 24 | $260.2M | $214.7M | ||
| Q2 24 | — | $208.0M | ||
| Q1 24 | $337.7M | $205.1M |
净利润
LUCK
RPD
| Q4 25 | $-12.7M | $3.1M | ||
| Q3 25 | $-13.8M | $9.8M | ||
| Q2 25 | $-74.7M | $8.3M | ||
| Q1 25 | $13.3M | $2.1M | ||
| Q4 24 | $28.3M | $2.2M | ||
| Q3 24 | $23.1M | $15.4M | ||
| Q2 24 | — | $6.5M | ||
| Q1 24 | $23.8M | $1.4M |
毛利率
LUCK
RPD
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% | ||
| Q1 24 | 33.1% | 70.3% |
营业利润率
LUCK
RPD
| Q4 25 | 10.9% | 1.0% | ||
| Q3 25 | 9.7% | 2.7% | ||
| Q2 25 | 5.0% | 1.6% | ||
| Q1 25 | 18.3% | -0.0% | ||
| Q4 24 | 15.6% | 3.4% | ||
| Q3 24 | 5.0% | 6.0% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | 21.0% | 4.7% |
净利率
LUCK
RPD
| Q4 25 | -4.1% | 1.4% | ||
| Q3 25 | -4.7% | 4.5% | ||
| Q2 25 | -24.8% | 3.9% | ||
| Q1 25 | 3.9% | 1.0% | ||
| Q4 24 | 9.4% | 1.0% | ||
| Q3 24 | 8.9% | 7.2% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | 7.1% | 0.7% |
每股收益(稀释后)
LUCK
RPD
| Q4 25 | $-0.11 | $0.05 | ||
| Q3 25 | $-0.12 | $0.15 | ||
| Q2 25 | $-0.49 | $0.13 | ||
| Q1 25 | $0.07 | $0.03 | ||
| Q4 24 | $0.16 | $0.08 | ||
| Q3 24 | $0.13 | $0.21 | ||
| Q2 24 | — | $0.09 | ||
| Q1 24 | $0.13 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $474.7M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $-363.8M | $154.7M |
| 总资产 | $3.3B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LUCK
RPD
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | — | $442.6M | ||
| Q1 24 | — | $411.7M |
总债务
LUCK
RPD
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.1B | — |
股东权益
LUCK
RPD
| Q4 25 | $-363.8M | $154.7M | ||
| Q3 25 | $-326.3M | $127.2M | ||
| Q2 25 | $-298.7M | $90.4M | ||
| Q1 25 | $-213.7M | $52.7M | ||
| Q4 24 | $-179.7M | $17.7M | ||
| Q3 24 | $-164.3M | $-5.1M | ||
| Q2 24 | — | $-52.6M | ||
| Q1 24 | $-76.0M | $-86.4M |
总资产
LUCK
RPD
| Q4 25 | $3.3B | $1.7B | ||
| Q3 25 | $3.2B | $1.7B | ||
| Q2 25 | $3.2B | $1.6B | ||
| Q1 25 | $3.2B | $1.6B | ||
| Q4 24 | $3.2B | $1.7B | ||
| Q3 24 | $3.1B | $1.6B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | $3.2B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $48.1M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $15.2M | $36.4M |
| 自由现金流率自由现金流/营收 | 4.9% | 16.8% |
| 资本支出强度资本支出/营收 | 10.7% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | $42.9M | $146.2M |
8季度趋势,按日历期对齐
经营现金流
LUCK
RPD
| Q4 25 | $48.1M | $37.6M | ||
| Q3 25 | $-6.4M | $39.0M | ||
| Q2 25 | $22.5M | $47.5M | ||
| Q1 25 | $86.6M | $29.8M | ||
| Q4 24 | $38.7M | $63.8M | ||
| Q3 24 | $29.4M | $44.0M | ||
| Q2 24 | — | $32.9M | ||
| Q1 24 | $76.9M | $31.1M |
自由现金流
LUCK
RPD
| Q4 25 | $15.2M | $36.4M | ||
| Q3 25 | $-32.3M | $34.8M | ||
| Q2 25 | $-1.1M | $46.6M | ||
| Q1 25 | $61.1M | $28.4M | ||
| Q4 24 | $-11.7M | $62.6M | ||
| Q3 24 | $-12.2M | $42.6M | ||
| Q2 24 | — | $32.6M | ||
| Q1 24 | $43.4M | $30.4M |
自由现金流率
LUCK
RPD
| Q4 25 | 4.9% | 16.8% | ||
| Q3 25 | -11.1% | 16.0% | ||
| Q2 25 | -0.4% | 21.8% | ||
| Q1 25 | 18.0% | 13.5% | ||
| Q4 24 | -3.9% | 28.9% | ||
| Q3 24 | -4.7% | 19.9% | ||
| Q2 24 | — | 15.7% | ||
| Q1 24 | 12.9% | 14.8% |
资本支出强度
LUCK
RPD
| Q4 25 | 10.7% | 0.5% | ||
| Q3 25 | 8.9% | 1.9% | ||
| Q2 25 | 7.8% | 0.4% | ||
| Q1 25 | 7.5% | 0.6% | ||
| Q4 24 | 16.8% | 0.5% | ||
| Q3 24 | 16.0% | 0.6% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | 9.9% | 0.3% |
现金转化率
LUCK
RPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | — | 5.70× | ||
| Q1 25 | 6.52× | 14.14× | ||
| Q4 24 | 1.37× | 29.36× | ||
| Q3 24 | 1.27× | 2.85× | ||
| Q2 24 | — | 5.03× | ||
| Q1 24 | 3.22× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LUCK
| Bowling | $142.9M | 47% |
| Food And Beverage Revenue Stream | $112.4M | 37% |
| Amusement And Other | $51.6M | 17% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |